Exhibit 13

(ANNUAL REPORT 2002)


 

(GRAPHS)


 

annual report 2002

     Dear Shareholder:

     Investors across the United States were confronted by numerous challenges to portfolio management during 2002. The resiliency of the national economy in the last decade of the twentieth century gave way to uncertainty and diminished consumer confidence. Within our region the slow down in manufacturing and the resulting stress on the steel industry dampened any enthusiasm for a near term recovery.

     The outlook for investors also was impacted by international events and concern for potential instability associated with the effort to eliminate terrorism throughout the world. Most damaging of all to investor confidence, however, may have been the fall from grace by numerous large corporations whose greed, deceptive practices, and mismanagement shook portfolios from Wall Street to Main Street.

     Despite the challenging economic times, the NorthWest Indiana Bancorp, and its subsidiary Peoples Bank, continued to build shareholder value in 2002 through record earnings. Your company remained focused on solid performance by relying on the proven community banking strategy of growth, strong core earnings, asset quality, increased income from banking activities and operating efficiencies.

e x c e l l e n c e

g r o w t h

a s s e t    q u a l i t y

c o m m u n i t y

i n t e g r i t y

(PHOTO OF DAVID A. BOCHNOWSKI)

David A. Bochnowski
Chairman and
Chief Executive Officer

1


 

(PHOTO OF EXECUTIVE OFFICERS)

We are committed to providing quality service and delivering products that bring value to our customers.

     The directors and employees of your company take pride in the achievements presented to you in this annual report:

    Record earnings of $5.5 million, a 17% increase over the prior year
 
    Earnings per share of $2.01
 
    Return on Equity of 14.58%
 
    Total Investment Return to shareholders of 20.46% as measured by price appreciation and dividend increase

     As a community bank we are committed to providing quality service and delivering products that bring value to our customers. We are connected to our community and use the resources entrusted to us to promote economic activity in Northwest Indiana. Our goal is to enhance shareholder value through cost effective growth and prudent capital management.

     Shareholders should evaluate several key performance highlights as you measure improvement in shareholder value during 2002:

    Assets grew $47.3 million or 10.7% to $488 million with stockholders equity at $39.1 million or 8.0% of total assets
 
    Core accounts—-checking, savings, money market and sweep accounts—-grew $42.3 million or 23.3%
 
    Loans grew $37.8 million—-with residential loans increasing 18.6%, commercial real estate increasing 9.5%, and construction and land development increasing 6.3%
 
    Non-performing loans to total assets stood at the manageable level of 0.49%
 
    Core earnings, the difference between interest income from loans and investments and interest paid to funds providers, increased 16.3%
 
    Income from banking activities, including investment and trust services increased 11.4%

2


 

     Financial effectiveness provides one measure of a community bank’s strength and your company has a proven record of achievement. A balanced performance review, however, should take into account not only financial results, but also a commitment to corporate governance, effective capital management, and a response to anticipated shifts in customer preferences in the ever changing financial services environment.

     The integrity of your company’s financial statements has the highest priority in our commitment to sound corporate governance. We have adopted a multifaceted approach that relies upon:

    strong independent internal audit function
 
    risk assessment and risk management
 
    management disclosure committee
 
    independent compensation assessment

     The company’s internal auditor, a certified public accountant, reports directly to the Audit Committee of the board. The Audit Committee directs the work of the internal audit staff including the review of all internal controls. Committee meetings include reports by the internal auditor, the compliance officer, questions of management, and as a check and balance on the reporting process deliberations outside the presence of management.

     Risk management has become an increasingly important tool for measuring the efficacy of the controls applied to the complex transactions of daily banking operations. Your company has a Compliance Officer whose responsibilities include monitoring bank practices for consistency with the myriad of federal and state banking regulations designed to provide uniform banking practices. We also have a Loan Review Officer responsible for reviewing loan underwriting and monitoring extensions of credit for consistency with lending policies and regulations. Both of these positions formally report their findings to management as well as your board of directors.

Financial effectiveness provides one measure of a community bank’s strength...

(PHOTO OF AUDIT COMMITTEE MEMBERS)

3


 

(PHOTO OF DISCLOSURE COMMITTEE MEMBERS)

(PHOTO OF MORE DISCLOSURE COMMITTEE MEMBERS)

     This year, the financial reporting process was enhanced by new federal law and securities regulations designed to insure the reliability of reports made to shareholders. As a result, the bank formed a Disclosure Committee comprised of your Chief Executive Officer, Chief Financial Officer, Chief Lending Officer, Corporate Counsel and Trust Officer, as well as the Controller, Retail Banking Officer, Retail Lending Officer, Information Technology Officer, Human Resources Director, Internal Auditor, Compliance Officer, and Loan Review Officer. The committee meets at least quarterly and certifies the integrity of their reports to the Chief Financial Officer and to the Chief Executive Officer.

     The Disclosure Committee results as well as the required certifications of the Chief Financial Officer and Chief Executive Officer are reported to the Audit Committee and the company’s external auditors for review prior to any filing with the Securities and Exchange Commission, and the release of any information about the company to shareholders and the public.

     The board of directors independently exercises its responsibility for matters impacting senior management compensation. During 2002 the Compensation Committee was restructured to exclude members of management while management has historically not been represented on the company’s Options Committee. In addition, the board has engaged outside consultants to assess the competitiveness of the company’s compensation policy.

     During 2003 your company will remain committed to providing the highest standards of product delivery and service to our customers and community. We plan to review opportunities for expansion while adding value to your Bancorp investment. We plan to formally identify and market our “brand”, the characteristics of our operations that distinguish us from our competition. And we plan to implement pricing strategies for our products and services that expand our market presence without compromising our value in the marketplace.

4


 

(PHOTO OF CORPORATE CENTER)

The bank continues to be committed to technology investments designed to improve the quality of our products...

     Your company remains committed to our community. While others are selling to outside banking interests, we continue to build and utilize our capital for growth. In August of 2002 construction began on our new corporate center creating a two-acre campus at our Munster location. Scheduled for completion in the Fall of 2003, the new configuration provides opportunity for expansion as well as increased operating efficiency to better serve our customers while strengthening our commitment to Northwest Indiana.

     In response to customer demand, we delivered Internet banking to our retail and business customers during 2002 and the response exceeded our expectations. The bank continues to be committed to technology investments designed to improve the quality of our products without compromising personal service to our customers. In order to better serve our customers the configuration of the new corporate center includes a training facility for our staff for sales, service and technology. Customers will also be able to use the facility as a learning environment for the application of our technology to their needs.

     At the end of 2002, Jake Vrabel left the board of directors after eighteen years of service in order to devote more time to his business interests. Jake’s keen intellect contributed to board deliberations and the success of your company. We thank him for his service and wish him well in his endeavors.

     On behalf of your directors and staff thank you for your investment in the NorthWest Indiana Bancorp. We look forward to working with you as we continue our commitment to community banking in NorthWest Indiana.

     
               Sincerely,
    -s- David A. Bochnowski
               David A. Bochnowski
               Chairman and
               Chief Executive Officer

5


 

Selected Consolidated Financial Data
(In Thousands of Dollars, except Per Share Data)

                                                   
Fiscal Year Ended   December 31,   December 31,   December 31,   December 31,   December 31,   December 31,
    2002   2001   2000   1999   1998   1997
     
 
 
 
 
 
Statement of Income:
                                               
 
Total interest income
  $ 27,781     $ 28,425     $ 28,077     $ 25,607     $ 25,235     $ 23,669  
 
Total interest expense
    10,107       13,222       13,386       11,281       12,310       11,721  
 
   
     
     
     
     
     
 
 
Net interest income
    17,674       15,203       14,691       14,326       12,925       11,948  
 
Provision for loan losses
    720       230       175       200       110       221  
 
   
     
     
     
     
     
 
 
Net interest income after provision for loan losses
    16,954       14,973       14,516       14,126       12,815       11,727  
 
   
     
     
     
     
     
 
 
Noninterest income
    2,675       2,402       1,995       1,659       1,347       1,066  
 
Noninterest expense
    10,859       9,911       9,449       8,774       7,938       7,154  
 
   
     
     
     
     
     
 
 
Net noninterest expense
    8,184       7,509       7,454       7,115       6,591       6,088  
 
   
     
     
     
     
     
 
 
Income tax expenses
    3,277       2,754       2,691       2,775       2,461       2,223  
 
Cumulative effect of changes in accounting
                                   
 
   
     
     
     
     
     
 
 
Net income
  $ 5,493     $ 4,710     $ 4,371     $ 4,236     $ 3,763     $ 3,416  
 
   
     
     
     
     
     
 
 
Basic earnings per common share
  $ 2.01     $ 1.73     $ 1.61     $ 1.53     $ 1.36     $ 1.24  
 
Diluted earnings per common share
  $ 1.99     $ 1.71     $ 1.60     $ 1.52     $ 1.35     $ 1.23  
 
Cash dividends declared per common share
  $ 1.12     $ 1.04     $ 0.96     $ 0.84     $ 0.74     $ 0.64  
                                                   
      December 31,   December 31,   December 31,   December 31,   December 31,   December 31,
      2002   2001   2000   1999   1998   1997
     
 
 
 
 
 
Balance Sheet:
                                               
 
Total assets
  $ 488,002     $ 440,710     $ 392,313     $ 361,719     $ 345,417     $ 319,609  
 
Loans receivable
    380,428       342,642       326,207       295,813       273,433       272,213  
 
Investment securities
    56,571       67,260       38,128       41,931       36,350       29,362  
 
Deposits
    406,673       355,215       324,310       306,647       293,222       272,090  
 
Borrowed funds
    36,065       44,989       30,599       18,607       17,320       14,628  
 
Total stockholders’ equity
    39,148       35,882       33,529       32,471       31,316       29,482  
                                                   
Fiscal Year Ended   December 31,   December 31,   December 31,   December 31,   December 31,   December 31,
    2002   2001   2000   1999   1998   1997
     
 
 
 
 
 
Interest Rate Spread During Period:
                                               
 
Average effective yield on loans and investment securities
    6.26 %     7.29 %     7.88 %     7.61 %     8.00 %     8.16 %
 
Average effective cost of deposits and borrowings
    2.38 %     3.55 %     3.95 %     3.54 %     4.16 %     4.32 %
 
   
     
     
     
     
     
 
 
Interest rate spread
    3.88 %     3.74 %     3.93 %     4.07 %     3.84 %     3.84 %
 
   
     
     
     
     
     
 
Net interest margin
    3.99 %     3.90 %     4.12 %     4.26 %     4.10 %     4.12 %
Return on average assets
    1.18 %     1.15 %     1.17 %     1.20 %     1.14 %     1.13 %
Return on average equity
    14.58 %     13.49 %     13.30 %     13.17 %     12.35 %     11.87 %
                                                 
    December 31,   December 31,   December 31,   December 31,   December 31,   December 31,
    2002   2001   2000   1999   1998   1997
   
 
 
 
 
 
Tier 1 capital to risk-weighted assets
    11.9 %     12.5 %     12.3 %     13.5 %     14.1 %     13.8 %
Total capital to risk-weighted assets
    13.1 %     13.6 %     13.6 %     14.8 %     15.3 %     15.0 %
Tier 1 capital leverage ratio
    7.6 %     8.3 %     8.6 %     9.0 %     9.2 %     9.2 %
Allowance for loan losses to total loans
    0.96 %     0.92 %     1.02 %     1.12 %     1.14 %     1.13 %
Allowance for loan losses to non-performing loans
    152.43 %     108.64 %     183.54 %     412.08 %     213.06 %     257.84 %
Non-performing loans to total loans
    0.63 %     0.85 %     0.55 %     0.27 %     0.54 %     0.44 %
Total loan accounts
    5,049       4,964       4,762       4,676       4,625       4,764  
Total deposit accounts
    31,385       30,433       28,906       27,712       26,172       25,443  
Total branches (all full service)
    8       8       8       7       7       7  

(1)   Includes the $1.6 million one-time special assessment on FDIC-assessable deposits to recapitalize SAIF.
 
(2)   Six month period due to change in fiscal year end.
 
(3)   Data for six months ended December 31, 1993 has been annualized.

6


 

                                 
    December 31,   December 31,   December 31,   December 31,
    1996(1)   1995   1994   1993(2)
   
 
 
 
 
  $ 22,337     $ 21,123     $ 19,122     $ 9,360  
 
    11,287       10,484       8,079       4,015  
 
   
     
     
     
 
 
    11,050       10,639       11,043       5,345  
 
    85       80       145       319  
 
   
     
     
     
 
 
    10,965       10,559       10,898       5,026  
 
   
     
     
     
 
 
    682       685       493       253  
 
    8,039 (1)     6,117       6,031       3,011  
 
   
     
     
     
 
 
    7,357       5,432       5,538       2,758  
 
   
     
     
     
 
 
    1,419       2,026       2,132       902  
 
                      450  
 
   
     
     
     
 
 
  $ 2,189     $ 3,101     $ 3,228     $ 1,816  
 
   
     
     
     
 
 
  $ 0.80     $ 1.13     $ 1.18     $ 0.67  
 
  $ 0.79     $ 1.12     $ 1.17     $ 0.66  
 
  $ 0.58     $ 0.55     $ 0.55     $ 0.25  
                                 
    December 31,   December 31,   December 31,   December 31,
    1996   1995   1994   1993
   
 
 
 
 
  $ 299,419     $ 280,911     $ 266,343     $ 251,481  
 
    244,696       222,293       221,930       204,205  
 
    40,024       38,001       33,678       33,639  
 
    256,420       247,945       234,639       222,945  
 
    12,261       3,139       3,151       2,087  
 
    27,815       27,204       25,606       23,874  
                                 
    December 31,   December 31,   December 31,   December 31,
    1996   1995   1994   1993(2)(3)
   
 
 
 
 
    7.98 %     8.06 %     7.66 %     7.75 %
 
    4.32 %     4.33 %     3.48 %     3.63 %
 
   
     
     
     
 
 
    3.66 %     3.73 %     4.18 %     4.12 %
 
   
     
     
     
 
 
    3.95 %     4.81 %     5.18 %     4.42 %
 
    0.75 %     1.14 %     1.24 %     1.45 %
 
    7.90 %     11.74 %     13.04 %     15.51 %
                                 
    December 31,   December 31,   December 31,   December 31,
    1996   1995   1994   1993
   
 
 
 
 
    14.7 %     15.8 %     15.9 %     15.5 %
 
    16.0 %     17.1 %     17.2 %     16.8 %
 
    9.3 %     9.7 %     9.6 %     9.5 %
 
    1.18 %     1.27 %     1.24 %     1.26 %
 
    247.40 %     268.25 %     176.46 %     454.75 %
 
    0.48 %     0.47 %     0.70 %     0.27 %
 
    4,404       4,606       4,671       4,654  
 
    24,666       23,730       22,738       21,204  
 
    7       6       6       6  

Business

     NorthWest Indiana Bancorp (the Bancorp) is a bank holding company registered with the Board of Governors of the Federal Reserve System. Peoples Bank SB (the Bank), an Indiana savings bank, is a wholly owned subsidiary of the Bancorp. The Bancorp has no other business activity other than being the holding company for Peoples Bank SB.

     The Bancorp conducts business from its main office in Munster and its other seven full-service offices located in East Chicago, Hammond, Merrillville, Dyer, Schererville and Hobart, Indiana. The Bancorp is primarily engaged in the business of attracting deposits from the general public and the origination of loans secured by single family residences and commercial real estate, as well as, construction loans and various types of consumer loans and commercial business loans. In addition, the Bancorp’s trust department provides estate administration, estate planning, guardianships, land trusts, retirement planning, self-directed IRA and Keogh accounts, investment agency accounts, and serves as personal representative of estates and acts as trustee for revocable and irrevocable trusts.

     The Bancorp’s common stock is traded in the over-the-counter market and quoted on the OTC Bulletin Board. On February 28, 2003, the Bancorp had 2,741,329 shares of common stock outstanding and 523 stockholders of record. This does not reflect the number of persons or entities who may hold their stock in nominee or “street” name through brokerage firms.

7


 

Management’s Discussion and Analysis of
Financial Condition and Results of Operations

General

     The Bancorp’s earnings are dependent upon the earnings of the Bank. The Bank’s earnings are primarily dependent upon net interest margin. The net interest margin is the difference between interest income earned on loans and investments and interest expense paid on deposits and borrowings stated as a percentage of average interest earning assets. The net interest margin is perhaps the clearest indicator of a financial institution’s ability to generate core earnings. Fees and service charges, trust department income, gains and losses from the sale of assets, provisions for loan losses, income taxes and operating expenses also affect the Bancorp’s profitability.

     A summary of our significant accounting policies is detailed in Note 1 to the Bancorp’s consolidated financial statements included in this report. The preparation of our financial statements requires management to make estimates and assumptions that affect our financial condition and operating results. Actual results could differ from those estimates. Estimates associated with the allowance for loan losses, fair values of financial instruments and status of contingencies are particularly susceptible to material change in the near term as further information becomes available and future events occur.

     At December 31, 2002, the Bancorp had total assets of $488.0 million and total deposits of $406.7 million. The Bancorp’s deposit accounts are insured up to applicable limits by the Savings Association Insurance Fund (SAIF) that is administered by the Federal Deposit Insurance Corporation (FDIC), an agency of the federal government. At December 31, 2002, stockholders’ equity totaled $39.1 million, with book value per share at $14.29. Net income for 2002 was $5.5 million, or $2.01 basic earnings per common share and $1.99 diluted earnings per common share. The return on average assets (ROA) was 1.18%, while the return on average stockholders’ equity (ROE) was 14.58%.

Asset/Liability Management and Market Risk

     Asset/liability management involves the funding and investment strategies necessary to maintain an appropriate balance between interest sensitive assets and liabilities as well as to assure adequate liquidity. These strategies determine the characteristics and mix of the balance sheet. They affect the interest margins, maturity patterns, interest rate sensitivity and risk, as well as resource allocation. For the Bancorp, the key components of asset/liability management are loans, investments, deposits and borrowed funds. Over the years, the Bancorp has directed its lending efforts toward construction loans, adjustable rate residential loans, equity lines of credit, adjustable rate commercial real estate loans and commercial business loans tied to the prime rate of interest. Consumer loans are generally made for terms of five years or less. Fixed rate residential real estate loans are generally made for contractual terms of twenty years or less. The actual cash flows from these loans generally results in a duration which is less than the contractual maturity, providing protection against the possibility of rising interest rates.

     The Bancorp is primarily a portfolio lender. Mortgage banking activities are limited to the sale of fixed rate mortgage loans with contractual maturities exceeding fifteen years. These loans are sold, on a case-by-case basis, in the secondary market as part of the Bancorp’s efforts to manage interest rate risk. The Bancorp retains the servicing on all loans sold in the secondary market.

     The primary objective of the Bancorp’s investment portfolio is to provide for the liquidity needs of the Bancorp and to contribute to profitability by providing a stable flow of dependable earnings. Funds are generally invested in federal funds, interest-bearing balances in financial institutions, U.S. government securities and federal agency obligations. Investments are generally for terms ranging from one day to seven years. Interest-bearing balances in financial institutions include overnight deposits at the Federal Home Loan Bank of Indianapolis (FHLB). Securities are classified as either held-to-maturity or available-for-sale. Held-to-maturity securities are those that the Bancorp has the positive intent and ability to hold to maturity. Available-for-sale securities are those the Bancorp may decide to sell if needed for liquidity, asset-liability management or other reasons. The Bancorp does not have a trading portfolio. During 2002, the Bancorp did not have derivative instruments and was not involved in hedging activities as defined by SFAS 133.

     The Bancorp’s cost of funds reacts rapidly to changes in market interest rates due to the relatively short-term nature of its deposit liabilities. Consequently, the levels of short-term interest rates have influenced the Bancorp’s results of operations. In order to reduce exposure to interest-rate risk, core deposits (checking, NOW accounts, savings and money market accounts) have been aggressively marketed and certificate accounts have been competitively priced. Account activity and maturities are monitored in order to guard against the outflow of funds. Borrowed money is used to compensate for reductions in the availability of other sources of funds and is generally accomplished through repurchase agreements, as well as, through a line of credit and advances from the FHLB. FHLB advances with maturities ranging from one to ten years are used to fund securities and loans of comparable duration, as well as, to reduce the impact that movements in short-term interest rates have on the Bancorp’s overall cost of funds. The Bancorp does not obtain funds through brokers.

     The Bancorp’s primary market risk exposure is interest rate risk. Interest rate risk is the risk that the Bancorp’s earnings and capital will be adversely affected by changes in interest rates. The primary approach to interest rate risk management is one that focuses on adjustments to the Bancorp’s asset/liability mix in order to limit the magnitude of interest rate risk. The Board of Directors has delegated the responsibility for measuring, monitoring and controlling interest rate risk to the Bancorp’s asset/liability management committee (ALCO). The ALCO is responsible for developing and implementing interest rate risk management strategies, establishing and maintaining a system of limits and controls, and establishing and utilizing an interest rate risk measurement system. The ALCO, which is made up of members of senior management, generally meets monthly with board presentations occurring quarterly.

8


 

     Performance from an interest rate risk perspective can be measured in many ways. Methodologies used by the Bancorp focus on net interest income and the net economic value of equity. Net interest income is defined as interest income less interest expense. Variability in net interest income arises because its components — interest income and interest expense — do not change equally as rates vary. This mismatch occurs because individual assets and liabilities reprice differently as rates change. Factors which affect net interest income include changes in the level of interest rates, changes in the relationship between Bancorp yield rates and interest costs, changes in the volume of assets and liabilities outstanding, and changes in the composition or mix of assets and liabilities. Management uses rate shock (i.e., instantaneous and sustained parallel shifts in the yield curve in 1% increments up and down 2%) for stress testing the net interest income under several rate change levels. In order to simulate activity, maturing balances are replaced with new balances at the new rate level and repricing balances are adjusted to the new rate shock level. The results are compared to limits set by the Board of Directors and are monitored to identify unfavorable trends.

     Net economic value of equity is the net present value of the Bancorp’s portfolio of assets and liabilities. By marking-to-market the components of the balance sheet, management can compute the net economic value of equity. As rates change over time, the market values of Bancorp assets and liabilities will change, with longer-term products fluctuating more than short-term products. In most cases, rate-sensitive assets and liabilities will not have the same maturity characteristics. Therefore, as rates vary, the market value of the rate-sensitive assets will not change equally with the market value of rate-sensitive liabilities. This will cause the net economic value of equity to vary. The focus of the net economic value of equity is to determine the percentage decline in the net economic value of equity caused by a 2% increase or decrease in interest rates, whichever produces the larger decline. A large value indicates a large percentage decline in the net economic value of equity due to changes in interest rates and, thus, high interest rate sensitivity. A low value indicates a small percentage decline in the net economic value of equity due to changes in interest rates and, thus, low interest rate sensitivity. As with net interest income, the results are compared to limits set by the Board of Directors and are monitored to identify unfavorable trends.

     Presented in the following tables is forward-looking information about the Bancorp’s sensitivity to changes in interest rates as of December 31, 2002 and 2001. The tables incorporate the Bancorp’s internal system generated data as related to the maturity and repayment/withdrawal of interest-earning assets and interest-bearing liabilities. Prepayment assumptions are based on published data. Present value calculations use current published market interest rates. For core deposits that have no contractual maturity, the table presents principal cash flows and, as applicable, related weighted-average interest rates based on the Bancorp’s historical experience, management’s judgment, and statistical analysis, as applicable, concerning their most likely withdrawal behaviors, but not as to when they could be repriced.

Interest Rate Risk at December 31, 2002
                                                         
    Net Interest Income   Net Economic Value of Equity
   
 
    Change                   Policy                   Policy
    in rates   Amount   Change   Limit   Amount   Change   Limit
   
 
 
 
 
 
 
 
    2 %   $ 17,516       -2.2 %     -20 %   $ 49,110       -10.7 %     -30 %
 
    1 %   $ 17,886       -0.1 %     -10 %   $ 53,691       -2.3 %     -15 %
 
    0 %   $ 17,910       0.0 %           $ 54,969       0.0 %        
 
    -1 %   $ 17,796       -0.6 %     -10 %   $ 54,515       0.8 %     -15 %
 
    -2 %   $ 17,439       -2.6 %     -20 %   $ 54,793       0.3 %     -30 %

Interest Rate Risk at December 31, 2001

                                                         
    Net Interest Income   Net Economic Value of Equity
   
 
    Change                   Policy                   Policy
    in rates   Amount   Change   Limit   Amount   Change   Limit
   
 
 
 
 
 
 
 
    2 %   $ 16,147       - 7.8 %     - 20 %   $ 44,377       -19.5 %     - 30 %
 
    1 %   $ 16,850       - 3.7 %     - 10 %   $ 49,815       - 9.6 %     - 15 %
 
    0 %   $ 17,505       0.0 %           $ 55,116       0.0 %        
 
    -1 %   $ 17,763       1.5 %     - 10 %   $ 56,896       3.2 %     - 15 %
 
    -2 %   $ 18,046       3.1 %     - 20 %   $ 57,513       4.4 %     - 30 %

     The tables show that the Bancorp has managed interest rate risk within the policy limits set by the Board of Directors. At December 31, 2002, an increase in interest rates of 2% would have resulted in a 2.2% decrease in net interest income and a 10.7% decrease in the net economic value of equity compared to decreases of 7.8% and 19.5%, at December 31, 2001. During 2002, the Bancorp managed interest rate risk by selling fixed rate loans, restructuring security investments, increasing core account balances, and reducing short-term borrowings.

Financial Condition

     During the year ended December 31, 2002, total assets increased by $47.3 million (10.7%), with interest-earning assets increasing by $44.4 million (10.7%). At December 31, 2002, interest-earning assets totaled $457.4 million and represented 93.7% of total assets. Loans totaled $380.4 million and represented 83.3% of interest-earning assets, 78.1% of total assets and 93.5% of total deposits. The loan portfolio, which is the Bancorp’s largest asset, is a significant source of both interest and fee income. The Bancorp’s lending strategy stresses quality growth, product diversification, and competitive and profitable pricing. The loan portfolio includes $13.4 million (3.5%) in construction and land development loans, $222.2 million (58.4%) in residential real estate loans, $98.2 million (25.8%) in commercial and multifamily real estate loans, $6.3 million (1.7%) in consumer loans and $40.3 million (10.6%) in commercial business and other loans. During 2002, loans increased by $37.8 million (11.0%), with increases taking place in construction and land development, residential real estate loans, commercial and multifamily loans, and commercial business loans. Adjustable rate loans comprised 37.3% of total loans at year-end. Management believes that, despite concerns about the pace of economic activity, the positive trend in loan growth will continue during 2003 because of a lower interest rate environment and an aggressive marketing and call program effort. Management expects to fund loan growth with a mix of core deposits and borrowed funds.

9


 

     During 2002, the Bancorp sold $7.5 million in fixed rate mortgages compared to $4.8 million in 2001 and $795 thousand in 2000. All loans sold had contractual maturities exceeding fifteen years. Net gains realized from the sales totaled $176 thousand, $64 thousand and $34 thousand for 2002, 2001 and 2000. Net mortgage loan servicing losses totaled $7 thousand for 2002, compared to net servicing income of $4 thousand for 2001, and $15 thousand for 2000. At December 31, 2002, the Bancorp had $601 thousand classified as loans held for sale. During 2003, the Bancorp expects to continue selling fixed rate mortgage loans, with contractual maturities exceeding fifteen years, on a case-by-case basis as part of its efforts to manage interest rate risk.

     At December 31, 2002, non-performing loans, which include those loans that are 90 days or more past due and those loans that have been placed on non-accrual status, totaled $2.4 million, a decrease of $520 thousand from the prior year. The ratio of non-performing loans to total assets was 0.49% at December 31, 2002, compared to 0.66% at December 31, 2001. The December 31, 2002 balance includes $2.0 million in loans accounted for on a non- accrual basis and $382 thousand in accruing loans which were contractually past due 90 days or more. At December 31, 2002, $2.8 million of the Bancorp’s loans were internally classified as substandard compared to $2.9 million reported at December 31, 2001. There were no loans classified as doubtful or loss. Substandard loans include non-performing loans and potential problem loans, where information about possible credit issues or other conditions causes management to question the ability of such borrowers to comply with loan covenants or repayment terms. In addition to identifying and monitoring non-performing and other classified loans, the Bancorp maintains a list of watch loans. Watch loans represent loans management is more closely monitoring due to one or more factors that may cause the loan to become classified. Watch loans were $7.0 million and $5.3 million at December 31, 2002 and 2001.

     The balances for non-performing and substandard loans includes two loans totaling $1.0 million to a commercial customer which have been classified as impaired. At December 31, 2002, the Bancorp had five loans, including the aforementioned impaired loans, to three borrowers totaling $1.3 million classified as impaired. Impaired loans are loans where full payment under the loan terms is not expected. There were no other loans considered to be impaired loans as of, or for the twelve months ended December 31, 2002. In addition, the Bancorp has two performing loans totaling $769 thousand to one commercial customer that has been classified as substandard due to current cash flow difficulties.

     At December 31, 2002, management of the Bancorp is of the opinion that there are no loans, except those discussed above, where known information about possible credit problems of borrowers causes management to have serious doubts as to the ability of such borrowers to comply with the present loan repayment terms and which may result in disclosure of such loans as nonaccrual, past due or restructured loans. Also, at December 31, 2002, there are no other interest bearing assets that would be required to be disclosed as nonaccrual, past due, restructured or potential problem if such assets were loans. Management does not anticipate that any of the non-performing loans or classified loans would materially impact future operations, liquidity or capital resources.

     Because some loans may not be repaid in accordance with contractual agreements, an allowance for loan losses (ALL) has been maintained. While management may periodically allocate portions of the allowance for specific problem loans, the entire allowance is available to absorb all credit losses that arise from the loan portfolio and is not segregated for, or allocated to, any particular loan or group of loans. During 2002, provisions to the ALL account totaled $720 thousand compared to $230 thousand for 2001 and $175 thousand for 2000. Charge-offs, net of recoveries, totaled $241 thousand during 2002, compared to $396 thousand for 2001 and $162 thousand for 2000. The provision is based on management’s current judgments about the credit quality of the loan portfolio, loan portfolio growth, changes in the portfolio mix and local economic conditions. While the quality of the loan portfolio remains sound, provisions during 2002 were warranted because of the current balance in classified loans, increased average daily loan balances, apparent weaknesses in the local economy, the inherent risk associated with growth in commercial real estate and commercial business loans, and loan charge-offs. The appropriateness of the current year provision and the overall adequacy of the ALL were determined through a disciplined and consistently applied quarterly process that combines a review of the current position with a risk assessment worksheet.

     At December 31, 2002, the ALL to total loans was 0.96% compared to 0.92% at December 31, 2001, while the ALL to non-performing loans (coverage ratio) was 152.4% compared to 108.6% for the same periods. The December 31, 2002 balance in the ALL account of $3.6 million is considered adequate by management after evaluation of the loan portfolio, past experience and current economic and market conditions.

     The allocation of the ALL reflects performance and growth trends within the various loan categories, as well as, consideration of the facts and circumstances that affect the repayment of individual loans, as well as, loans which have been pooled as of the evaluation date, with particular attention given to non-performing loans and loans which have been classified as substandard, doubtful or loss. Management has allocated general reserves to both performing and non-performing loans based on current information available. During 2002, provisions to the ALL were allocated to commercial real estate loans due to the balance of impaired loans and loan charge-offs.

     At December 31, 2002, the Bancorp’s investment portfolio totaled $56.6 million and was invested as follows: 70.0% in U.S. government agency debt securities, 0.9% in U.S. government debt securities, 0.9% in municipal securities, and 28.2% in U.S. government agency mortgage-backed securities and collateralized mortgage obligations. At December 31, 2002, securities available-for-sale totaled $56.0 million or 99.0% of total securities. AFS securities are

10


 

those the Bancorp may decide to sell if needed for liquidity, asset-liability management or other reasons. In addition, the Bancorp had $15.4 million in interest bearing balances in financial institutions, $1.6 million in federal funds sold, and $2.7 million in FHLB stock. During 2002, securities decreased by $10.7 million (15.9%), as proceeds from maturing securities, and the sale of securities with expected calls, were used to pay off short-term borrowings and provide funding for loan growth.

     Deposits are a fundamental and cost-effective source of funds for lending and other investment purposes. The Bancorp offers a variety of products designed to attract and retain customers, with the primary focus on building and expanding relationships. At December 31, 2002, deposits totaled $406.7 million. During 2002, deposit growth totaled $51.5 million (14.5%). Checking accounts increased $11.3 million (15.0%), money market deposit accounts (MMDAs) increased $19.8 million (43.4%), savings accounts increased $13.5 million (26.6%), and certificates of deposit increased by $6.9 million (3.7%). At December 31, 2002, the deposit base was comprised of 21.3% checking, 16.1% MMDAs, 15.7% savings accounts, and 46.9% certificates of deposit. The growth in deposits was a result of competitive product offerings, an aggressive marketing program, and volatility in the financial markets.

     Borrowings are primarily used to fund asset growth not supported by deposit generation. At December 31, 2002, borrowed funds totaled $36.1 million compared to $45.0 million at December 31, 2001, a decrease of $8.9 million (19.8%). Repurchase agreements totaled $12.6 million compared to $15.6 million at December 31, 2001, a decrease of $3.0 million (19.1%). FHLB advances totaled $21.5 million, increasing $4.5 million, as the Bancorp extended the maturity structure of interest-bearing liabilities at cost effective interest rates. Other short-term borrowings totaled $1.9 million compared to $12.4 million at December 31, 2001, a decrease of $10.5 million as the Bancorp paid down short-term borrowings.

Liquidity and Capital Resources

     For the Bancorp, liquidity management refers to the ability to generate sufficient cash to fund current loan demand, meet savings deposit withdrawals, and pay dividends and operating expenses. The Bancorp’s primary goal for liquidity management is to ensure that at all times it can meet the cash demands of its depositors and its loan customers. A secondary purpose of liquidity management is profit management. Because profit and liquidity are often conflicting objectives, management attempts to maximize the Bancorp’s net interest margin by making adequate, but not excessive, liquidity provisions. Finally, because the Bancorp is subject to legal reserve requirements under Federal Reserve Regulation D, liquidity is managed to ensure that the Bancorp maintains an adequate level of legal reserves.

     Changes in the liquidity position result from operating, investing and financing activities. Cash flows from operating activities are generally the cash effects of transactions and other events that enter into the determination of net income. The primary investing activities include loan originations, loan repayments, investments in interest bearing balances in financial institutions, and the purchase and maturity of investment securities. Financing activities focus almost entirely on the generation of customer deposits. In addition, the Bancorp utilizes borrowings (i.e., repurchase agreements and advances from the FHLB) as a source of funds.

     During 2002, cash and cash equivalents increased $18.3 million, compared to a decrease of $483 thousand for 2001, and an increase of $2.8 million for 2000. During 2002, the primary sources of cash and cash equivalents were deposit growth, proceeds from the maturities and sales of securities, loan sales, loan prepayments, and cash from operating activities. The primary uses of cash and cash equivalents were loan originations and loan participations purchased, the purchase of securities, the repayment of short-term borrowings, and the payment of common stock dividends. During 2002, net cash from operating activities totaled $7.6 million, compared to $5.6 million for 2001 and $5.3 million for 2000. The primary source of the increase during 2002 was the increase in net income and the sale of loans originated for sale. Cash outflows from investing activities totaled $29.0 million during 2002, compared to $48.9 million for 2001 and $28.7 million for 2000. The change during 2002 reflects loan growth and a reduction in securities balances. The net change in loans receivable and loan participations purchased totaled $38.8 million during 2002, compared to $17.4 million for 2001 and $30.6 million for 2000. During 2002, available-for-sale securities with expected calls were sold to reduce short-term borrowings. Cash flows from financing activities totaled $39.7 million during 2002, compared to $42.7 million for 2001 and $26.2 million for 2000. The change during 2002 reflects deposit growth and the reduction of short-term borrowing. Deposit growth during 2002 totaled $51.5 million, compared to $30.9 million for 2001 and $17.7 million for 2000. The decrease in FHLB advances and other borrowed funds totaled $8.9 million during 2002, compared to increases of $14.4 million during 2001 and $12.0 million for 2000. During 2002, the Bancorp used low cost advances to extend the maturity structure of interest-bearing liabilities while paying-off its line of credit. The Bancorp paid dividends on common stock of $3.1 million during 2002, compared to $2.8 million for 2001 and $2.5 million for 2000.

     During 2003, the Bancorp will complete the construction of a state-of-the-art corporate center in Munster, Indiana. The cost of the new facility is expected to be approximately $5.3 million. The facility will not have a material impact on noninterest expense during 2003. The corporate center will afford the Bancorp the opportunity to continue offering superior customer service, and to provide for future growth and operating efficiencies.

     At December 31, 2002, outstanding commitments to fund loans totaled $51.9 million. Approximately 82% of the commitments were at variable rates. Management believes that the Bancorp has sufficient cash flow and borrowing capacity to fund all outstanding commitments and to maintain proper levels of liquidity. The following table presents the Bancorp’s consolidated long term, non-deposit related, contractual obligations as well as commitments to extend credit to borrowers, in aggregate and by payment due dates at December 31, 2002. Dollar amounts are in thousands.

11


 

                                             
        Less than   One through   Four through   After   Total
        One Year   Three Years   Five Years   Five Years    
       
 
 
 
 
Long-term contractual obligations:
                                       
 
FHLB advances
  $     $ 17,000     $ 2,500     $ 2,000     $ 21,500  
 
Limited partnership obligation
    62       123       122             307  
 
   
     
     
     
     
 
 
Total long-term contractual obligations
    62       17,123       2,622       2,000       21,807  
Commitments to extend credit:
                                       
 
Commitments to make loans & unused approved lines of credit
    20,407       31,465                   51,872  
 
Performance standby letters of credit
    1,056       222                   1,278  
 
   
     
     
     
     
 
   
Total commitments to extend credit
    21,463       31,687                   53,150  
 
   
     
     
     
     
 
   
Total long-term contractual obligations and commitments to extend credit
  $ 21,525     $ 48,810     $ 2,622     $ 2,000     $ 74,957  
 
   
     
     
     
     
 

     Management strongly believes that safety and soundness is enhanced by maintaining a high level of capital. During 2002, stockholders’ equity increased by $3.3 million (9.1%). The increase resulted primarily from earnings of $5.5 million for 2002. In addition, $144 thousand represents proceeds from the exercise of 10,857 stock options. The Bancorp declared $3.1 million in cash dividends. The net unrealized gain on available-for-sale securities, net of tax, was $696 thousand. At December 31, 2002, book value per share was $14.29 compared to $13.15 at December 31, 2001.

     The Bancorp is subject to risk-based capital guidelines adopted by the Board of Governors of the Federal Reserve System (the FRB), and the Bancorp is subject to risk-based capital guidelines adopted by the FDIC. As applied to the Bancorp and the Bank, the FRB and FDIC capital requirements are substantially the same. These regulations divide capital into two tiers. The first tier (Tier 1) includes common equity, certain non-cumulative perpetual preferred stock and minority interests in equity accounts of consolidated subsidiaries, less goodwill and certain other intangible assets. Supplementary (Tier 2) capital includes, among other things, cumulative perpetual and long-term limited-life preferred stock, mandatory convertible securities, certain hybrid capital instruments, term subordinated debt and the allowance for loan losses, subject to certain limitations, less required deductions. The Bancorp and the Bank are required to maintain a total risk-based capital ratio of 8%, of which 4% must be Tier 1 capital. In addition, the FRB and FDIC regulations provide for a minimum Tier 1 leverage ratio (Tier 1 capital to adjusted average assets) of 3% for financial institutions that meet certain specified criteria, including that they have the highest regulatory rating and are not experiencing or anticipating significant growth. All other financial institutions are required to maintain a Tier 1 leverage ratio of 3% plus an additional cushion of at least one to two percent.

     The following table shows that, at December 31, 2002, the Bancorp’s capital exceeded all regulatory capital requirements. At December 31, 2002, the Bancorp’s and the Bank’s regulatory capital ratios were substantially the same. The dollar amounts are in millions.

                                                 
                    Required for   To be well
    Actual   adequate capital   capitalized
   
 
 
    Amount   Ratio   Amount   Ratio   Amount   Ratio
   
 
 
 
 
 
Total capital to risk-weighted assets
  $ 41.8       13.1 %   $ 25.6       8.0 %   $ 32.0       10.0 %
Tier 1 capital to risk-weighted assets
  $ 38.1       11.9 %   $ 12.8       4.0 %   $ 19.2       6.0 %
Tier 1 capital to adjusted average assets
  $ 38.1       7.6 %   $ 15.0       3.0 %   $ 25.0       5.0 %

Results of Operations -
Comparison of 2002 to 2001

     Net income for 2002 was $5.5 million, compared to $4.7 million for 2001, an increase of $783 thousand (16.6%). The earnings represent a return on average assets of 1.18% for 2002 compared to 1.15% for 2001. The return on average equity was 14.58% for 2002 compared to 13.49% for 2001.

     Net interest income for 2002 was $17.7 million, up $2.5 million (16.3%) from $15.2 million for 2001. The increase in net interest income was due to growth in average daily balances for interest earning assets and a falling cost of funds. The low interest rate environment of 2002 resulted in lower yields for investments and loans as maturing securities were reinvested at lower rates of return, while loans either repriced or refinanced at lower rates. During 2002, the cost of funds fell faster than yields on earning assets due to the maturity structure of the Bancorp’s certificates of deposit and growth in core accounts. The weighted-average yield on interest-earning assets was 6.26% for 2002 compared to 7.29% for 2001. The weighted-average cost of funds was 2.38% for 2002 compared to 3.55% for 2001. The impact of the 6.26% return on interest-earning assets and the 2.38% cost of funds resulted in a net interest spread of 3.88% for 2002 compared to 3.74% for 2001. During 2002, total interest income decreased by $644 thousand (2.3%) while total interest expense decreased by $3.1 million (23.6%). The net interest margin was 3.99% for 2002 compared to 3.90% for 2001.

     During 2002, interest income from loans decreased by $569 thousand (2.3%) compared to 2001. The decrease was due to lower yields on loans outstanding, as the current interest rate environment resulted in new originations at low rates, and continued increases in prepayment and refinance activity. The weighted-average yield on loans outstanding was 6.73% for 2002 compared to 7.72% for 2001. Loan balances averaged $365.6 million for 2002, up $39.7 million (12.2%) from $325.9 million for 2001. During 2002, interest income from securities and other interest earning assets decreased by $75 thousand (2.3%) compared to 2001. The decrease was due to lower portfolio yields. The weighted-average yield on securities and other interest earning assets was 4.10% for 2002 compared to 5.12% for 2001. Securities and other interest earning assets averaged $77.9 million for 2002, up $14.1 million (22.1%) from $63.8 million for 2001.

     Interest expense for deposits decreased by $3.2 million (27.2%) during 2002 compared to 2001. The decrease was due to a lower cost of funds. The weighted-average rate paid on deposits for 2002 was 2.23% compared to 3.45% for

12


 

2001. The lower cost of funds was caused by core account growth and maturing certificates of deposit during a low interest rate environment. Total deposit balances averaged $383.3 million for 2002, up $42.4 million (12.4%) from $340.9 million for 2001. Interest expense on borrowed funds increased by $76 thousand (5.2%) during 2002 due to increases in average daily balances. The weighted-average cost of borrowed funds was 3.71% for 2002 compared to 4.72% for 2001. Borrowed funds averaged $41.8 million during 2002, up $10.6 million (34.0%) from $31.2 million for 2001, due to favorable interest rates. Borrowed funds have provided a cost-effective supplement to deposits for funding interest-earning asset growth.

     Noninterest income was $2.7 million for 2002, up $273 thousand (11.4%) from $2.4 million during 2001. During 2002, fees and service charges increased $60 thousand (3.5%) and income from Trust operations increased $86 thousand (20.3%) compared to 2001. During 2002, the Bancorp reported $176 thousand in gains on sales of loans compared to $64 thousand for 2001, due to an increase in the amount of loans sold. Gains on securities totaled $143 thousand during 2002 compared to $142 thousand for 2001, as falling interest rates enabled the Bancorp to sell securities with expected calls. In addition, the Bancorp reported $57 thousand in gains on sale of foreclosed real estate during 2002 compared to $12 thousand for 2001.

     Noninterest expense for 2002 was $10.9 million, up $948 thousand (9.6%) from $9.9 million for 2001. The increase in compensation and benefits was due to annual salary increases and additional staffing for current operations. Other expense changes were due to standard increases in operations. The Bancorp’s efficiency ratio for 2002 was 53.4% compared to 56.3% for 2001. The ratio is determined by dividing total noninterest expense by the sum of net interest income and total noninterest income for the period.

     Income tax expenses for 2002 totaled $3.3 million compared to $2.8 million for 2001, an increase of $523 thousand (19.0%). The increase was due to increased earnings. The combined effective federal and state tax rates for the Bancorp were 37.4% for 2002 and 36.9% for 2001.

Results of Operations -
Comparison of 2001 to 2000

     Net income for 2001 was $4.7 million, compared to $4.4 million for 2000, an increase of $339 thousand (7.8%). The earnings represent a return on average assets of 1.15% for 2001 compared to 1.17% for 2000. The return on average equity was 13.49% for 2001 compared to 13.30% for 2000.

     Net interest income for 2001 was $15.2 million, up $512 thousand (3.5%) from $14.7 million for 2000. The increase in net interest income was due to growth in average daily balances for interest earning assets. During 2001, the Federal Reserve Board cut interest rates 11 times for a total of 425 basis points, bringing the Fed Funds rate to 1.75%, its lowest level in 40 years. The Fed’s aggressive easing was in response to weakening national economy. The actions of the Federal Reserve Board resulted in significant repricing for both interest-earning assets and interest-bearing liabilities. Falling rates resulted in lower yields for investments and loans as securities were called, while loans either repriced or refinanced at lower rates. Yields fell faster than the cost of funds for most of the year as deposit rates lagged market decreases because of competitive pressures, the maturity structure of the Bancorp’s certificates of deposit, and the existing low rates on core accounts. The weighted-average yield on interest-earning assets was 7.29% for 2001 compared to 7.88% for 2000. The weighted-average cost of funds was 3.55% for 2001 compared to 3.95% for 2000. The impact of the 7.29% return on interest-earning assets and the 3.55% cost of funds resulted in a net interest spread of 3.74% for 2001 compared to 3.93% for 2000. During 2001, total interest income increased by $348 thousand (1.2%) while total interest expense decreased by $164 thousand (1.2%). The net interest margin was 3.90% for 2001 compared to 4.12% for 2000.

     During 2001, interest income from loans decreased by $392 thousand (1.5%) compared to 2000. The decrease was due to increased prepayment activity and lower yields as rates for new originations and refinances fell throughout the year. The weighted-average yield on loans outstanding was 7.72% for 2001 compared to 8.11% for 2000. Loan balances averaged $325.9 million for 2001, up $11.0 million (3.5%) from $314.9 million for 2000. During 2001, interest income from securities and other interest earning assets increased by $740 thousand (29.3%) compared to 2000. The increase was due to higher average daily balances. The weighted-average yield on securities and other interest earning assets was 5.12% for 2001 compared to 6.11% for 2000. Securities and other interest earning assets averaged $63.8 million for 2001, up $22.5 million (54.5%) from $41.3 million for 2000.

     Interest expense for deposits decreased by $302 thousand (2.5%) during 2001 compared to 2000. The decrease was due to a lower cost of funds. The weighted-average rate paid on deposits for 2001 was 3.45% compared to 3.83% for 2000. The lower cost of funds reflects a falling interest rate environment. Total deposit balances averaged $340.9 million for 2001, up $26.4 million (8.4%) from $314.5 million for 2000. Interest expense on borrowed funds increased by $138 thousand (10.3%) during 2001 due to increases in average daily balances. The weighted-average cost of borrowed funds was 4.72% for 2001 compared to 5.55% for 2000. Borrowed funds averaged $31.2 million during 2001, up $7.1 million (29.5%) from $24.1 million for 2000, due to favorable interest rates. Borrowed funds have provided a cost-effective supplement to deposits for funding interest-earning asset growth.

     Noninterest income was $2.4 million for 2001, up $407 thousand (20.4%) from $2.0 million during 2000. During 2001, fees and service charges increased $150 thousand (9.5%) and income from Trust operations increased $36 thousand (9.3%) compared to 2000. During 2001, the Bancorp reported $64 thousand in gains on sales of loans compared to $34 thousand for 2000. Gains on securities totaled $142 thousand during 2001, as falling interest rates enabled the Bancorp to sell securities with expected calls. In addition, the Bancorp reported $12 thousand in gains on sale of foreclosed real estate. No security gains or foreclosed real estate gains were reported during 2000.

13


 

     Noninterest expense for 2001 was $9.9 million, up $462 thousand (4.9%) from $9.4 million for 2000. During 2001, management implemented initiatives focused on limiting the increase of noninterest expenses from Bancorp operations. The increase in compensation and benefits was due to annual salary increases and additional staffing for current operations resulting from the Hobart facility that opened during the fourth quarter of 2000. Other expense changes were due to standard increases in operations and the Hobart facility. The Bancorp’s efficiency ratio for 2001 was 56.3% compared to 56.6% for 2000.

     Income tax expenses for 2001 totaled $2.8 million compared to $2.7 million for 2000, an increase of $63 thousand (2.3%). The increase was due to increased earnings. The combined effective federal and state tax rates for the Bancorp were 36.9% for 2001 and 38.1% for 2000. The reduction during 2001 was a result of investments in low-income housing tax credits.

Impact of Inflation and Changing Prices

     The financial statements and related data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America, which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation. The primary assets and liabilities of the Bancorp are monetary in nature. As a result, interest rates have a more significant impact on the Bancorp’s performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or magnitude as the prices of goods and services.

Forward-Looking Statements

     Statements contained in this report that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words or phrases “would be,” “will allow,” “intends to,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” or similar expressions are also intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act. The Bancorp cautions readers that forward-looking statements, including without limitation those relating to the Bancorp’s future business prospects, interest income and expense, net income, liquidity, and capital needs are subject to certain risks and uncertainties that could cause actual results to differ materially from those indicated in the forward-looking statements, due to, among other things, factors identified in this filing, including the following:

     Regulatory Risk. The banking industry is heavily regulated. These regulations are intended to protect depositors, not shareholders. As discussed above, the Bank and Bancorp are subject to regulation and supervision by the DFI, FDIC, FRB, and SEC (Securities and Exchange Commission). The burden imposed by federal and state regulations puts banks at a competitive disadvantage compared to less regulated competitors such as finance companies, mortgage banking companies and leasing companies. The banking industry continues to lose market share to competitors.

     Legislation. Because of concerns relating to the competitiveness and the safety and soundness of the industry, Congress continues to consider a number of wide-ranging proposals for altering the structure, regulation, and competitive relationships of the nation’s financial institutions. Among such bills are proposals to combine banks and thrifts under a unified charter, to combine regulatory agencies, and to further expand the powers of depository institutions, bank holding companies, and competitors of depository institutions. Management cannot predict whether or in what form any of these proposals will be adopted or the extent to which the business of the Bancorp or the Bank may be affected thereby.

     Credit Risk. One of the greatest risks facing lenders is credit risk, that is, the risk of losing principal and interest due to a borrower’s failure to perform according to the terms of a loan agreement. While management attempts to provide an allowance for loan losses at a level adequate to cover probable incurred losses based on loan portfolio growth, past loss experience, general economic conditions, information about specific borrower situations, and other factors, future adjustments to reserves may become necessary, and net income could be significantly affected, if circumstances differ substantially from assumptions used with respect to such factors.

     Exposure to Local Economic Conditions. The Bank’s primary market area for deposits and loans encompasses Lake County, in northwest Indiana, where all of its offices are located. Ninety-five percent of the Bank’s business activities are within this area. This concentration exposes the Bank to risks resulting from changes in the local economy. A dramatic drop in local real estate values would, for example, adversely affect the quality of the Bank’s loan portfolio.

     Interest Rate Risk. The Bancorp’s earnings depend to a great extent upon the level of net interest income, which is the difference between interest income earned on loans and investments and the interest expense paid on deposits and other borrowings. Interest rate risk (IRR) is the risk that the earnings and capital will be adversely affected by changes in interest rates. Further discussion of interest rate risk can be found under the caption “Asset/Liability Management and Market Risk” in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of this document.

     Competition. The activities of the Bancorp and the Bank in the geographic market served involve competition with other banks as well as with other financial institutions and enterprises, many of which have substantially greater resources than those available to the Bancorp. In addition, non-bank competitors are generally not subject to the extensive regulation applicable to the Bancorp and the Bank.

14


 

(CROWE CHIZEK LOGO)

Report of Independent Auditors

Board of Directors and Stockholders
NorthWest Indiana Bancorp
Munster, Indiana

We have audited the accompanying consolidated balance sheets of NorthWest Indiana Bancorp (the Bancorp) as of December 31, 2002 and 2001 and the related consolidated statements of income, changes in stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2002. These financial statements are the responsibility of the Bancorp’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of NorthWest Indiana Bancorp as of December 31, 2002 and 2001 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2002 in conformity with accounting principles generally accepted in the United States of America.

     
    (CROWE, CHIZEK AND COMPANY LLP)
    Crowe, Chizek and Company LLP
     
South Bend, Indiana    
January 7, 2003    

15


 

Consolidated Balance Sheets

                         
(Dollars in thousands)   December 31,
   
            2002   2001
           
 
ASSETS
               
 
Cash and non-interest bearing balances in financial institutions
  $ 18,026     $ 16,792  
 
Interest bearing balances in financial institutions
    15,625        
 
Federal funds sold
    1,549       144  
 
 
   
     
 
   
Total cash and cash equivalents
    35,200       16,936  
 
Securities available-for-sale
    56,002       63,961  
 
Securities held-to-maturity; fair value: December 31, 2002 - $594
               
       
December 31, 2001 - $3,341
    569       3,299  
 
Loans held for sale, net of unrealized losses of $0 in 2002 and $13 in 2001
    601       807  
 
Loans receivable
    380,428       342,642  
 
Less: allowance for loan losses
    (3,635 )     (3,156 )
 
 
   
     
 
   
Net loans receivable
    376,793       339,486  
 
Federal Home Loan Bank stock
    2,672       2,224  
 
Accrued interest receivable
    2,363       2,419  
 
Premises and equipment
    9,460       8,154  
 
Foreclosed real estate
    127       111  
 
Investment in real estate limited partnerships
    1,034       1,083  
 
Other assets
    3,181       2,230  
 
 
   
     
 
   
Total assets
  $ 488,002     $ 440,710  
 
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
Deposits:
               
   
Non-interest bearing
  $ 36,308     $ 32,760  
   
Interest bearing
    370,365       322,455  
 
 
   
     
 
     
Total
    406,673       355,215  
 
Borrowed funds
    36,065       44,989  
 
Accrued expenses and other liabilities
    6,116       4,624  
 
 
   
     
 
   
Total liabilities
    448,854       404,828  
 
Commitments and contingencies
           
 
Stockholders’ Equity:
               
 
Preferred stock, no par or stated value;
               
     
10,000,000 shares authorized, none outstanding
           
 
Common stock, no par or stated value; 10,000,000 shares authorized;
               
   
shares issued: December 31, 2002 - 2,807,293,
               
       
December 31, 2001 - 2,796,436
               
   
shares outstanding: December 31, 2002 - 2,739,129,
               
       
December 31, 2001 - 2,728,272
    351       349  
 
Additional paid-in capital
    3,392       3,249  
 
Accumulated other comprehensive income
    950       255  
 
Retained earnings
    35,895       33,469  
 
Treasury stock, common shares at cost: December 31, 2002 - 68,164,
               
       
December 31, 2001 - 68,164
    (1,440 )     (1,440 )
 
 
   
     
 
   
Total stockholders’ equity
    39,148       35,882  
 
 
   
     
 
   
Total liabilities and stockholders’ equity
  $ 488,002     $ 440,710  
 
 
   
     
 

See accompanying notes to consolidated financial statements.

16


 

Consolidated Statements of Income

                               
(Dollars in thousands, except per share data)   Year Ended December 31,
   
          2002   2001   2000
         
 
 
Interest income:
                       
 
Loans receivable
                       
   
Real estate loans
  $ 21,807     $ 21,883     $ 21,610  
   
Commercial loans
    2,238       2,463       2,995  
   
Consumer loans
    546       814       947  
 
 
   
     
     
 
     
Total loan interest
    24,591       25,160       25,552  
 
Securities
    2,986       2,687       2,374  
 
Other interest earning assets
    204       578       151  
 
 
   
     
     
 
   
Total interest income
    27,781       28,425       28,077  
 
 
   
     
     
 
Interest expense:
                       
 
Deposits
    8,557       11,748       12,050  
 
Borrowed funds
    1,550       1,474       1,336  
 
 
   
     
     
 
   
Total interest expense
    10,107       13,222       13,386  
 
 
   
     
     
 
Net interest income
    17,674       15,203       14,691  
Provision for loan losses
    720       230       175  
 
 
   
     
     
 
Net interest income after provision for loan losses
    16,954       14,973       14,516  
 
 
   
     
     
 
Noninterest income:
                       
 
Fees and service charges
    1,782       1,722       1,572  
 
Trust operations
    509       423       387  
 
Gain on sale of loans, net
    176       64       34  
 
Gain on securities, net
    143       142        
 
Gain on sale of foreclosed real estate
    57       12        
 
Other
    8       39       2  
 
 
   
     
     
 
   
Total noninterest income
    2,675       2,402       1,995  
 
 
   
     
     
 
Noninterest expense:
                       
 
Compensation and benefits
    5,823       5,338       5,141  
 
Occupancy and equipment
    1,719       1,586       1,510  
 
Data processing
    630       616       568  
 
Federal insurance premium
    62       61       63  
 
Marketing
    173       139       189  
 
Other
    2,452       2,171       1,978  
 
 
   
     
     
 
   
Total noninterest expense
    10,859       9,911       9,449  
 
 
   
     
     
 
Income before income tax expenses
    8,770       7,464       7,062  
Income tax expenses
    3,277       2,754       2,691  
 
 
   
     
     
 
Net income
  $ 5,493     $ 4,710     $ 4,371  
 
 
   
     
     
 
Earnings per common share:
                       
 
Basic
  $ 2.01     $ 1.73     $ 1.61  
 
Diluted
  $ 1.99     $ 1.71     $ 1.60  
Dividends declared per common share
  $ 1.12     $ 1.04     $ 0.96  

See accompanying notes to consolidated financial statements.

17


 

Consolidated Statements of
Changes in Stockholders’ Equity

                                                   
(Dollars in thousands, except per share data)                   Accumulated                        
              Additional   Other                        
      Common   Paid-in   Comprehensive   Retained   Treasury   Total
      Stock   Capital   Income (Loss)   Earnings   Stock   Equity
     
 
 
 
 
 
Balance at January 1, 2000
  $ 346     $ 2,970     $ (222 )   $ 29,824     $ (447 )   $ 32,471  
Comprehensive income:
                                               
 
Net income
                      4,371             4,371  
 
Net unrealized gain/(loss) on securities available-for-sale, net of tax effects
                223                   223  
 
                                           
 
 
Comprehensive income
                                  4,594  
Issuance of 5,973 shares of common stock at $5.75 - $21.13 per share, under stock option plan
    1       59                         60  
Cash dividends, $0.96 per share
                      (2,603 )           (2,603 )
Purchase of 47,064 shares of treasury stock at $19.75 - $21.75 per share
                            (993 )     (993 )
 
   
     
     
     
     
     
 
Balance at December 31, 2000
    347       3,029       1       31,592       (1,440 )     33,529  
Comprehensive income:
                                               
 
Net income
                      4,710             4,710  
 
Net unrealized gain/(loss) on securities available-for-sale, net of reclassification and tax effects
                254                   254  
 
                                           
 
 
Comprehensive income
                                  4,964  
Issuance of 22,960 shares of common stock at $4.66 - $21.13 per share, under stock option plan
    2       220                         222  
Cash dividends, $1.04 per share
                      (2,833 )           (2,833 )
 
   
     
     
     
     
     
 
Balance at December 31, 2001
    349       3,249       255       33,469       (1,440 )     35,882  
Comprehensive income:
                                               
 
Net income
                      5,493             5,493  
 
Net unrealized gain/(loss) on securities available-for-sale, net of reclassification and tax effects
                695                   695  
 
                                           
 
 
Comprehensive income
                                  6,188  
Issuance of 10,857 shares of common stock at $5.75 - $22.15 per share, under stock option plan
    2       143                         145  
Cash dividends, $1.12 per share
                      (3,067 )           (3,067 )
 
   
     
     
     
     
     
 
Balance at December 31, 2002
  $ 351     $ 3,392     $ 950     $ 35,895     $ (1,440 )   $ 39,148  
 
   
     
     
     
     
     
 

See accompanying notes to consolidated financial statements.

18


 

Consolidated Statements of Cash Flows

                                 
(Dollars in thousands)                        
            Year Ended December 31,
           
            2002   2001   2000
           
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
                       
 
Net income
  $ 5,493     $ 4,710     $ 4,371  
 
 
   
     
     
 
 
Adjustments to reconcile net income to net cash provided by operating activities:
                       
   
Origination of loans for sale
    (7,228 )     (5,060 )     (658 )
   
Sale of loans originated for sale
    7,523       4,763       795  
   
Depreciation and amortization, net of accretion
    1,232       935       854  
   
Amortization of mortgage servicing rights
    44       29       12  
   
Amortization of investment in real estate limited partnerships
    50       50       46  
   
Equity in loss of investment in limited partnership, net of interest received
    52       5        
   
Net gains on securities
    (143 )     (142 )      
   
Net gains on sale of loans
    (176 )     (64 )     (34 )
   
Net gains on sale of foreclosed real estate
    (57 )     (12 )      
   
Provision for loan losses
    720       230       175  
   
Net change in:
                       
     
Interest receivable
    56       104       (115 )
     
Other assets
    (1,375 )     (604 )     87  
     
Accrued expenses and other liabilities
    1,434       689       (191 )
 
 
   
     
     
 
       
Total adjustments
    2,132       923       971  
 
 
   
     
     
 
       
Net cash from operating activities
    7,625       5,633       5,342  
 
 
   
     
     
 
CASH FLOWS FROM INVESTING ACTIVITIES:
                       
 
Proceeds from maturities of securities available-for-sale
    6,000       12,000       5,005  
 
Proceeds from sales of securities available-for-sale
    7,964       11,111        
 
Purchase of securities available-for-sale
    (7,125 )     (48,695 )     (1,005 )
 
Proceeds from maturities of securities held-to-maturity
    2,500       20,686       500  
 
Purchase of securities held-to-maturity
          (8,001 )      
 
Proceeds from sales of mortgage-backed securities available-for-sale
    922              
 
Principal collected on mortgage-backed securities held-to-maturity
    230       113       189  
 
Principal collected on CMO and mortgage-backed securities available-for-sale
    5,233       596        
 
Purchase of CMO and mortgage-backed securities available-for-sale
    (4,111 )     (17,894 )      
 
Purchase of CMO and mortgage-backed securities held-to-maturity
          (581 )     (346 )
 
Purchase of investment in real estate limited partnerships
    (53 )     (41 )     (47 )
 
Purchase of Federal Home Loan Bank Stock
    (448 )     (248 )     (199 )
 
Loan participations purchased
    (14,711 )           (5,354 )
 
Net change in loans receivable
    (24,047 )     (17,356 )     (25,294 )
 
Purchase of premises and equipment, net
    (2,160 )     (1,073 )     (2,196 )
 
Proceeds from sale of foreclosed real estate
    775       523        
 
 
   
     
     
 
   
Net cash from investing activities
    (29,031 )     (48,860 )     (28,747 )
 
 
   
     
     
 
CASH FLOWS FROM FINANCING ACTIVITIES:
                       
 
Change in deposits
    51,458       30,905       17,663  
 
Proceeds from FHLB advances
    9,000       5,500       11,750  
 
Repayment of FHLB advances
    (4,500 )           (14,250 )
 
Change in other borrowed funds
    (13,424 )     8,890       14,492  
 
Proceeds from issuance of common stock
    145       222       60  
 
Dividends paid
    (3,009 )     (2,773 )     (2,531 )
 
Treasury stock purchased
                (993 )
 
 
   
     
     
 
   
Net cash from financing activities
    39,670       42,744       26,191  
 
 
   
     
     
 
   
Net change in cash and cash equivalents
    18,264       (483 )     2,786  
 
Cash and cash equivalents at beginning of period
    16,936       17,419       14,633  
 
 
   
     
     
 
 
Cash and cash equivalents at end of period
  $ 35,200     $ 16,936     $ 17,419  
 
 
   
     
     
 
SUPPLEMENTAL CASH FLOW INFORMATION:
                       
 
Cash paid during the period for:
                       
   
Interest
  $ 10,141     $ 13,315     $ 13,332  
   
Income taxes
  $ 3,710     $ 2,654     $ 2,912  
SUPPLEMENTAL NONCASH INFORMATION:
                       
 
Transfers from loans to foreclosed real estate
  $ 638     $ 522     $ 100  

See accompanying notes to consolidated financial statements.

19


 

Notes to Consolidated Financial Statements
Years ended December 31, 2002, 2001 and 2000

NOTE 1 — Summary of Significant Accounting Policies

     Principles of Consolidation — The consolidated financial statements include NorthWest Indiana Bancorp (the Bancorp), its wholly-owned subsidiary, Peoples Bank SB (the Bank), and the Bank’s wholly-owned subsidiary, Peoples Service Corporation. The Bancorp has no other business activity other than being a holding company for the Bank. The Bancorp’s earnings are dependent upon the earnings of the Bank. Peoples Service Corporation provides insurance and annuity investments to the Bank’s trust customers. All significant inter-company accounts and transactions have been eliminated in consolidation.

     Use of Estimates — Preparing financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period, as well as the disclosures provided. Actual results could differ from those estimates. Estimates associated with the allowance for loan losses, fair values of financial instruments and status of contingencies are particularly susceptible to material change in the near term.

     Concentrations of Credit Risk — The Bancorp grants residential, commercial real estate, commercial business and installment loans to customers primarily of Lake County, in northwest Indiana. Substantially all loans are secured by specific items of collateral including residences, commercial real estate, business assets and consumer assets.

     Cash Flow Reporting — For purposes of the statement of cash flows, the Bancorp considers cash on hand, noninterest bearing balances in financial institutions, all interest-bearing balances in financial institutions with original maturities of ninety days or less and federal funds sold to be cash and cash equivalents. The Bancorp reports net cash flows for customer loan and deposit transactions and short-term borrowings with maturities of 90 days or less.

     Securities — The Bancorp classifies securities into held to maturity, available for sale, or trading categories. Held to maturity securities are those which the Bancorp has the positive intent and ability to hold to maturity, and are reported at amortized cost. Available for sale securities are those the Bancorp may decide to sell if needed for liquidity, asset-liability management or other reasons. Available for sale securities are reported at fair value, with unrealized gains and losses reported in other comprehensive income. The Bancorp does not have a trading portfolio. Realized gains and losses resulting from the sale of securities are computed by the specific identification method. Interest and dividend income, adjusted by amortization of premium or discount, are included in earnings. Securities are written down to fair value when a decline in fair value is not temporary.

     Loans Held for Sale — Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated market value in the aggregate. Net unrealized losses are recognized in a valuation allowance by charges to income.

     Loans and Loan Income — Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated net of loans in process, deferred loan fees and costs, and unearned income. Discounts on consumer loans are recognized over the lives of the loans using the interest method. Interest income on other loans is accrued over the term of the loans based upon the principal outstanding except where serious doubt exists as to the collectibility of a loan, in which case the accrual of interest is discontinued. Income is subsequently recognized only to the extent that cash payments are received until, in management’s judgment, the borrower has the ability to make contractual interest and principal payments, in which case the loan is returned to accrual status. Net deferred loan fees and costs are amortized on the interest method over the loan term.

     Allowance for Loan Losses — The allowance for loan losses is a valuation allowance for probable incurred credit losses, increased by the provision for loan losses, and decreased by charge-offs less recoveries. Estimating the risk of loss and the amount of loss on any loan is necessarily subjective. Accordingly, the allowance is maintained by management at a level considered adequate based on past loss experience, general economic conditions, information about specific borrower situations including their financial position and collateral values, and other factors and estimates which are subject to change over time. While management may periodically allocate portions of the allowance for specific problem loans, the whole allowance is available for any loan charge-offs that occur. Loan losses are charged against the allowance when management believes that uncollectibility of a loan a balance is confirmed.

     A loan is impaired when full payment under the loan terms is not expected. Loans considered to be impaired are reduced to the present value of expected future cash flows or to the fair value of collateral, by allocating a portion of the allowance for loan losses to such loans. If these allocations cause the allowance for loan losses to require increase, such increase is reported in the provision for loan losses. Smaller-balance homogeneous loans are evaluated for impairment in total. Such loans include residential first mortgage loans secured by one-to-four family residences, residential construction loans, automobile, home equity and second mortgage loans. Commercial loans and mortgage loans secured by other properties are evaluated individually for impairment. When analysis of borrower operating results and financial condition indicates that underlying cash flows of the borrower’s business are not adequate to meet its debt service requirements, the loan is evaluated for impairment.

20


 

     Federal Home Loan Bank Stock — The Bank is a member of the Federal Home Loan Bank system and is required to invest in capital stock of the Federal Home Loan Bank (FHLB). The amount of the required investment is based upon the balance of the Bank’s outstanding home mortgage loans and advances from the FHLB and is carried at cost.

     Premises and Equipment — Premises and equipment are stated at cost less accumulated depreciation. Premises and related components are depreciated using the straight-line method with useful lives ranging from 26 to 40 years. Furniture and equipment are depreciated using the straight-line method with useful lives ranging from 3 to 10 years. Maintenance and repairs are charged to expense and improvements are capitalized. The cost and accumulated depreciation applicable to assets retired or otherwise disposed of are eliminated from the accounts and the gain or loss on disposition is credited or charged to operations.

     Foreclosed Real Estate — Real estate properties acquired through, or in lieu of, loan foreclosure are recorded at fair value at the date of foreclosure. Costs relating to improvement of property are capitalized, whereas holding costs are expensed. Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value less selling costs.

     Mortgage Servicing Rights — Mortgage servicing rights are recognized as assets for the allocated value of retained servicing rights on loans sold. Mortgage servicing rights are expensed in proportion to, and over the period of, estimated net servicing revenues. Impairment is evaluated based on the fair value of the rights, using groupings of the underlying loans as to interest rates and then, secondly as to prepayment characteristics. Any impairment of a grouping is reported as a valuation allowance.

     Investment in Real Estate Limited Partnerships — Investment in real estate limited partnerships represent the Bancorp’s investments in affordable housing projects for the primary purpose of available tax benefits. One investment is accounted for using the cost method of accounting. The excess of the carrying amount of the investment over its estimated residual value is amortized during the periods in which associated tax credits are allocated to the investor. The annual amortization of the investment is based on the proportion of tax credits received in the current year to total estimated tax credits to be allocated to the Bancorp. The other investment is accounted for using the equity method of accounting. Under the equity method of accounting, the Bancorp records its share of the partnership’s earnings or losses in its income statement and adjusts the carrying amount of the investments on the balance sheet. These investments are reviewed for impairment when events indicate their carrying amounts may not be recoverable from future undiscounted cash flows. If impaired, the investments are reported at fair value. The Bancorp’s involvement in these types of investments is for tax planning purposes only and as such, the Bancorp is not involved in the management or operation of such investments.

     Long-term Assets — These assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.

     Repurchase Agreements — Substantially all repurchase agreement liabilities represent amounts advanced by various customers that are not covered by federal deposit insurance and are secured by securities owned by the Bancorp.

     Postretirement Benefits Other Than Pensions — The Bancorp sponsors a defined benefit postretirement plan that provides comprehensive major medical benefits to all eligible retirees. Postretirement benefits are accrued based on the expected cost of providing postretirement benefits to employees during the years the employees have rendered service to the Bancorp.

     Stock Compensation — Employee compensation expense under stock options is reported using the intrinsic value method. No stock-based compensation cost is reflected in net income, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at date of grant. The following table illustrates the effect on net income and earnings per common share if expense was measured using the fair value recognition provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation.

                         
    (Dollars in thousands, except per share data)
    2002   2001   2000
   
 
 
Net income as reported
  $ 5,493     $ 4,710     $ 4,371  
Deduct: Stock-based compensation expense determined under fair value based method
    (39 )     (39 )     (37 )
Pro forma net income
    5,454       4,671       4,334  
Basic earnings per common share as reported
    2.01       1.73       1.61  
Pro forma basic earnings per common share
    1.99       1.72       1.60  
Diluted earnings per common share, as reported
    1.99       1.71       1.60  
Pro forma diluted earnings per common share
    1.98       1.70       1.58  

The pro forma effects are computed using option pricing models, using the following weighted-average assumptions as of grant date.

                         
    2002   2001   2000
   
 
 
Risk-free interest rate
    4.69 %     5.17 %     5.14 %
Expected option life
  6-7 years   6-7 years   6-7 years
Expected stock price volatility
    10.87 %     11.37 %     11.59 %
Dividend yield
    4.70 %     4.92 %     4.66 %

     The expected life for options granted in 2002, 2001 and 2000 is 6 to 7 years.

21


 

     Income Taxes — The Bancorp records income tax expense based on the amount of taxes due on its tax return, plus deferred taxes computed based on the expected future tax consequences of temporary differences between the carrying amounts and tax bases of assets and liabilities, using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

     Off-Balance Sheet Financial Instruments — Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and standby letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

     Loss Contingencies — Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the financial statements.

     Earnings Per Common Share — Basic earnings per common share is net income divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share, includes the dilutive effect of additional potential common shares issuable under stock options.

     Comprehensive Income — Comprehensive income consists of net income and other comprehensive income. Other comprehensive income for the Bancorp includes unrealized gains and losses on securities available-for-sale, which is also recognized as a separate component of equity.

     Newly Issued But Not Yet Effective Accounting Standards — New accounting standards on asset retirement obligations, restructuring activities and exit costs, operating leases, and early extinguishment of debt were issued in 2002. Management determined that when the new accounting standards are adopted in 2003 they will not have a material impact on the Bancorp’s financial condition or results of operations.

     Fair Value of Financial Instruments — Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

     Industry Segments — While the Bancorp’s chief decision-maker monitors the revenue streams of the various products and services, the identifiable segments are not material and operations are managed and financial performance is evaluated on a company-wide basis. Accordingly, all of the Bancorp’s financial service operations are considered by management to be aggregated in one reportable operating segment.

     Reclassification — Certain amounts appearing in the consolidated financial statements and notes thereto for the years ended December 31, 2001 and 2000, have been reclassified to conform to the December 31, 2002 presentation.

NOTE 2 — Securities

     Year end securities available-for-sale were as follows:

    (Dollars in thousands)
            Gross   Gross
    Fair   Unrealized   Unrealized
    Value   Gains   Losses
   
 
 
2002
                       
U.S. government and federal agencies
  $ 40,090     $ 1,394     $  
CMOs and mortgage-backed securities
    15,375       209       (19 )
Municipal securities
    537              
 
   
     
     
 
     Total debt securities
  $ 56,002     $ 1,603     $ (19 )
 
   
     
     
 
2001
                       
U.S. government and federal agencies
  $ 46,630     $ 657     $ (146 )
CMOs and mortgage-backed securities
    17,331       34       (121 )
 
   
     
     
 
     Total debt securities
  $ 63,961     $ 691     $ (267 )
 
   
     
     
 

     Year end securities held-to-maturity were as follows:

                (Dollars in thousands)        
                Gross   Gross        
        Carrying   Unrecognized   Unrecognized   Fair
        Amount   Gains   Losses   Value
       
 
 
 
2002
                               
Mortgage-backed securities
  $ 569     $ 25     $     $ 594  
 
   
     
     
     
 
 
     Total debt securities
  $ 569     $ 25     $     $ 594  
 
   
     
     
     
 
2001
                               
U.S. government and federal agencies
  $ 2,500     $ 36     $     $ 2,536  
Mortgage-backed securities
    799       7       (1 )     805  
 
   
     
     
     
 
   
     Total debt securities
  $ 3,299     $ 43     $ (1 )   $ 3,341  
 
   
     
     
     
 

     The net carrying amount and fair value, if different, of debt securities by contractual maturity at December 31, 2002, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

                         
    (Dollars in thousands)
    Available-for-sale   Held-to-maturity
    Fair   Net Carrying   Fair
    Value   Amount   Value
   
 
 
Due in one year or less
  $ 9,127     $     $  
Due from one to five years
    31,500              
CMOs and mortgage-backed securities
    15,375       569       594  
 
   
     
     
 
     Total
  $ 56,002     $ 569     $ 594  
 
   
     
     
 

22


 

     During 2002 and 2001 proceeds from sales of securities available for sale were $7,964,000 and $11,111,000 with gross gains of $143,000 and $125,000 and gross losses of $-0- and $1,000, respectively. There were no sales of securities available for sale during the year ended December 31, 2000. In 2001, certain securities were called or matured and resulted in $18,000 of securities gains. Securities with carrying values of $22,420,000 and $20,999,000 were pledged as of December 31, 2002 and 2001 as collateral for borrowings from the FHLB, repurchase agreements and public funds and for other purposes as permitted or required by law.

NOTE 3 — Loans Receivable

     Year end loans are summarized below:

                 
    (Dollars in thousands)
    2002   2001
   
 
Loans secured by real estate:
               
     Construction and land development
  $ 13,449     $ 12,652  
     Residential, including home equity
    222,886       190,917  
     Commercial real estate and other dwelling
    98,206       91,486  
 
   
     
 
     Total loans secured by real estate
    334,541       295,055  
Consumer loans
    6,283       9,889  
Commercial business and other
    40,327       38,292  
 
   
     
 
     Subtotal
    381,151       343,236  
Less:
               
     Net deferred loan origination fees
    (586 )     (423 )
     Undisbursed loan funds
    (137 )     (171 )
 
   
     
 
     Loans receivable
  $ 380,428     $ 342,642  
 
   
     
 

     Activity in the allowance for loan losses is summarized below for the years indicated:

                         
    (Dollars in thousands)
    2002   2001   2000
   
 
 
Balance at beginning of period
  $ 3,156     $ 3,322     $ 3,309  
Provision charged to income
    720       230       175  
Loans charged off
    (336 )     (625 )     (170 )
Recoveries
    95       229       8  
 
   
     
     
 
Balance at end of period
  $ 3,635     $ 3,156     $ 3,322  
 
   
     
     
 

     Nonperforming loans at year end were as follows:

                 
    (Dollars in thousands)
    2002   2001
   
 
Loans past due over 90 days still on accrual
  $ 382     $ 415  
Nonaccrual loans (including impaired loans)
    2,003       2,490  

     Impaired loans at year end were as follows:

                         
    (Dollars in thousands)
    2002   2001   2000
   
 
 
Year end loans with no allocated allowances for loan losses
  $     $     $ 58  
Year end loans with allocated allowances for loan losses
    1,271       1,460       233  
 
   
     
     
 
     Total
  $ 1,271     $ 1,460     $ 291  
 
   
     
     
 
Amount of the allowance for loan losses allocated
  $ 475     $ 708     $ 233  
Average of impaired loans during the year
    1,320       1,096       47  
Interest income recognized during impairment
                 
Cash-basis interest income recognized
                 

NOTE 4 — Secondary Market Mortgage Activities

     Mortgage loans serviced for the Federal Home Loan Mortgage Corporation (FHLMC) are not included in the accompanying consolidated balance sheets. The unpaid principal balances of these loans at year end are summarized below:

                 
    (Dollars in thousands)
    2002   2001
   
 
Mortgage loan portfolio serviced for FHLMC
  $ 16,691     $ 13,261  
   
   

     Custodial escrow balances maintained in connection with the foregoing loan servicing were approximately $98,000 and $119,000 at December 31, 2002 and 2001.

     Activity for capitalized mortgage servicing rights was as follows:

                 
    (Dollars in thousands)
    2002   2001
   
 
Servicing rights:
               
     Beginning of year
  $ 112     $ 103  
     Additions
    83       38  
     Amortized to expense
    (44 )     (29 )
 
   
     
 
          End of year
  $ 151     $ 112  
 
   
     
 

     At year end 2002 and 2001, there was no valuation allowance required.

NOTE 5 — Premises and Equipment, Net

     At year end, premises and equipment are summarized below:

                 
    (Dollars in thousands)
    2002   2001
   
 
Cost:
               
Land
  $ 1,663     $ 1,663  
Buildings and improvements
    7,942       7,183  
Furniture and equipment
    6,138       4,852  
 
   
     
 
     Total cost
    15,743       13,698  
Less accumulated depreciation and amortization
    (6,283 )     (5,544 )
 
   
     
 
     Premises and equipment, net
  $ 9,460     $ 8,154  
 
   
     
 

     Depreciation expense was $854,000, $814,000 and $822,000 for 2002, 2001 and 2000.

NOTE 6 — Income Taxes

     Components of the income tax expenses consist of the following:

                         
    (Dollars in thousands)
    2002   2001   2000
   
 
 
Federal:
                       
     Current
  $ 2,898     $ 2,462     $ 2,174  
     Deferred
    (240 )     (175 )     4  
State:
                       
     Current
    668       515       512  
     Deferred
    (49 )     (48 )     1  
 
   
     
     
 
          Income tax expenses
  $ 3,277     $ 2,754     $ 2,691  
 
   
     
     
 

     The differences between the income tax expenses shown on the statement of income and amounts computed by applying the statutory federal income tax rate to income before tax expenses consists of the following:

23


 

                         
    (Dollars in thousands)
    2002   2001   2000
   
 
 
Federal statutory rate
    34 %     34 %     34 %
Tax expense at statutory rate
  $ 2,982     $ 2,538       2,401  
State tax, net of federal effect
    408       308       338  
Other
    (113 )     (92 )     (48 )
 
   
     
     
 
Total income tax expenses
  $ 3,277     $ 2,754       2,691  
 
   
     
     
 

     The components of the net deferred tax asset recorded in the consolidated balance sheet are as follows:

                 
    (Dollars in thousands)
    2002   2001
   
 
Deferred tax assets:
               
Bad debts
  $ 1,262     $ 935  
Deferred loan fees
    228       163  
Deferred compensation
    561       552  
Other
    185       133  
 
   
     
 
Total deferred tax assets
    2,236       1,783  
Deferred tax liabilities:
               
Unrealized appreciation on securities available-for-sale
    (633 )     (168 )
Depreciation
    (382 )     (269 )
Other
    (128 )     (77 )
 
   
     
 
Total deferred tax liabilities
    (1,143 )     (514 )
Valuation allowance
           
 
   
     
 
Net deferred tax assets
  $ 1,093     $ 1,269  
 
   
     
 

     The Bancorp had qualified under provisions of the Internal Revenue Code to deduct from taxable income a provision for bad debts in excess of the provision for such losses charged to income in the financial statements, if any. Accordingly, retained earnings at December 31, 2002 and 2001 includes approximately $5,982,000 for which no provision for federal income taxes has been made. If, in the future, this portion of retained earnings is used for any purpose other than to absorb bad debt losses, federal income taxes would be imposed at the then applicable rates. The unrecorded deferred income tax liability on the above amounts was approximately $2,034,000 at December 31, 2002 and 2001. Tax legislation passed in August 1996 now requires the Bancorp to deduct a provision for bad debts for tax purposes based on actual loss experience and to recapture the excess bad debt reserve accumulated in tax years after 1986. The related amount of deferred tax which must be recaptured is $855,000 and is payable over a six year period beginning in 1998.

NOTE 7 — Deposits

     The aggregate amount of certificates of deposit with a balance of $100,000 or more was $64,400,000 at December 31, 2002 and $55,981,000 at December 31, 2001.

     At December 31, 2002, scheduled maturities of certificates of deposit were as follows:

         
    (Dollars in thousands)
2003
  $ 163,806  
2004
    24,192  
2005
    1,854  
2006
    754  
 
   
 
Total
  $ 190,606  
 
   
 

NOTE 8 — Borrowed Funds

     At year end, borrowed funds are summarized below:

                 
    (Dollars in thousands)
    2002   2001
   
 
Repurchase agreements
  $ 12,631     $ 15,623  
Fixed rate advances from the FHLB
    12,000       5,500  
Putable advances from the FHLB
    9,500       11,500  
Line of credit from the FHLB
          10,697  
Limited partnership obligation
    307       365  
Other
    1,627       1,304  
 
   
     
 
Total
  $ 36,065     $ 44,989  
 
   
     
 

     Repurchase agreements generally mature within one year and are secured by U.S. government and U.S agency securities, under the Bancorp’s control. At year end, information concerning these retail repurchase agreements is summarized below:

                 
    (Dollars in thousands)
    2002   2001
   
 
Ending balance
  $ 12,631     $ 15,623  
Average balance during the year
    15,302       15,003  
Maximum month-end balance during the year
    20,320       16,602  
Securities underlying the agreements at year end:
               
Carrying value
    19,333       18,934  
Fair value
    19,333       18,955  
Average interest rate during the year
    2.53 %     4.23 %

     At year end, advances from the Federal Home Loan Bank were as follows:

                 
    (Dollars in thousands)
    2002   2001
   
 
Fixed rate advances, maturing December 2003 through September 2005, at rates from 2.92% to 4.43%
  $ 12,000     $ 5,500  
Putable advances, maturing October 2004 through July 2008, at rates from 3.40% to 6.05%, average rate:
               
2002 - 5.58%; 2001 - 5.60%
  $ 9,500     $ 11,500  

     Fixed rate advances are payable at maturity, with a prepayment penalty. Putable advances are fixed for a period of one to three years and then may adjust quarterly to the three-month London Interbank Offered Rate until maturity. Once the putable advance interest rate adjusts, the Bancorp has the option to prepay the advance on specified quarterly interest rate reset dates. The advances were collateralized by $166,471,000 and $139,512,000 of securities and mortgage loans under a blanket lien arrangement at December 31, 2002 and 2001.

     The limited partnership obligation represents an investment interest in a partnership formed for the construction, ownership and management of affordable housing projects. The original amount of the note was $500,000. Funding began during 2001 and will continue over a nine year period. Payments are required within ten days of written demand. The obligation to make payment is absolute and unconditional. The note requires no payment of interest.

24


 

     At December 31, 2002, scheduled maturities of borrowed funds were as follows:

         
    (Dollars in thousands)
2003
  $ 11,463  
2004
    11,919  
2005
    8,061  
2006
    2,567  
2007
    55  
Thereafter
    2,000  
 
   
 
Total
  $ 36,065  
 
   
 

NOTE 9 — Employees’ Benefit Plans

     The Bancorp maintains a Profit Sharing Plan and Trust for all employees who meet the plan qualifications. Employees are eligible to participate in the Employees’ Profit Sharing Plan and Trust if they are 21 years of age or older and have completed one year of employment with more than 1,000 hours of service to the Bancorp. The plan is noncontributory on the part of the employee. Contributions to the Employees’ Profit Sharing Plan and Trust are made at the discretion of the Bancorp’s Board of Directors. Contributions during the years ended December 31, 2002, 2001 and 2000 were based on 11% of the participants’ total compensation excluding incentives. Participants in the plan become 100% vested upon completion of five years of service. The benefit plan expense amounted to $447,000, $402,000 and $370,000 for the years ended December 31, 2002, 2001 and 2000.

     The Bancorp maintains an Unqualified Deferred Compensation Plan (the Plan). The purpose of the Plan is to provide deferred compensation to key senior management employees of the Bancorp in order to recognize their substantial contributions to the Bank and provide them with additional financial security as inducement to remain with the Bank. The Compensation Committee selects which persons shall be participants in the Plan. Participants’ accounts are credited each year with an amount based on a formula involving the participant’s employer funded contributions under all qualified plans and the limitations imposed by Internal Revenue Code subsection 401(a)(17) and Code section 415. The Plan expense amounted to $4,687, $6,897 and $5,781 for the years ended December 31, 2002, 2001 and 2000.

     The Bancorp maintains a Supplemental Executive Retirement Plan (the Plan). The Plan is established as an unfunded, non-qualified deferred compensation plan. The Plan provides a means for the payment of supplemental retirement benefits to a select group of key senior management employees, in recognition of their substantial contributions to the operation of the Bancorp, and to provide those individuals with additional financial security. The Board of Directors determines plan participants and contributions. There was no plan expense for the years ended December 31, 2002, 2001 and 2000.

     Directors have deferred some of their fees in consideration of future payments. Fee deferrals, including interest totaled $22,000, $31,000, and $50,000 for 2002, 2001 and 2000. The deferred fee liability at December 31, 2002 and 2001 was $1,451,000 and $1,429,000.

NOTE 10 — Defined Benefit Postretirement Plan

     The Bancorp sponsors a defined benefit postretirement plan that provides comprehensive major medical benefits to all eligible retirees. Eligible retirees are those who have attained age 65, have completed at least 18 years of service and are eligible for coverage under the employee group medical plan as of the date of their retirement. Spouses of eligible retirees are covered if they were covered as of the employee’s date of retirement. Surviving spouses are covered if they were covered at the time of the retiree’s death. Dependent children of eligible retirees are generally covered to the later of age 19 or until the child ceases being a full-time student. Surviving dependent children are subject to the same eligibility restrictions if they were covered at the time of the retiree’s death. The Bancorp pays 50% of any future premium increases for retiree medical coverage. Retirees pay 100% of the premiums for all dependent medical coverage.

     The following tables sets forth a reconciliation of the Bancorp’s postretirement benefit plan funding status and expense for the periods indicated:

                 
    (Dollars in thousands)
    2002   2001
   
 
Change in postretirement benefit obligation:
               
Beginning postretirement benefit obligation
  $ 132     $ 125  
     Unrecognized net actuarial loss
    100        
Service cost
    6       5  
Interest cost
    9       10  
Plan participants’ contributions
    8       8  
Benefits paid
    (16 )     (16 )
 
   
     
 
Ending postretirement benefit obligation
    239       132  
Change in plan assets
           
Funded status
    (239 )     (132 )
Unrecognized net actuarial (gain)/loss
    40       (63 )
 
   
     
 
Accrued benefit cost
  $ (199 )   $ (195 )
 
   
     
 
                         
    (Dollars in thousands)
    2002   2001   2000
   
 
 
Assumptions used:
                       
Discount rate
    6.75 %     7.0 %     8.0 %
Annual increase in health care cost trend rate:
                       
Year one
    5.0 %     5.0 %     6.0 %
Year two
    5.0 %     5.0 %     5.0 %
Year three
    5.0 %     5.0 %     5.0 %
Thereafter
    5.0 %     5.0 %     5.0 %
Components of net periodic postretirement benefit cost:
                       
Service cost
  $ 6     $ 5     $ 5  
Interest cost
    9       10       9  
Unrecognized net actuarial gain
    (3 )     (3 )     (3 )
 
   
     
     
 
Net periodic postretirement benefit cost
  $ 12     $ 12     $ 11  
 
   
     
     
 

     A 1% increase or decrease in the health care cost trend rate assumptions would not have a material impact on the postretirement benefit obligation or expense.

25


 

NOTE 11 — Regulatory Capital

     The Bancorp and Bank are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors, and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements. The prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, undercapitalized, significantly under-capitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition

     At year end, capital levels (in millions) for the Bancorp and the Bank were substantially the same. Actual capital levels, minimum required levels and levels needed to be classified as well capitalized for the Bancorp are summarized below:

                                                 
                                    Minimum
                                    Required To Be
                    Minimum   Well Capitalized
                    Required   Under Prompt
                    for Capital   Corrective
    Actual   Adequacy   Purposes   Action Regulations
   
 
 
    Amount   Ratio   Amount   Ratio   Amount   Ratio
   
 
 
 
 
 
2002
                                               
Total capital (to risk-weighted assets)
  $ 41.8       13.1 %   $ 25.6       8.0 %   $ 32.0       10.0 %
Tier 1 capital (to risk-weighted assets)
  $ 38.1       11.9 %   $ 12.8       4.0 %   $ 19.2       6.0 %
Tier 1 capital (to adjusted average assets)
  $ 38.1       7.6 %   $ 15.0       3.0 %   $ 25.0       5.0 %
2001
                                               
Total capital (to risk-weighted assets)
  $ 38.8       13.6 %   $ 22.8       8.0 %   $ 28.5       10.0 %
Tier 1 capital (to risk-weighted assets)
  $ 35.6       12.5 %   $ 11.4       4.0 %   $ 17.1       6.0 %
Tier 1 capital (to adjusted average assets)
  $ 35.6       8.3 %   $ 12.8       3.0 %   $ 21.3       5.0 %

     The Bancorp and the Bank were categorized as well capitalized at December 31, 2002 and 2001. There are no conditions or events since December 31, 2002 that management believes have changed the Bancorp’s or Bank’s category.

     The Bancorp’s ability to pay dividends is entirely dependent upon the Bank’s ability to pay dividends to the Bancorp. Under Indiana law, the Bank may pay dividends of so much of its undivided profits (generally, earnings less losses, bad debts, taxes and other operating expenses) as is considered expedient by the Bank’s Board of Directors. However, the Bank must obtain the approval of the Indiana Department of Financial Institutions for the payment of a dividend if the total of all dividends declared by the Bank during the current year, including the proposed dividend, would exceed the sum of retained net income for the year to date plus its retained net income for the previous two years. For this purpose, “retained net income” means net income as calculated for call report purposes, less all dividends declared for the applicable period. Moreover, the FDIC and the Federal Reserve Board may prohibit the payment of dividends if it determines that the payment of dividends would constitute an unsafe or unsound practice in the light of the financial condition of the Bank. The aggregate amount of dividends which may be declared by the Bank in 2003, without prior regulatory approval, approximates $4,953,000 plus current 2003 net profits.

NOTE 12 — Stock Option Plan

     Pursuant to a stock option plan (the Plan), an aggregate of 240,000 shares of the Bancorp’s common stock were reserved for issuance in respect of incentive awards granted to officers and other employees of the Bancorp and the Bank. Awards granted under the Plan may be in the form of incentive stock options within the meaning of Section 422 of the Internal Revenue Code, or non-incentive stock options or restricted stock. The purposes of the Plan are to attract and retain the best available personnel, to provide additional incentives for all employees and to encourage their continued employment by facilitating employees’ purchases of an equity interest in the Bancorp.

     Options granted prior to 1995 were immediately exercisable. Options granted since 1995 generally are exercisable upon completion of five years of service after the date of grant. Information about option grants is provided in the following schedule:

                         
                    Weighted-average
    Number   Weighted-average   fair value
    of options   exercise price   of grants
   
 
 
Outstanding, January 1, 2000
    98,713     $ 15.32          
Granted
    26,570       21.13     $ 2.87  
Exercised
    (5,973 )     10.06          
Forfeited
                   
Expired
                   
 
   
     
       
Outstanding, December 31, 2000
    119,310       16.85          
Granted
    13,475       19.50       1.71  
Exercised
    (22,960 )     9.69          
Forfeited
                   
Expired
                   
 
   
     
       
Outstanding, December 31, 2001
    109,825     $ 18.68          
Granted
    17,850       22.15       1.82  
Exercised
    (10,857 )     13.28          
Forfeited
                   
Expired
                   
 
   
     
       
Outstanding, December 31, 2002
    116,818     $ 19.71          
 
   
     
     
 

Options exercisable at year-end are as follows:

                 
    Number   Weighted-average
    of options   exercise price
   
 
2000
    30,240     $ 9.52  
2001
    27,030     $ 14.97  
2002
    29,911     $ 16.31  

26


 

     At December 31, 2002, options outstanding were as follows:

                                         
    Outstanding   Exercisable
   
 
            Weighted                        
            Average   Weighted           Weighted
            Remaining   Average           Average
            Contractual   Exercise           Exercise
Range of Exercise Prices   Number   Life (Years)   Price   Number   Price

 
 
 
 
 
$10.00 - $14.99
    7,330       2.4     $ 11.72       7,330     $ 11.72  
$15.00 - $19.99
    26,406       6.1       17.79       14,431       16.36  
$20.00 - $22.15
    83,082       6.8       21.03       8,150       20.35  
 
   
     
     
     
     
 
Outstanding at year end
    116,818       6.4     $ 19.71       29,911     $ 16.31  
 
   
     
     
     
     
 

NOTE 13 — Earnings Per Share

     A reconciliation of the numerators and denominators of the basic earnings per common share and diluted earnings per common share computations for the years ended December 31, 2002, 2001 and 2000 is presented below.

                         
    2002   2001   2000
   
 
 
Basic earnings per common share:
                       
Net income available to common stockholders
  $ 5,493,000     $ 4,710,000     $ 4,371,000  
 
   
     
     
 
Weighted-average common shares outstanding
    2,735,388       2,719,967       2,716,697  
 
   
     
     
 
        Basic earnings per common share
  $ 2.01     $ 1.73     $ 1.61  
 
   
     
     
 
Diluted earnings per common share:
                       
Net income available to common stockholders
  $ 5,493,000     $ 4,710,000     $ 4,371,000  
 
   
     
     
 
Weighted-average common shares outstanding
    2,735,388       2,719,967       2,716,697  
Add: dilutive effect of assumed stock option exercises
    21,172       21,697       25,233  
 
   
     
     
 
Weighted-average common and dilutive potential common shares outstanding
    2,756,560       2,741,664       2,741,930  
 
   
     
     
 
        Diluted earnings per common share
  $ 1.99     $ 1.71     $ 1.60  
 
   
     
     
 

     Stock options for 25,570 shares of common stock were not considered in computing diluted earnings per common share for 2000 because they were antidilutive.

NOTE 14 — Related Party Transactions

     The Bancorp had aggregate loans outstanding to directors and executive officers (with individual balances exceeding $60,000) of $4,302,000 at December 31, 2002 and $9,761,000 at December 31, 2001. For the year ended December 31, 2002, the following activity occurred on these loans:

         
    (Dollars in thousands)
Aggregate balance — January 1, 2002
  $ 9,761  
New loans
    100  
Repayments
    (5,186 )
Effect of changes in related parties
    (373 )
 
   
Aggregate balance — December 31, 2002
  $ 4,302  
 
   

     Deposits from directors and executive officers at December 31, 2002 were $4.9 million.

NOTE 15 — Commitments and Contingencies

     The Bancorp is a party to financial instruments in the normal course of business to meet financing needs of its customers. These financial instruments, which include commitments to make loans and standby letters of credit are not reflected in the accompanying consolidated financial statements. Such financial instruments are recorded when they are funded.

     The Bancorp’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to originate loans and standby letters of credit is represented by the contractual amount of those instruments. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. The Bancorp uses the same credit policy to make such commitments as it uses for on-balance-sheet items. Since commitments to make loans may expire without being used, the amount does not necessarily represent future cash commitments.

     The Bancorp had outstanding commitments to originate loans as follows:

                             
        (Dollars in thousands)
        Fixed   Variable        
        Rate   Rate   Total
       
 
 
December 31, 2002:
                       
Real estate
  $ 9,157     $ 16,480     $ 25,637  
Consumer loans
          61       61  
Commercial business
          26,174       26,174  
 
   
     
     
 
 
Total
  $ 9,157     $ 42,715     $ 51,872  
 
   
     
     
 
December 31, 2001:
                       
Real estate
  $ 14,557     $ 19,481     $ 34,038  
Consumer loans
          56       56  
Commercial business
          28,879       28,879  
 
   
     
     
 
 
Total
  $ 14,557     $ 48,416     $ 62,973  
 
   
     
     
 

     The $9,157,000 in fixed rate commitments outstanding at December 31, 2002 had interest rates ranging from 5.00% to 7.75%, for a period not to exceed forty-five days.

     Standby letters of credit are conditional commitments issued by the Bancorp to guarantee the performance of a customer to a third party. At December 31, 2002 and 2001, the Bancorp had standby letters of credit totaling $1,278,000 and $716,000. The Bancorp evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bancorp upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral obtained may include accounts receivable, inventory, property, land or other assets.

27


 

NOTE 16 — Fair Values of Financial Instruments

     The following table shows fair values and the related carrying values of financial instruments as of the dates indicated. Items that are not financial instruments are not included.

                 
    (Dollars in thousands)
    December 31, 2002
   
    Carrying   Estimated
    Value   Fair Value
   
 
Financial assets
               
Cash and cash equivalents
  $ 35,200     $ 35,200  
Securities available-for-sale
    56,002       56,002  
Securities held-to-maturity
    569       594  
Loans held for sale
    601       614  
Loans receivable, net
    376,793       383,858  
Federal Home Loan Bank stock
    2,672       2,672  
Accrued interest receivable
    2,363       2,363  
Investment in real estate limited partnerships
    1,034       1,034  
Financial liabilities
               
Demand and savings deposits
    (216,067 )     (216,067 )
Certificates of deposit
    (190,606 )     (192,191 )
Borrowed funds
    (36,065 )     (37,300 )
Accrued interest payable
    (90 )     (90 )
                 
    (Dollars in thousands)
    December 31, 2001
   
    Carrying   Estimated
    Value   Fair Value
   
 
Financial assets
               
Cash and cash equivalents
  $ 16,936     $ 16,936  
Securities available-for-sale
    63,961       63,961  
Securities held-to-maturity
    3,299       3,341  
Loans held for sale
    807       807  
Loans receivable, net
    339,486       346,807  
Federal Home Loan Bank stock
    2,224       2,224  
Accrued interest receivable
    2,419       2,419  
Investment in real estate limited partnerships
    1,083       1,083  
Financial liabilities
               
Demand and savings deposits
    (171,472 )     (171,472 )
Certificates of deposit
    (183,743 )     (185,528 )
Borrowed funds
    (44,989 )     (45,300 )
Accrued interest payable
    (136 )     (136 )

     For purposes of the above disclosures of estimated fair value, the following assumptions were used as of December 31, 2002 and 2001. The estimated fair value for cash and cash equivalents, Federal Home Loan Bank stock and investments in real estate limited partnerships are considered to approximate cost. The estimated fair value for securities is based on quoted market values for the individual securities or equivalent securities. The estimated fair value for loans is based on estimates of the rate the Bancorp would charge for similar such loans at December 31, 2002 and 2001, applied for the time period until estimated repayment. The estimated fair value for demand and savings deposits is based on their carrying value. The estimated fair value for certificates of deposits is based on estimates of the rate the Bancorp would pay on such deposits at December 31, 2002 and 2001, applied for the time period until maturity. The estimated fair value for borrowed funds is based on current rates for similar financing. The estimated fair value of other financial instruments, including mortgage servicing rights,and off-balance sheet loan commitments approximate cost and are not considered significant to this presentation.

     While these estimates of fair value are based on management’s judgment of the most appropriate factors, there is no assurance that were the Bancorp to have disposed of such items at December 31, 2002 and 2001, the estimated fair values would necessarily have been achieved at that date, since market values may differ depending on various circumstances. The estimated fair values at December 31, 2002 and 2001 should not necessarily be considered to apply at subsequent dates.

NOTE 17 — Other Comprehensive Income (Loss)

     Other comprehensive income components and related taxes were as follows:

                           
      2002   2001   2000
     
 
 
Net change in net unrealized gains and losses on securities available for sale:
                       
 
Unrealized gains arising during the year
  $ 1,302     $ 564     $ 372  
Reclassification adjustment for gains included in net income
    (143 )     (142 )      
 
 
   
     
     
 
 
Net change in net unrealized gains and losses on securities available for sale
    1,159       422       372  
 
Tax effects, net
    (464 )     (168 )     (149 )
 
 
   
     
     
 
 
Total other comprehensive income
  $ 695     $ 254     $ 223  
 
 
   
     
     
 

NOTE 18 — Selected Quarterly Financial Data (Unaudited)

     Selected quarterly financial data are summarized as follows:

                                 
Year ended December 31,2002:                        
    (Dollars in thousands, except per share data)
    March 31,   June 30,   September 30,   December 31,
    2002   2002   2002   2002
   
 
 
 
Total interest income
  $ 6,852     $ 6,993     $ 6,965     $ 6,971  
Total interest expense
    2,658       2,573       2,484       2,392  
 
   
     
     
     
 
Net interest income
    4,194       4,420       4,481       4,579  
Provision for loan losses
    130       150       220       220  
 
   
     
     
     
 
Net interest income after provision for loan losses
    4,064       4,270       4,261       4,359  
Total noninterest income
    636       657       746       636  
Total noninterest expense
    2,602       2,728       2,747       2,782  
 
   
     
     
     
 
Income before income taxes
    2,098       2,199       2,260       2,213  
Income tax expenses
    792       832       858       795  
 
   
     
     
     
 
Net income
  $ 1,306     $ 1,367     $ 1,402     $ 1,418  
 
   
     
     
     
 
Basic earnings per share
  $ 0.48     $ 0.50     $ 0.51     $ 0.52  
 
   
     
     
     
 
Diluted earnings per share
  $ 0.48     $ 0.49     $ 0.51     $ 0.51  
 
   
     
     
     
 

28


 

                                 
Year ended December 31, 2001:
    (Dollars in thousands, except per share data)                
    March 31,   June 30,   September 30,   December 31,
    2001   2001   2001   2001
   
 
 
 
Total interest income
  $ 7,157     $ 7,290     $ 7,029     $ 6,949  
Total interest expense
    3,539       3,549       3,222       2,912  
 
   
     
     
     
 
Net interest income
    3,618       3,741       3,807       4,037  
Provision for loan losses
    45       45       90       50  
 
   
     
     
     
 
Net interest income after provision for loan losses
    3,573       3,696       3,717       3,987  
Total noninterest income
    548       607       598       649  
Total noninterest expense
    2,408       2,433       2,476       2,594  
 
   
     
     
     
 
Income before income taxes
    1,713       1,870       1,839       2,042  
Income tax expenses
    655       715       669       715  
 
   
     
     
     
 
Net income
  $ 1,058     $ 1,155     $ 1,170     $ 1,327  
 
   
     
     
     
 
Basic earnings per share
  $ 0.39     $ 0.43     $ 0.42     $ 0.49  
 
   
     
     
     
 
Diluted earnings per share
  $ 0.39     $ 0.42     $ 0.42     $ 0.48  
 
   
     
     
     
 

NOTE 19 — Parent Company Only Statements

                 
    (Dollars in thousands)
    NorthWest Indiana Bancorp
    Condensed Balance Sheets
    December 31,
   
    2002   2001
   
 
Assets
               
Cash on deposit with Peoples Bank
  $ 627     $ 818  
Investment in Peoples Bank
    39,412       36,014  
Dividends receivable from Peoples Bank
    767       408  
Other assets
    824        
 
   
     
 
     Total assets
  $ 41,630     $ 37,240  
 
   
     
 
Liabilities and stockholders’ equity Dividends payable
  $ 767     $ 709  
Other liabilities
    1,715       649  
 
   
     
 
     Total liabilities
    2,482       1,358  
Common stock
    351       349  
Additional paid in capital
    3,392       3,249  
Accumulated other comprehensive income
    950       255  
Retained earnings
    35,895       33,469  
Treasury stock
    (1,440 )     (1,440 )
 
   
     
 
     Total stockholders’ equity
    39,148       35,882  
 
   
     
 
     Total liabilities and stockholders’ equity
  $ 41,630     $ 37,240  
 
   
     
 
                         
    (Dollars in thousands)
    NorthWest Indiana Bancorp
    Condensed Statements of Income
    Year Ended December 31,
   
    2002   2001   2000
   
 
 
Dividends from Peoples Bank
  $ 2,861     $ 2,527     $ 3,598  
Operating expenses
    118       111       110  
 
   
     
     
 
Income before income taxes and equity in undistributed income of Peoples Bank
    2,743       2,416       3,488  
Provision (benefit) for income taxes
    (47 )     (44 )     (44 )
 
   
     
     
 
Income before equity in undistributed income of Peoples Bank
    2,790       2,460       3,532  
Equity in undistributed income of Peoples Bank
    2,703       2,250       839  
 
   
     
     
 
Net Income
  $ 5,493     $ 4,710     $ 4,371  
 
   
     
     
 
                           
      (Dollars in thousands)
      NorthWest Indiana Bancorp
      Condensed Statements of Cash Flows
      Year Ended December 31,
     
      2002   2001   2000
     
 
 
Cash flows from operating activities:
                       
Net income
  $ 5,493     $ 4,710     $ 4,371  
Adjustments to reconcile net income to net cash from operating activities
                       
 
Equity in undistributed net income of Peoples Bank
    (2,703 )     (2,250 )     (839 )
 
Change in other assets
    (1,183 )     268       (76 )
 
Change in other liabilities
    1,066       524       (278 )
 
   
     
     
 
 
Total adjustments
    (2,820 )     (1,458 )     (1,193 )
 
   
     
     
 
 
Net cash from operating activities
    2,673       3,252       3,178  
Cash flows from investing activities
                 
Cash flows from financing activities:
                       
Dividends paid
    (3,009 )     (2,773 )     (2,531 )
Treasury stock purchased
                (993 )
Proceeds from issuance of common stock
    145       222       60  
 
   
     
     
 
 
Net cash from financing activities
    (2,864 )     (2,551 )     (3,464 )
 
   
     
     
 
Net change in cash
    (191 )     701       (286 )
Cash at beginning of year
    818       117       403  
 
   
     
     
 
Cash at end of year
  $ 627     $ 818     $ 117  
 
   
     
     
 

29


 

Market Information

     The Bancorp’s Common Stock is traded in the over-the-counter market and quoted on the OTC Bulletin Board. The Bancorp’s stock is not actively traded. As of February 28, 2003, the Bancorp had 2,741,329 shares of common stock outstanding and 523 stockholders of record. This does not reflect the number of persons or entities who may hold their stock in nominee or “street” name through brokerage firms. Set forth below are the high and low bid prices during each quarter for the years ended December 31, 2002 and December 31, 2001. The bid prices reflect inter-dealer prices without retail mark-up, mark-down or commission and may not necessarily represent actual transactions. Also set forth is information concerning the dividends declared by the Bancorp during the periods reported. Note 11 to the Financial Statements describes regulatory limits on the Bancorp’s ability to pay dividends.

                                 
                            Dividends
            Per Share Prices   Declared Per
            High   Low   Common Share
           
 
 
Year Ended December 31, 2002
  1st Quarter   $ 22.25     $ 21.00     $ .280  
 
  2nd Quarter     23.20       22.30     .280  
 
  3rd Quarter     23.50       23.00     .280  
 
  4th Quarter     24.50       23.35     .280  
Year Ended December 31, 2001
  1st Quarter   $ 20.88     $ 19.00     $ .260  
 
  2nd Quarter     21.00       20.00     .260  
 
  3rd Quarter     20.75       20.25     .260  
 
  4th Quarter     21.25       20.50     .260  

Book Value Per Share

(BOOK VALUE PER SHARE GRAPH)

Basic Earnings Per Share

(BASIC EARNINGS PER SHARE GRAPH)

Dividends Per Share

(DIVIDENDS PER SHARE GRAPH)

30


 

(2002 BOARD OF DIRECTORS)

 


 

Corporate Information
Directors of NorthWest Indiana Bancorp and Peoples Bank SB
David A. Bochnowski
  Chairman and Chief Executive
  Officer of the Bancorp, Munster, Indiana
Leroy F. Cataldi
  Pharmacist, Dyer, Indiana
Gloria C. Gray
  Retired Vice President and Treasurer of
  Career Development Consultants,
  Munster, Indiana
Lourdes M. Dennison
  Administrative Director,

  Kumpol Dennison Surgical Corporation
  Merrillville, Indiana
Stanley E. Mize
  Retired; Formerly President of Stan Mize
  Towne & Countree Auto Sales, Inc.,
  Schererville, Indiana
James L. Wieser
  Attorney with Wieser & Sterba
  Schererville, Indiana
Frank J. Bochnowski
  Retired Executive Vice President,

  General Counsel,
  Trust Officer and Corporate Secretary
  of the Bancorp, Munster, Indiana
Edward J. Furticella
  Executive Vice President, Chief Financial
  Officer of the Bancorp, Munster, Indiana
Joel Gorelick
  Executive Vice President, Chief Lending
  Officer of the Bancorp, Munster, Indiana
Kenneth V. Krupinski
  CPA and Principal with
  Swartz Retson, PC, Merrillville, Indiana

Chairman Emeritus, Advisory Director
Benjamin A. Bochnowski
Directors Emeriti
James J. Crandall
Harold G. Rueth
Albert J. Lesniak

Officers of NorthWest Indiana Bancorp and Peoples Bank SB
David A. Bochnowski
  Chairman and Chief Executive Officer
Edward J. Furticella

  Executive Vice President,
  Chief Financial Officer
Joel Gorelick
  Executive Vice President,

  Chief Lending Officer
Jon E. DeGuilio
  Executive Vice President,

  General Counsel,
  Trust Officer and Corporate Secretary
Officers of Peoples Bank SB
Daniel W. Moser
  Senior Vice President, Retail Lending
Rodney L. Grove
  Senior Vice President, Retail Banking
Robert T. Lowry
  Senior Vice President, Controller
Tanya A. Buerger
  Senior Vice President,
  Information Technology
Management Personnel of Peoples Bank SB
Retail Banking
Jill M. Knight, Vice President,

  Branch Coordinator
Michael J. McIntyre,
  Vice President, Munster
Michael J. Shimala,
  Assistant Vice President, Dyer

Alicia Q. McMahon, East Chicago
Marilyn K. Repp, Vice President, Hobart
Catherine L. Gonzalez,
  Vice President, Merrillville (Broadway)
Colleen A. Wigmore,
  Merrillville (Broadway)
Charman F. Williamson,
  Merrillville (Taft)
Ronald P. Knestrict,
  Assistant Vice President, Schererville
Karen M. Laude,
  Assistant Vice President, Woodmar
Kelly A. Kapelinski, Woodmar
Meredith L. Bielak,
  Assistant Vice President
Commercial Lending
Todd M. Scheub, Vice President
Terry R. Gadberry, Vice President
Brian E. Rusin, Assistant Vice President
Compliance
David W. Homrich, Vice President
Consumer Lending
James P. Lehr, Vice President
Clovese R. Robinson,
  Assistant Vice President
Sharon V. Vacendak,
  Assistant Vice President
Credit Administration
Christine M. Friel, Vice President
Jennifer L. McClure,
  Assistant Vice President
Electronic Banking Services
Christopher A. Grencik, Vice President
Housing Finance
Leslie J. Bernacki,
  Assistant Vice President
John R. Wren,
  Assistant Vice President
Human Resource
Linda L. Kollada, Vice President
Internal Auditor
Stacy A. Januszewski, Vice President
Investment & Trust Services
Stephan A. Ziemba, Vice President
Randall H. Walker, Vice President
Loan Administration
Mary D. Mulroe, Vice President
Management Development
Carla J. Houck
Austin P. Logue
Donna M. Vurva
Marketing Director

Shannon E. Franko, Vice President
Operations
Arlene M. Wohadlo, Vice President
Michaelene M. Smith,
  Assistant Vice President
Charlotte V. Conn,
  Assistant Vice President

Corporate Headquarters
9204 Columbia Avenue
Munster, Indiana 46321

Telephone
219/836-4400

Stock Transfer Agent

The Bank acts as the transfer agent for the Bancorp’s common stock.

Independent Auditors

Crowe, Chizek and Company LLP
330 East Jefferson Boulevard
P. O. Box 7
South Bend, Indiana 46624

Special Legal Counsel

Baker & Daniels
600 East 96th Street
Suite 600
Indianapolis, Indiana 46240

Annual Stockholders Meeting

     The Annual Meeting of Stockholders of NorthWest Indiana Bancorp will be held at the Center for Visual & Performing Arts at 1040 Ridge Road, Munster, Indiana, on Wednesday, April 16, 2003 at 8:30 a.m.

     A copy of the Bancorp’s Form 10-K, including financial statement schedules as filed with the Securities and Exchange Commission, will be furnished without charge to stockholders as of the record date upon written request to the
Corporate Secretary,
NorthWest Indiana Bancorp,
9204 Columbia Avenue,
Munster, Indiana 46321.

32


 

   
(NORTHWEST INDIANA BANCORP LOGO)  
CORPORATE HEADQUARTERS,
9204 Columbia Avenue
Munster, Indiana 46321
 
 
219/836-4400  
(PEOPLES BANK LOGO)  
SUBSIDIARY OF NORTHWEST INDIANA BANCORP  
 
DYER, 1300 Sheffield Avenue, 322-2530  
EAST CHICAGO, 4901 Indianapolis Blvd., 378-1000  
HAMMOND, 7120 Indianapolis Blvd., 844-4500  
HOBART, 1501 Lake Park Avenue, 945-1305  
MERRILLVILLE, 7915 Taft Street, 796-9000
8600 Broadway, 685-8600
 
MUNSTER, 9204 Columbia Avenue, 836-4400  
SCHERERVILLE, 141 W. Lincoln Highway, 865-4300  
 
FDIC Insured  
 
www.ibankpeoples.com