2008 Annual Report
David A. Bochnowski
Chairman and
Chief Executive Officer
Dear Shareholder,
At a time when our nation is facing its worst economic crisis in four
generations, your company, the NorthWest Indiana Bancorp, bucked the national trend
as we reported income of $5.9 million in 2008.
This 6.1% earnings increase for the year was an achievement nothing short of
remarkable against the backdrop of a national recession, and in the midst of
efforts by the government to shore up the balance sheets of financial services
companies.
Federal Assistance Declined
In November, your Board of Directors diligently reviewed the Capital Purchase
Program of the Treasury Department. This program provided the opportunity for banks
to receive financial assistance from the federal government in the form of capital
infusions subject to certain rules and regulations, including the payment of
interest as well as the repayment of principal. After careful consideration of all
factors including our capital position, income, asset quality, reserves for
potential loan portfolio stress, core earnings, and the details of the program, the
Board of Directors unanimously decided not to apply for the funds.
As the leader of the Bancorp and our operating subsidiary,
Peoples Bank, I am confident that our team has the plan, personnel, and
technology in place to continue to earn your confidence and trust. We have faced
uncertain times before, including the recession that devastated our community in the
early 1980s, the follow up recession later that same decade, and the bursting of the
technology bubble at the beginning of this century. The Peoples team successfully met
each of those challenges and has the experience, talent, and motivation to do so
again in the current environment.
Stability
The stability of the Bancorps performance can be measured by the consistency of
our commitment to our core business: utilizing retail deposits to serve the credit
needs of consumers and small business. Because of our focus on the creation of value
for our customers, community and shareholders, the Bancorp avoided high-flying
disastrous practices. Your company has no exposure to subprime lending, credit default
swaps, brokered deposits, or Fannie Mae or Freddie Mac stock.
Statistically, the Bancorp outperformed the industry based upon two key
measures. Our return on assets (ROA) was 0.91% and our return on equity (ROE) was
10.96%. Both ratios more than doubled national averages for the banking sector.
1
Operating Results
The Peoples team took care of business during the year: income was up, assets
grew, loan balances increased, and core accounts funded our growth.
At year-end our assets totaled $664.7 million, an increase of $36.0 million over
the prior year. Contrary to the national reports of a credit crisis, our loan
portfolio increased $21.1 million with growth in consumer loans, commercial loans,
and loans to local government units. Deposits increased $34.8 million with core
accounts, checking, money market, and savings representing 56.3 % of total deposits.
Our position as a core account funded bank drove a significant increase in our
net interest income, the difference between interest income from loans and
investments and interest expense paid on deposits and borrowed funds. For the year,
our net interest margin, or core income, increased $4.3 million or 24.3%. Core
income as measured by our net interest margin was 3.99% at the end of December, a
healthy position that will help insulate the Bank should
economic conditions deteriorate.
Performance Strategy
Your company has adopted You First Banking as the brand that describes our
unique position as a community bank in our market. The clarity of our messageputting
customers firststands in stark contrast to the products and services of our regional
and national banking competitors. We offer traditional deposit and loan products, as
well as wealth management services, private banking, and electronic banking with a
customer-centered approach to every individual and transaction. In addition, we have
stayed focused on fundamental banking principals in our effort to create value for all
our stakeholders.
Core Funding
The Bank relies on retail deposits from our consumer and small business
customers as the mainstay of our funding needs. Our emphasis has been on checking,
money market, and savings accounts, a strategy that fulfills a fundamental need in
our market while driving down our cost of funds. We have stayed away from hot money
and brokered deposits.
2
Loan Quality
The Banks loan underwriting standards are designed to encourage the offering of
sound credit facilities to our borrowers while protecting the quality of our asset
base. The uncertainty of the economy has impacted the quality of our loan portfolio,
particularly with regard to loan participations originally intended to avoid
concentrations in our local market. As a result of managements assessment of current
credit quality, provisions to the allowance for loan losses totaled $2.4 million for
the year. Our due diligence process will continue to take into account the risks of
the current recession.
Efficiency
The Bank continues to believe that low cost providers of high quality products
and services will lead our industry, a concept that is consistently reinforced with
the Peoples team. Our efficiency ratio, a key indicator of a banks cost
consciousness, was a respectable 63.5% for the year. Management is confident that
we not only have well qualified talent in place, but that we also provide the
salary, benefits, education, and training necessary for their continued
professional development.
Growth
Our strategic plan calls for increasing our market value through improved market
share. Professional studies suggest that
opportunities exist in numerous segments of our market to capture more wallet
share of existing customers as well as extend our brand through new locations in Lake
and Porter counties. One new product introduced in 2008, You First Checking, garnered
$3.5 million in deposits by year-end. Our new Crown Point Banking Center had growth
exceeding $10.4 million after its first full year of operation, and our new Gary
location also exceeded expectations during the two months it was on line in 2008.
Balance Sheet Strategies
During economic stress, sound management requires a bank to balance the need to
nimbly react to changing circumstances with prudent banking practices. In these
times, a common sense approach to investing requires a stronger cash position as
liquidity takes on increasing importance in preserving operating alternatives.
The Bank will continue to review opportunities to reposition the duration of our
assets and, during 2008, will originate for sale all fixed rate mortgage loans with a
term of fifteen years or more. Our investment portfolio will continue to be positioned
to avoid high risk returns in the current low rate environment.
3
Capital
In the current crisis, a healthy capital position is central to weathering the
storm of the economy. Capital resources permit growth but also provide the cushion
to withstand shocks that might stem from deterioration in asset quality. As a
shareholder, you should be pleased to know that your company continues to exceed
all the federal governments well capitalized standards.
Dividend Policy
Bank investors across the country have experienced decreases in dividends
as bank earnings have fallen resulting in pressure on bank capital. Shareholders
have expressed interest in the outlook for the Bancorps dividend in the current
economic environment.
During the year, the Bancorps dividend held steady consistent with the
parameters of our dividend policy. Your Board of Directors
determines our dividend each quarter and formulates a decision based upon a
review of several interrelated factors.
The Boards evaluation embraces operating dynamics and issues that influence
our capital position including income, current economic conditions, capital usage
for technology and banking center expansion, provisions for potential loan
portfolio deterioration, and the capital guidance of state and federal banking
regulators.
In February of 2009, the Board applied these factors to the dividend to be paid
in April of 2009 and authorized the payment of $0.36 dividend per share, an amount
unchanged from the October 2008 quarterly dividend payment and the quarterly
dividends paid in January, April, and July of last year.
Directors
At last years annual meeting, Lee Cataldi retired from the Board after thirty
years of service to the Bancorp. Lee served with distinction as a director and
consistently advocated for our customers, community, and shareholders. He provided
valuable insight on product and service delivery, and for many years devoted extra
time to our cause as chairman of our Wealth Management Committee. We continue to
benefit from his counsel and experience in his role as a director emeritus.
4
Following Lees retirement, Amy W. Han, Ph.D., joined the Board of Directors.
Amy is the Director of Clinical Affairs and Clinical Professor of Psychology at
Indiana University School of Medicine-Northwest, as well as actively engaged in
numerous community activities. Her background brings additional expertise to the
skill sets of the Board with respect to employee training and development as well as
the target marketing of our products and services.
In the fall of last year, Harold Rueth, a friend of the Bancorp who had
served the Bank since the 1960s as a Board member and subsequently a director
emeritus, passed away. Renowned as a businessman and developer, Harold was also a
true humanitarian who helped many people in numerous ways. His insights made a
difference in the success of the Bancorp and he shall always be remembered for his
dedication to our cause.
The Coming Year
These are unprecedented times in the American economy as uncertainty grips the
nation. Restoring confidence is our top priority and banks need to take a leadership
role in making that happen. Our capitalist system is built upon trust and the
Peoples team has a track
record that has earned the trust of our customers, community, and shareholders.
The Peoples team promises our shareholders and stakeholders that we will
continue to provide leadership and stability while remaining close to the needs of
our customers and community. The ability to work in the banking business is a
privilege not a right, and the one hundred ninety eight men and women who work at
Peoples Bank every day will honor that privilege through their hard work,
values-based principles, and commitment to delivering exceptional operating results
to our customers, community and shareholders.
Sincerely,
David A. Bochnowski
Chairman and Chief Executive Officer
5
Selected Consolidated Financial Data
in thousands of dollars, except per share data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
Fiscal Year Ended |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
Statement of Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
35,167 |
|
|
$ |
35,768 |
|
|
$ |
34,979 |
|
|
$ |
30,024 |
|
|
$ |
26,614 |
|
|
$ |
26,357 |
|
Total interest expense |
|
|
12,933 |
|
|
|
17,882 |
|
|
|
15,737 |
|
|
|
9,758 |
|
|
|
6,858 |
|
|
|
7,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
22,234 |
|
|
|
17,886 |
|
|
|
19,241 |
|
|
|
20,266 |
|
|
|
19,756 |
|
|
|
18,836 |
|
Provision for loan losses |
|
|
2,388 |
|
|
|
552 |
|
|
|
15 |
|
|
|
245 |
|
|
|
385 |
|
|
|
420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan losses |
|
|
19,846 |
|
|
|
17,334 |
|
|
|
19,226 |
|
|
|
20,021 |
|
|
|
19,371 |
|
|
|
18,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
4,528 |
|
|
|
4,431 |
|
|
|
4,219 |
|
|
|
3,540 |
|
|
|
3,312 |
|
|
|
2,968 |
|
Noninterest expense |
|
|
16,999 |
|
|
|
14,525 |
|
|
|
14,296 |
|
|
|
13,771 |
|
|
|
13,174 |
|
|
|
12,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net noninterest expense |
|
|
12,471 |
|
|
|
10,094 |
|
|
|
10,077 |
|
|
|
10,231 |
|
|
|
9,862 |
|
|
|
9,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses |
|
|
1,445 |
|
|
|
1,651 |
|
|
|
2,674 |
|
|
|
3,118 |
|
|
|
3,219 |
|
|
|
3,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,930 |
|
|
$ |
5,589 |
|
|
$ |
6,475 |
|
|
$ |
6,672 |
|
|
$ |
6,290 |
|
|
$ |
5,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings
per common share |
|
$ |
2.11 |
|
|
$ |
1.99 |
|
|
$ |
2.32 |
|
|
$ |
2.40 |
|
|
$ |
2.28 |
|
|
$ |
2.16 |
|
Diluted earnings
per common share |
|
$ |
2.10 |
|
|
$ |
1.98 |
|
|
$ |
2.30 |
|
|
$ |
2.37 |
|
|
$ |
2.24 |
|
|
$ |
2.13 |
|
Cash dividends declared
per common share |
|
$ |
1.44 |
|
|
$ |
1.44 |
|
|
$ |
1.40 |
|
|
$ |
1.32 |
|
|
$ |
1.24 |
|
|
$ |
1.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
Balance Sheet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
664,732 |
|
|
$ |
628,718 |
|
|
$ |
618,982 |
|
|
$ |
627,439 |
|
|
$ |
557,393 |
|
|
$ |
508,775 |
|
Loans receivable |
|
|
489,509 |
|
|
|
468,459 |
|
|
|
471,716 |
|
|
|
469,043 |
|
|
|
433,790 |
|
|
|
409,808 |
|
Investment securities |
|
|
126,722 |
|
|
|
114,644 |
|
|
|
99,012 |
|
|
|
90,093 |
|
|
|
79,979 |
|
|
|
63,733 |
|
Deposits |
|
|
528,148 |
|
|
|
493,384 |
|
|
|
512,931 |
|
|
|
525,731 |
|
|
|
451,573 |
|
|
|
421,640 |
|
Borrowed funds |
|
|
74,795 |
|
|
|
76,930 |
|
|
|
51,501 |
|
|
|
51,152 |
|
|
|
57,201 |
|
|
|
40,895 |
|
Total stockholders equity |
|
|
52,773 |
|
|
|
52,733 |
|
|
|
50,010 |
|
|
|
46,433 |
|
|
|
44,097 |
|
|
|
41,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
Fiscal Year Ended |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
Interest Rate Spread During Period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average effective yield on loans
and investment securities |
|
|
5.78 |
% |
|
|
6.21 |
% |
|
|
6.02 |
% |
|
|
5.50 |
% |
|
|
5.31 |
% |
|
|
5.65 |
% |
Average effective cost of deposits
and borrowings |
|
|
2.19 |
% |
|
|
3.18 |
% |
|
|
2.77 |
% |
|
|
1.82 |
% |
|
|
1.40 |
% |
|
|
1.67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
3.59 |
% |
|
|
3.03 |
% |
|
|
3.25 |
% |
|
|
3.68 |
% |
|
|
3.91 |
% |
|
|
3.98 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
3.65 |
% |
|
|
3.10 |
% |
|
|
3.31 |
% |
|
|
3.71 |
% |
|
|
3.94 |
% |
|
|
4.04 |
% |
Return on average assets |
|
|
0.91 |
% |
|
|
0.91 |
% |
|
|
1.04 |
% |
|
|
1.14 |
% |
|
|
1.17 |
% |
|
|
1.20 |
% |
Return on average equity |
|
|
10.96 |
% |
|
|
10.78 |
% |
|
|
13.42 |
% |
|
|
14.67 |
% |
|
|
14.64 |
% |
|
|
14.65 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
Total capital to
risk-weighted assets |
|
|
12.0 |
% |
|
|
12.0 |
% |
|
|
12.0 |
% |
|
|
11.6 |
% |
|
|
12.2 |
% |
|
|
12.5 |
% |
Tier 1 capital to
risk-weighted assets |
|
|
10.8 |
% |
|
|
11.0 |
% |
|
|
11.1 |
% |
|
|
10.7 |
% |
|
|
11.2 |
% |
|
|
11.5 |
% |
Tier 1 capital to adjusted
average assets |
|
|
8.2 |
% |
|
|
8.3 |
% |
|
|
8.0 |
% |
|
|
7.9 |
% |
|
|
8.0 |
% |
|
|
8.0 |
% |
Allowance for loan losses to
total loans |
|
|
1.19 |
% |
|
|
0.98 |
% |
|
|
0.90 |
% |
|
|
0.89 |
% |
|
|
0.90 |
% |
|
|
0.92 |
% |
Allowance for loan losses to
non-performing loans |
|
|
46.97 |
% |
|
|
53.16 |
% |
|
|
153.95 |
% |
|
|
198.00 |
% |
|
|
371.00 |
% |
|
|
220.31 |
% |
Non-performing loans to
total loans |
|
|
2.54 |
% |
|
|
1.84 |
% |
|
|
0.58 |
% |
|
|
0.45 |
% |
|
|
0.24 |
% |
|
|
0.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loan accounts |
|
|
5,193 |
|
|
|
5,268 |
|
|
|
5,392 |
|
|
|
5,422 |
|
|
|
5,370 |
|
|
|
5,213 |
|
Total deposit accounts |
|
|
33,692 |
|
|
|
30,760 |
|
|
|
32,435 |
|
|
|
33,963 |
|
|
|
32,866 |
|
|
|
32,502 |
|
Total Banking Centers
(all full service) |
|
|
10 |
|
|
|
9 |
|
|
|
8 |
|
|
|
8 |
|
|
|
8 |
|
|
|
8 |
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
2002 |
|
|
2001 |
|
|
2000 |
|
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
27,781 |
|
|
$ |
28,425 |
|
|
$ |
28,077 |
|
|
$ |
25,607 |
|
|
10,107 |
|
|
|
13,222 |
|
|
|
13,386 |
|
|
|
11,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
17,674 |
|
|
|
15,203 |
|
|
|
14,691 |
|
|
|
14,326 |
|
|
720 |
|
|
|
230 |
|
|
|
175 |
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,954 |
|
|
|
14,973 |
|
|
|
14,516 |
|
|
|
14,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,675 |
|
|
|
2,402 |
|
|
|
1,995 |
|
|
|
1,659 |
|
|
10,859 |
|
|
|
9,911 |
|
|
|
9,449 |
|
|
|
8,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
8,184 |
|
|
|
7,509 |
|
|
|
7,454 |
|
|
|
7,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3,277 |
|
|
|
2,754 |
|
|
|
2,691 |
|
|
|
2,775 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,493 |
|
|
$ |
4,710 |
|
|
$ |
4,371 |
|
|
$ |
4,236 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2.01 |
|
|
$ |
1.73 |
|
|
$ |
1.61 |
|
|
$ |
1.53 |
|
$ |
1.99 |
|
|
$ |
1.71 |
|
|
$ |
1.60 |
|
|
$ |
1.52 |
|
$ |
1.12 |
|
|
$ |
1.04 |
|
|
$ |
0.96 |
|
|
$ |
0.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
2002 |
|
2001 |
|
2000 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
488,002 |
|
|
$ |
440,710 |
|
|
$ |
392,313 |
|
|
$ |
361,719 |
|
|
380,428 |
|
|
|
342,642 |
|
|
|
326,207 |
|
|
|
295,813 |
|
|
56,571 |
|
|
|
67,260 |
|
|
|
38,128 |
|
|
|
41,931 |
|
|
406,673 |
|
|
|
355,215 |
|
|
|
324,310 |
|
|
|
306,647 |
|
|
36,065 |
|
|
|
44,989 |
|
|
|
30,599 |
|
|
|
18,607 |
|
|
39,148 |
|
|
|
35,882 |
|
|
|
33,529 |
|
|
|
32,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
2002 |
|
|
2001 |
|
|
2000 |
|
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6.26 |
% |
|
|
7.29 |
% |
|
|
7.88 |
% |
|
|
7.61 |
% |
|
2.38 |
% |
|
|
3.55 |
% |
|
|
3.95 |
% |
|
|
3.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
3.88 |
% |
|
|
3.74 |
% |
|
|
3.93 |
% |
|
|
4.07 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
3.99 |
% |
|
|
3.90 |
% |
|
|
4.12 |
% |
|
|
4.26 |
% |
|
1.18 |
% |
|
|
1.15 |
% |
|
|
1.17 |
% |
|
|
1.20 |
% |
|
14.58 |
% |
|
|
13.49 |
% |
|
|
13.30 |
% |
|
|
13.17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
2002 |
|
2001 |
|
2000 |
|
1999 |
|
13.1 |
% |
|
|
13.6 |
% |
|
|
13.6 |
% |
|
|
14.8 |
% |
$ |
11.9 |
% |
|
|
12.5 |
% |
|
|
12.3 |
% |
|
|
13.5 |
% |
|
|
7.6 |
% |
|
|
8.3 |
% |
|
|
8.6 |
% |
|
|
9.0 |
% |
|
0.96 |
% |
|
|
0.92 |
% |
|
|
1.02 |
% |
|
|
1.12 |
% |
|
152.43 |
% |
|
|
108.64 |
% |
|
|
183.54 |
% |
|
|
412.08 |
% |
|
0.63 |
% |
|
|
0.85 |
% |
|
|
0.55 |
% |
|
|
0.27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,049 |
|
|
|
4,964 |
|
|
|
4,762 |
|
|
|
4,676 |
|
|
31,385 |
|
|
|
30,433 |
|
|
|
28,906 |
|
|
|
27,712 |
|
|
8 |
|
|
|
8 |
|
|
|
8 |
|
|
|
7 |
|
Business
NorthWest Indiana Bancorp (the Bancorp) is a
bank holding company registered with the Board of
Governors of the Federal Reserve System. Peoples
Bank (the Bank), an Indiana bank, is a wholly
owned subsidiary of the Bancorp. The Bancorp has
no other business activity other than being the
holding company for the Bank.
The Bancorp conducts business from its
Corporate Center in Munster and its ten
full-service offices located in Crown Point, Dyer,
East Chicago, Gary, Hammond, Hobart, Merrillville,
Munster and Schererville, Indiana. The Bancorp is
primarily engaged in the business of attracting
deposits from the general public and the
origination of loans secured by single family
residences and commercial real estate, as well as,
construction loans, various types of consumer loans
and commercial business loans. In addition, the
Bancorps Wealth Management Group provides estate
and retirement planning, guardianships, land
trusts, profit sharing and 401(k) retirement plans,
IRA and Keogh accounts, and investment agency
accounts. The Wealth Management Group may also
serve as the personal representative of estates and
act as trustee for revocable and irrevocable
trusts.
The Bancorps common stock is traded in the
over-the-counter market and is quoted on the OTC
Bulletin Board. On February 23, 2009, the Bancorp had
2,809,285 shares of common stock outstanding and 410
stockholders of record. This does not reflect the
number of persons or entities who may hold their
stock in nominee or street name through brokerage
firms.
9
Managements Discussion and Analysis of Financial Condition and Results of Operations
General
The Bancorps earnings are dependent upon
the earnings of the Bank. The Banks earnings are
primarily dependent upon net interest margin. The
net interest margin is the difference between
interest income earned on loans and investments
and interest expense paid on deposits and
borrowings stated as a percentage of average
interest earning assets. The net interest margin
is perhaps the clearest indicator of a financial
institutions ability to generate core earnings.
Fees and service charges, wealth management
operations income, gains and losses from the sale
of assets, provisions for loan losses, income
taxes and operating expenses also affect the
Bancorps profitability.
A summary of the Bancorps significant
accounting policies is detailed in Note 1 to the
Bancorps consolidated financial statements
included in this report. The preparation of our
financial statements requires management to make
estimates and assumptions that affect our
financial condition and operating results. Actual
results could differ from those estimates.
Estimates associated with the allowance for loan
losses, fair values of financial instruments and
status of contingencies are particularly
susceptible to material change in the near term
as further information becomes available and
future events occur.
At December 31, 2008, the Bancorp had total
assets of $664.7 million and total deposits of
$528.1 million. The Bancorps deposit accounts
are insured up to applicable limits by the
Deposit Insurance Fund (DIF) that is administered
by the Federal Deposit Insurance Corporation
(FDIC), an agency of the federal government. At
December 31, 2008, stockholders equity totaled
$52.8 million, with book value per share at
$18.79. Net income for 2008 was $5.9 million, or
$2.11 basic earnings per common share and $2.10
diluted earnings per common share. The return on
average assets was 0.91%, while the return on
average stockholders equity was 10.96%.
Recent Developments
In response to the financial crises
affecting the banking system and financial
markets, on October 3, 2008, the Emergency
Economic Stabilization Act of 2008 (the EESA)
was signed into law creating the Troubled Asset
Relief Program (TARP). Pursuant to the EESA,
the U.S. Department of Treasury (the Treasury)
has the authority to, among other things,
purchase up to $700 billion of mortgages,
mortgage-backed securities and certain other
financial instruments from financial institutions
for the purpose of stabilizing and providing
liquidity to the U.S. financial markets.
On October 14, 2008, the Treasury also
announced it would offer to qualifying U.S.
banking organizations the opportunity to sell
preferred stock, along with warrants to purchase
common stock, to the Treasury on what may be
considered attractive terms under the TARP
Capital Purchase Program (the CPP). The CPP
allows financial institutions to issue nonvoting
preferred stock to the Treasury in an amount
ranging between 1% and 3% of its total risk
weighted assets. After a careful review of the
terms of participation in the CPP, along with
consideration of the capital requirements
applicable to the Bancorp and the Bank, both of
which have remained above the well-capitalized
regulatory guidelines, the Bancorps board of
directors decided it is not in the best
interests of the Bancorp and its shareholders to
participate in the CPP.
On February 17, 2009, President Obama
signed into law the American Recovery and
Reinvestment Act of 2009 (the ARRA), which
contains a comprehensive set of government
spending initiatives and tax incentives aimed
at stimulating the U.S. economy. The ARRA also
amends, among other things, the TARP program
legislation by directing the Treasury to issue
regulations implementing strict limitations on
compensation paid or accrued by financial
institutions participating in the TARP, which
regulations do not apply to the Bancorp.
EESA and ARRA followed, and have been
followed by, numerous actions by the
FederalReserve, Congress, Treasury, the SEC and
others to address the current liquidity and
credit crisis that has followed the sub-prime
meltdown that commenced in 2007. These measures
include homeowner relief that encourage loan
restructuring and modification; the establishment
of significant liquidity and credit facilities
for financial institutions and
investment banks; the lowering of the
federal funds rate, including two 50 basis point
decreases in October of 2008; emergency action
against short selling practices; a temporary
guaranty program for money market funds; the
establishment of a commercial paper funding
facility to provide back-stop liquidity to
commercial paper issuers; and coordinated
international efforts to address illiquidity and
other weaknesses in the banking sector. It is not
clear at this time what impact the EESA, ARRA,
the CPP, the TARP, other liquidity and funding
initiatives of the Federal Reserve and other
agencies that have been previously announced, and
any additional programs that may be initiated in
the future will have on the financial markets,
including the extreme levels of volatility and
limited credit availability currently being
experienced, or on the U.S. banking and financial
industries and the broader U.S. and global
economies. Further adverse effects could have an
adverse effect on the Bancorp and its business.
Financial Condition
During the year ended December 31, 2008,
total assets increased by $36.0 million (5.7%),
to $664.7 million, with interest-earning assets
increasing by $32.7 million (5.6%). At December
31, 2008, interest-earning assets totaled $621.2
million and represented 93.4% of total assets.
10
Loans totaled $489.5 million and represented 78.8% of
interest-earning assets, 73.6% of total assets and
92.7% of total deposits. The loan portfolio, which is
the Bancorps largest asset, is a significant source
of both interest and fee income. The Bancorps
lending strategy emphasizes quality growth, product
diversification, and competitive and profitable
pricing. The loan portfolio includes $225.8 million
(46.2%) in residential real estate loans, $130.3
million (26.6%) in commercial real estate loans,
$55.0 million (11.2%) in construction and land
development loans, $49.3 million (10.1%) in
commercial business loans, $14.8 million
(3.0%) in government and other loans, $12.3 million
(2.5%) in multifamily loans, and $2.0 million (0.4%)
in consumer loans. Adjustable rate loans comprised
53.4% of total loans at year-end. During 2008, loan
balances increased by $21.1 million (4.5%), with
commercial real estate, construction and development,
government and commercial business loan balances
increasing, while residential real estate,
multifamily, and consumer loan balances decreased.
Management believes that the current
economic slowdown in the national and local economies
may result in a continued softening in loan demand in
all categories.
During 2008, the Bancorp sold $4.3 million
in fixed rate mortgages originated for sale
compared to $12.3 million in 2007. Net gains
realized from the sales totaled $108 thousand and
$221 thousand for 2008 and 2007. The current year
decrease in gains on sale of loans is a result of
lower customer demand for mortgage loans due to a
decline in economic conditions. Net mortgage loan
servicing fees totaled $13 thousand for 2008 and
$23 thousand for 2007. At December 31, 2008, the
Bancorp had no loans that were originated for
sale. During 2009, the Bancorp expects to
continue selling current year fixed rate mortgage
loans originated for sale, with contractual
maturities of fifteen years or greater, on a
case-by-case basis, as part of its efforts to
manage interest rate risk. Consistent with the
Bancorps Strategic Plan and in an ongoing effort
to reduce interest rate risk, management may
implement strategies to increase asset
sensitivity on its balance sheet. Such strategies
may include reducing the percentage of fixed rate
loans on the balance sheet, while originating
commercial and consumer loans tied to short-term
interest rates or loans having shorter durations.
During January 2009, the Bancorps management
implemented a strategy with a one-time sale of
fixed rate mortgage loans from its loan portfolio
by selling $10.5 million in fixed rate mortgage
loans, while funding newly originated
construction and land development, commercial and
government loan originations. Implementing the
balance sheet restructuring strategy had a
positive impact on interest rate risk by
replacing longer duration fixed rate mortgage
loans with shorter duration non-mortgage loans
that will reprice more frequently. The gain
realized from the loan sale totaled approximately
$230 thousand.
Non-performing loans include those loans that are 90 days or more past due and those
loans that have been placed on non-accrual status. Non-performing loans totaled
$12.4 million at December 31, 2008, compared to $8.6 million at December 31, 2007, an increase of $3.8 million
or 44.2%. The increase in non-performing loans is
concentrated with one commercial borrower with three
cross collateralized loans in the amount of $1.5
million, and two borrowers, with eight cross
collateralized construction loans totaling $921
thousand. As previously reported, the Banks December
31, 2008 and December 31, 2007 non-performing and
impaired loan balances have been negatively impacted
by two past due commercial real estate participation
loans. The first commercial real estate participation
loan carries a balance of $3.8 million, of which $2.2
million has been classified as substandard and $1.6
million is classified as doubtful. The second
commercial real estate participation loan carried a
balance of $956 thousand, of which $569 thousand was
charged-off during the fourth quarter of 2008,
leaving a balance of $387 thousand classified as
doubtful at December 31, 2008. The $569 thousand
charge-off was based on an updated appraisal obtained
by the lead lender and a shared national credit
report received from the Federal Deposit Insurance
Corporation. For both loans, management is in contact
with the lead lenders and continues to take the
appropriate steps for protection of the Banks
interest in the collateral. Based on the current
information provided by the lead lenders, management
has had to make certain estimates regarding both
projects cash flows, collateral values and strength
of personal guarantees. At December 31, 2008, for the
$3.8 million commercial real estate participation, a
condominium conversion project in Ann Arbor,
Michigan, managements current estimates indicate a
collateral deficiency of $1.0 million, which has been
reserved for as a specific allocation in the
allowance for loan losses. Management has retained
legal counsel to actively pursue potential material
violations of the participation agreement and the
underlying loan documentation by the lead lender.
During the first quarter of 2008, management filed a
law suit against the lead lender. To the extent that
actual cash flows, collateral values and strength of
personal guarantees differ from current estimates,
additional provisions to the allowance for loan
losses may be required for both commercial real
estate participation loans.
The ratio of non-performing loans to total
loans was 2.54% at December 31, 2008, compared to
1.84% at December 31, 2007. The ratio of
non-performing loans to total assets was 1.87% at
December 31, 2008, compared to 1.37% at December
31, 2007. The December 31, 2008, non-performing
loan balances include $10.9 million in loans
accounted for on a non-accrual basis and $1.5
million in accruing loans, which were
contractually past due 90 days or more. Loans
internally classified as substandard totaled
$11.4 million at December 31, 2008, compared to
$10.9 million at December 31, 2007. Loans
internally classified as doubtful totaled $2.0
million
at December 31, 2008, compared to $0.0 at December
31, 2007. The increase in doubtful loans at
December 31, 2008, is related to two commercial
real estate participation loans that had balances
transferred from substandard to doubtful during
11
the fourth quarter of 2008. No loans were classified
as loss. Substandard loans include non-performing
loans and potential problem loans, where information
about possible credit issues or other conditions
causes management to question the ability of such
borrowers to comply with loan covenants or repayment
terms. In addition to identifying and monitoring
non-performing and other classified loans, management
maintains a list of watch loans. Watch loans
represent loans management is closely monitoring due
to one or more factors that may cause the loan to
become classified. Watch loans totaled $22.7 million
at December 31, 2008, compared to $10.8 million at
December 31, 2007.
The increase in watch loans is primarily related to a
construction development participation loan in the
amount of $4.2 million and a two commercial real
estate participation loans in the amount of $5.7
million.
A loan is considered impaired when, based on
current information and events, it is probable
that a borrower will be unable to pay all amounts
due according to the contractual terms of the
loan agreement. At December 31, 2008, impaired
loans totaled $8.6 million, compared to $6.0
million at December 31, 2007. The December 31,
2008, impaired loan balances consist of eighteen
loans to ten commercial borrowers that are
secured by business assets and real estate, and
are personally guaranteed by the owners of the
businesses. The December 31, 2008 ALL contained
$1.7 million in specific allowances for
collateral deficiencies, compared to $824
thousand in specific allowances at December 31,
2007. During the fourth quarter of 2008, four
additional commercial real estate loans and one
commercial business loan totaling $2.2 million
were classified as impaired. Managements current
estimate indicates that specific allowances of
$295 thousand are required for these loans. In
addition, during the
current quarter, one commercial business
loan in the amount of $191 thousand was repaid
and removed from impaired status. The December
31, 2008, impaired loan balances were also
included in the previously discussed
non-performing and substandard loan balances.
There were no other loans considered to be
impaired loans as of, or for, the quarter ended,
December 31, 2008.
At December 31, 2008, management is of the
opinion that there are no loans, except those
discussed above, where known information about
possible credit problems of borrowers causes
management to have serious doubts as to the
ability of such borrowers to comply with the
present loan repayment terms and which may result
in disclosure of such loans as non-accrual, past
due or restructured loans. Also, at December 31,
2008, no other interest bearing assets were
required to be disclosed as non-accrual, past due
or restructured. Management does not presently
anticipate that any of the non-performing loans
or classified loans would materially impact
future operations, liquidity or capital
resources.
The Bancorp is a party to financial
instruments in the normal course of business to
meet financing needs of its customers. These
financial instruments, which include commitments
to make loans and standby letters of credit, are
not reflected in the accompanying consolidated
financial statements. Such financial instruments
are recorded when they are funded. The Bancorp
has a $1.1 million participation in a $6.4
million letter of credit, which acts as payment
support to bondholders. Cash flows from the
security collateralizing the letter of credit
have been negatively impacted as the property is
vacant. Our portion of the letter of credit is
also secured by a cash collateral account and a
collateralized guarantee in the amount of $1.0
million. During July 2008, a new forbearance
agreement was executed, which expired on
December 31, 2008. Currently, the letter of
credit participants are reviewing the credit
worthiness of a prospective tenant. Management
will continue to monitor the letter of credit
and bond repayments.
Because some loans may not be repaid in
accordance with contractual agreements, an ALL
has been maintained. While management may
periodically allocate portions of the allowance
for specific problem loans, the entire allowance
is available to absorb probable incurred losses
that arise from the loan portfolio and is not
segregated for, or allocated to, any particular
loan or group of loans. For the twelve months
ended December 31, 2008, $2.4 million in
additions to the ALL account were required,
compared to $552 thousand for the twelve months
ended December 31, 2007. The increase in the 2008
ALL provisions was related to the need for
additional specific allowances for the collateral
deficiency associated with the previously
mentioned impaired loans, and an increase in
non-performing and classified loans. Charge-offs,
net of recoveries, totaled $1.1 million for the
twelve months ended December 31, 2008, compared
to $238 thousand for the twelve months ended
December 31, 2007. The ALL provisions take into
consideration managements current judgments
about the credit quality of the loan portfolio,
loan portfolio balances, changes in the portfolio
mix and local and national economic conditions.
In determining the provision for loan loss for
the current period, management has given
consideration to increased risks associated
within the local and national economy, changes in
loan balances and mix, and asset quality.
The determination of the amount of the ALL
and provisions for loan losses is based on
managements current judgments about the credit
quality of the loan portfolio with consideration
given to all known relevant internal and external
factors that affect loan collectibility as of the
reporting date. The appropriateness of the
current year provision and the overall adequacy
of the ALL are determined through a disciplined
and consistently applied quarterly process that
combines a review of the current position with a
risk assessment worksheet. The risk assessment
worksheet covers the residential, commercial real
estate, commercial business, and consumer loan
portfolios. Management uses a risk rating system
to assist in determining the appropriate level
for the ALL.
12
Management assigns risk factors to non-performing
loans; loans that management has internally
classified as impaired; loans that management has
internally classified as substandard, doubtful,
loss, or watch; and performing loans.
Risk factors for non-performing and
internally classified loans are based on an
analysis of the estimated collateral liquidation
value for individual loans defined as substandard,
doubtful, loss or
watch. Estimated collateral liquidation
values are based on established loan underwriting
standards and adjusted for current mitigating
factors on a loan-by-loan basis. Aggregate
substandard loan collateral deficiencies are
determined for residential, commercial real
estate, commercial business, and consumer loan
portfolios. These deficiencies are then stated as
a percentage of the classified loan category to
determine the appropriate risk factors.
Risk factors for performing and
non-classified loans are based on the average net
charge-offs for the most recent five years, which
are then stated as a percentage of average loans
for the same period. Historical risk factors are
calculated for residential, commercial real
estate, commercial business, and consumer loans.
The historical factors are then adjusted for
current subjective risks attributable to: local
and national economic factors; loan growth and
changes in loan composition; organizational
structure; composition of loan staff; loan
concentrations; policy changes and out of market
lending activity.
The ALL to total loans was 1.19% at December
31, 2008, compared to 0.98% at December 31, 2007.
The ALL to non-performing loans (coverage ratio)
was 47.0% at December 31, 2008, compared to 53.2%
at December 31, 2007. The December 31, 2008
balance in the ALL account of $5.8 million is
considered adequate by management after
evaluation of the loan portfolio, past experience
and current economic and market conditions. While
management may periodically allocate portions of
the allowance for specific problem loans, the
whole allowance is available for any
loan-charge-offs that occur. The allocation of
the ALL reflects performance and growth trends
within the various loan categories, as well as
consideration of the facts and circumstances that
affect the repayment of individual loans, and
loans which have been pooled as of the evaluation
date, with particular attention given to
non-performing loans and loans which have been
classified as substandard, doubtful or loss.
Management has allocated general reserves to both
performing and non-performing loans based on
current information available.
At December 31, 2008, the Bancorps
investment portfolio totaled $126.7 million and
was invested as follows:
54.9% in U.S. government agency mortgage-backed
securities and collateralized mortgage obligations,
35.4% in municipal securities, 4.4% in U.S.
government agency debt securities, 3.8% in
corporate securities and 1.5% in trust preferred
securities. At December 31, 2008, securities
available-for-sale totaled $108.2 million or 85.4%
of total securities. Available-for-sale securities
are those the Bancorp may decide to sell if needed
for liquidity, asset-liability management or other
reasons.
During 2008, securities increased by $12.1 million
(10.5%). In addition, at December 31, 2008, the
Bancorp had $3.7 million in FHLB stock.
Deposits are a fundamental and
cost-effective source of funds for lending and
other investment purposes. The Bancorp offers a
variety of products designed to attract and
retain customers, with the primary focus on
building and expanding relationships. At
December 31, 2008, deposits totaled $528.1
million. During 2008, deposits increased by
$34.8 million (7.0%). The 2008 change in deposits
was comprised of the following: certificates of
deposit increased by $16.9 million (7.9%), checking
accounts increased by
$14.5 million (12.5%), money market deposit accounts
(MMDAs) increased by $3.5 million (3.1%), while
savings accounts decreased by $66 thousand (0.1%).
The Bancorps borrowed funds are primarily
comprised of repurchase agreements and FHLB
advances that are used to fund asset growth not
supported by deposit generation. At December 31,
2008, borrowed funds totaled $74.8 million
compared to $76.9 million at December 31, 2007, a
decrease of $2.1 million (2.8%). Retail
repurchase agreements totaled $25.8 million at
December 31, 2008, compared to $14.2 million at
December 31, 2007, an increase of $11.6 million
(81.7%). During 2008, as a result of economic
uncertainties, customer preference for retail
repurchase agreements increased, with the
additional security provided by pledged
collateral for funds invested at the Bancorp.
FHLB advances totaled $46.0 million, decreasing
$13.0 million or 22.0%, as the Bancorp paid-off
maturing advances with funds provided from deposit
and retail repurchase agreement growth. In addition,
the Bancorps FHLB line of credit carried a balance
of $2.0 million at December 31, 2008, compared to
$2.8 million at December 31, 2007. Other short-term
borrowings totaled $978 thousand at December 31,
2008, compared to $898 thousand at December 31,
2007.
Liquidity and Capital Resources
The Bancorps primary goal for funds and
liquidity management is to ensure that at all
times it can meet the cash demands of its
depositors and its loan customers. A secondary
purpose of funds management is profit management.
Because profit and liquidity are often
conflicting objectives, management will maximize
the Banks net interest margin by making
adequate, but not excessive, liquidity
provisions. Furthermore, funds are managed so
that future profits will not be significantly
impacted as funding costs increase.
Changes in the liquidity position result
from operating, investing and financing
activities. Cash flows from operating activities
are generally the cash effects of transactions
and other events that enter into the
determination of net income.
13
The primary investing activities include loan
originations, loan repayments, investments in
interest bearing balances in financial institutions,
dividend receipts and the purchase maturity of
investment securities. Financing activities focus
almost entirely on the generation of customer
deposits. In addition, the Bancorp utilizes
borrowings (i.e., repurchase agreements, FHLB
advances and federal funds purchased) as a source of
funds.
During 2008, cash and cash equivalents
decreased $815 thousand, compared to a decrease
of $3.7 million for 2007. During 2008, the
primary sources of cash and cash equivalents were
from the maturities and sales of securities, loan
sales and repayments, FHLB advances and cash from
operating activities. The primary uses of cash
and cash equivalents were loan originations,
purchase of securities, expenditures for premises
and equipment, deposit withdrawals, FHLB advance
repayments and the payment of common stock
dividends. During 2008, cash from operating
activities totaled $12.1 million, compared to
$8.2 million for 2007. The 2008 increase in cash
provided by operating activities was a result of
the net change in other liabilities and an
increase in provision for loan losses. Cash
outflows from investing activities totaled $41.5
million during 2008, compared to $13.9 million
during 2007.
The increase during 2008 was due primarily
to an increase loan originations. Loan balances
increased by $20.1 million during 2008, compared
to a decrease of $3.3 million for 2007. Net cash
inflows from financing activities totaled
$28.6 million in 2008, compared to net cash inflows
of $2.0 million in 2007. The change during 2008 was
primarily due to deposit growth. Deposits increased
by $34.8 million during 2008, compared to a decrease
of $19.5 million for 2007. FHLB advances increased
by $4.0 million during 2008 compared to an increase
of $17.0 million during 2007. Other borrowed funds
decreased by $6.1 million during 2008, compared to
an increase of $8.4 million in 2007. The increase in
deposit balances resulted in less dependence on
borrowed funds. The Bancorp paid dividends on common
stock of $4.0 million during 2008 and 2007.
During the fourth quarter of 2008, the
Bancorp opened its tenth full service banking
center in Gary, Indiana. The new $1.9 million
state-of-the-art facility did not have a material
impact on noninterest expense during 2008. It is
expected that the new banking center will provide
opportunities to expand market share for the
Bancorps products and services.
Management strongly believes that safety and
soundness is enhanced by maintaining a high level
of capital. Stockholders equity totaled $52.8
million at December 31, 2008, compared to $52.7
million at December 31, 2007, an increase of $40
thousand (0.1%). The increase was a result of
$5.9 million in net income for 2008. Additional
items increasing stockholders equity were $170
thousand from stock-based compensation plans and
$83 thousand from the sale of treasury stock.
Items decreasing stockholders equity were $1.8
million from the net change in the valuation of
available-for-sale securities, the Bancorps
declaration of $4.0 million in cash dividends,
$226 thousand in treasury stock purchases and $11
thousand from the change in net unrealized items
from the Banks postretire-ment plans. At
December 31, 2008 and 2007, book value per share
was $18.79.
The Bancorp is subject to risk-based capital
guidelines adopted by the Board of Governors of
the Federal Reserve System (the FRB), and the
Bank is subject to risk-based capital guidelines
adopted by the FDIC. As applied to the Bancorp
and the Bank, the FRB and FDIC capital
requirements are substantially the same. These
regulations divide capital into two tiers. The
first tier (Tier 1) includes common equity,
certain non-cumulative perpetual preferred stock and
minority interests in equity accounts of
consolidated subsidiaries, less goodwill and
certain other intangible assets. Supplementary
(Tier 2) capital includes, among other things,
cumulative perpetual and long-term limited-life
preferred stock, mandatory convertible
securities, certain hybrid capital instruments,
term subordinated debt and the allowance for loan
losses, subject to certain limitations, less
required deductions. The Bancorp and the Bank are
required to maintain a total risk-based capital
ratio of 8%, of which 4% must be Tier 1 capital.
In addition, the FRB and FDIC regulations provide
for a minimum Tier 1 leverage ratio (Tier 1
capital to adjusted average assets) of 3% for
financial institutions that meet certain
specified criteria, including that they have the
highest regulatory rating and are not
experiencing or anticipating significant growth.
All other financial institutions are required to
maintain a Tier 1 leverage ratio of 3% plus an
additional cushion of at least one to two
percent.
The following table shows that, at December
31, 2008, the Bancorps capital exceeded all
regulatory capital requirements. At December 31,
2008, the Bancorps and the Banks regulatory
capital ratios were substantially the same. The
dollar amounts are in millions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Required for |
|
To Be Well |
|
|
Actual |
|
Adequate Capital |
|
Capitalized |
At December 31, 2008 |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to
risk-weighted assets |
|
$ |
59.9 |
|
|
|
12.0 |
% |
|
$ |
39.9 |
|
|
|
8.0 |
% |
|
$ |
50.0 |
|
|
|
10.0 |
% |
Tier 1 capital to
risk-weighted assets |
|
$ |
54.1 |
|
|
|
10.8 |
% |
|
$ |
20.0 |
|
|
|
4.0 |
% |
|
$ |
29.9 |
|
|
|
6.0 |
% |
Tier 1 capital to
adjusted average assets |
|
$ |
54.1 |
|
|
|
8.2 |
% |
|
$ |
20.0 |
|
|
|
3.0 |
% |
|
$ |
33.1 |
|
|
|
5.0 |
% |
14
Results of Operations
Comparison of 2008 to 2007
Net income for 2008 was $5.9 million,
compared to $5.6 million for 2007, an increase of
$341 thousand (6.1%). During 2008, the Bancorps
earnings were enhanced by consistent earning
asset growth, core deposit growth and significant
increase in net interest income. The earnings
represent a return on average assets of 0.91% for
2008 compared to 0.91% for 2007. The return on
average equity was 10.96% for 2008 compared to
10.78% for 2007.
Net interest income for 2008 was $22.2
million, an increase of $4.3 million (24.3%) from
$17.9 million for 2007. The increase in net
interest income has been positively impacted by
growth in the loan and securities portfolio, core
deposit growth and a decrease in the cost of
funds as a result the Federal Reserves action in
lowering short-term interest rates. The
weighted-average yield on interest-earning assets
was 5.78% for 2008 compared to 6.21% for 2007.
The weighted-average cost of funds was 2.19% for
2008 compared to 3.18% for 2007. The impact of
the 5.78% return on interest earning assets and
the 2.19% cost of funds resulted in a net
interest spread of 3.59% for 2008 compared to
3.03% for 2007. During 2008, total interest
income decreased by $601 thousand (1.7%) while
total interest expense decreased by $4.9 million
(27.7%). The net interest margin was 3.65% for
2008 compared to 3.10% for 2007. During 2008, the
Bancorp continued to focus on reducing its
effective tax rate by investing in tax-exempt
securities and loans. As a result, the Bancorps
tax equivalent net interest margin for 2008 was
3.81% compared to 3.21% for 2007.
During 2008, interest income from loans
decreased by $1.5 million (5.0%) compared to
2007. The change was primarily due to a decrease
in the weighted-average yield of the loan
portfolio. The weighted-average yield on loans
outstanding was 6.04% for 2008 compared to 6.60%
for 2007. Loan balances averaged $484.8 million
for 2008, an increase of $18.4 million (3.95%)
from $466.4 million for 2007. During 2008,
interest income from securities and other
interest earning assets increased by $925
thousand (18.6%) compared to 2007. The increase
was due to higher average balances and an
increase in portfolio yields. The
weighted-average yield on securities and other
interest earning assets was 4.75% for 2008
compared to 4.52% for 2007. Securities and other
interest earning assets averaged $124.0 million
for 2008, up $14.0 million (12.7%) from $110.0
million for 2007.
Interest expense for deposits decreased by
$4.3 million (28.7%) during 2008 compared to
2007. The change was due to a decrease in the
weighted-average rate paid on deposits. The
weighted-average rate paid on deposits for 2008
was 2.02% compared to 3.02% for 2007. Total
deposit balances averaged $517.4 million for
2008, an increase of $23.2 million (4.7%) from
$494.2 million for 2007. Interest expense on
borrowed funds decreased by $653 thousand
(22.2%) during 2008 due to a decrease in the
cost of borrowing. The weighted-average cost
of borrowed funds was 3.08% for 2008 compared to 4.32%
for 2007. Borrowed funds averaged $74.3 million
during 2008, an increase of $6.3 million (9.3%)
from $68.0 million for 2007.
During 2008, fees and service charges
totaled $2.898 million, a decrease of $49
thousand (1.7%) from $2.947 million for 2007.
Fees from Wealth Management operations totaled
$814 thousand for 2008, an increase of $95
thousand (13.2%) from $719 thousand for 2007. The
increase in Wealth Management income is related
to consistent asset growth that has occurred
during the past twelve months. Income from an
increase in the cash value of bank owned life
insurance totaled $413 thousand for 2008, an
increase of $6 thousand (1.5%), compared to $407
thousand for 2007. Gains from the sale of
securities totaled $210 thousand for the current
year, an increase of $110 thousand (110.0%) from
$100 thousand for 2007. Current market conditions
provided opportunities to recognize gains from
the sales of securities, while reinvesting in
different sectors with similar yields. Gains from
loan sales totaled $108 thousand for the year, a
decrease of $113 thousand (51.1%), compared to
$221 thousand for 2007. The current year decrease
in gains on sale of loans is a result of lower
customer demand for mortgage loans due to a
decline in economic conditions. For 2008, $52
thousand in losses were realized related to
foreclosed real estate, compared to $12 thousand
in gains for 2007. During 2008, other
noninterest income totaled $137 thousand, an
increase of $112 thousand (448.0%) from $25
thousand for 2007. This increase was primarily
due to the reversal of impairment on a letter of
credit that was taken at December 31, 2007.
Noninterest expense for 2008 was $17.0
million, up $2.4 million (17.0%) from $14.5
million for 2007. During 2008, compensation and
benefits totaled $8.8 million, an increase of
$1.4 million (18.1%) from $7.5 million for 2007.
The change in compensation and benefits is
related to the increase in additional personnel
for lending and retail banking activities.
Occupancy and equipment totaled $2.8 million for
2008, an increase of $377 thousand (15.3%)
compared to $2.5 million for 2007. The increase
is related to the operations of a new banking
center in Crown Point, Indiana that was
opened during December 2007. Data processing
expense totaled $852 thousand for 2008, a
decrease of $15 thousand (1.7%) from $867
thousand for 2007. Marketing expense related to
banking products totaled $405 thousand for the
year, an increase of $126 thousand (45.2%) from
$279 thousand for 2007. The additional marketing
expense is associated with increased
communications of the Banks brand and product
offerings, and the implementation of new
marketing systems.
15
Other expenses related to banking operations totaled
$3.4 million for 2008, an increase of $579 thousand
(12.5%) from $2.8 million for 2007. The change in
other expenses is a result of an increase in third-
party professional services, community contributions
and operating expenses related to loan and deposit
products. The Bancorps efficiency ratio for 2008
was 63.5% compared to 65.1% for 2007. The ratio is
determined by dividing total noninterest expense by
the sum of net interest income and total noninterest
income for the period.
Income tax expenses for 2008 totaled $1.4
million compared to $1.7 million for 2007, a
decrease of $206 thousand (12.5%). The combined
effective federal and state tax rates for the
Bancorp were 19.6% for 2008 and 22.8% for 2007.
The decrease was due to an increased investment
in tax-exempt investments and loans, bank owned
life insurance and the Banks real estate
investment trust.
Critical Accounting Policies
Critical accounting policies are those
accounting policies that management believes are
most important to the portrayal of the Bancorps
financial condition and that require managements
most difficult, subjective or complex judgments.
The Bancorps most critical accounting policies
are summarized below. Other accounting policies,
including those related to the fair values of
financial statements and the status of
contingencies, are summarized in Note 1 to the
Bancorps consolidated financial statements.
Valuation of Investment Securities The
fair values of securities available for sale are
determined on a recurring basis by obtaining
quoted prices on nationally recognized
securities exchanges or pricing models utilizing
significant observable inputs such as matrix
pricing, which is a mathematical technique
widely used in the industry to value debt
securities without relying exclusively on quoted
prices for the specific securities but rather by
relying on the securities relationship to other
benchmark quoted securities. Different judgment
and assumptions used in pricing could result in
different estimates of value.
At the end of each reporting period
securities held in the investment portfolio are
evaluated on an individual security level for
other-than-temporary impairment in accordance
with SFAS No. 115, Accounting for Certain
Investment in Debt and Equity Securities. An
impairment is other-than-temporary if the decline
in the fair
value of the security is below its amortized
cost and it is probable that all amounts due
according to the contractual terms of a debt
security will not be received. Significant
judgments are required in determining impairment,
which include making assumptions regarding the
estimated prepayments, loss assumptions and the
change in interest rates.
We consider the following factors when determining an other-than-temporary impairment for
a securities: The length of time and the extent to which the market value has been less than
amortized cost; The financial condition and near-term prospects of the issuer; The underlying
fundamentals of the relevant market and the outlook for such market for the near future; Our
intent and ability to hold the security for a period of time sufficient to allow for any
anticipated recovery in market value; and
If, in managements judgment, an other-than-temporary
impairment exists, the cost basis of the security will be written down to the then-current fair
value, and the unrealized loss will be transferred from accumulated other comprehensive loss as
an immediate reduction of current earnings (as if the loss had been realized in the period of
other than temporary impairment).
Allowance for Loan Losses The Bancorp
maintains an Allowance for Loan Losses (ALL) to
absorb probable incurred credit losses that arise
from the loan portfolio. The ALL is increased by
the provision for loan losses, and decreased by
charge-offs net of recoveries. The determination
of the amounts of the ALL and provisions for loan
losses is based upon managements current
judgments about the credit quality of the loan
portfolio with consideration given to all known
relevant internal and external factors that
affect loan collectibility. The methodology used
to determine the current year provision and the
overall adequacy of the ALL includes a
disciplined and consistently applied quarterly
process that combines a review of the current
position with a risk assessment worksheet.
Factors that are taken into consideration in the
analysis include an assessment of national and
local economic trends, a review of current year
loan portfolio growth and changes in portfolio
mix, and an assessment of trends for loan
delinquencies and loan charge-off activity.
Particular attention is given to non-accruing
loans and accruing loans past due 90 days or
more, and loans that have been classified as
substandard, doubtful, or loss. Changes in the
provision are directionally consistent with
changes in observable data.
16
Commercial and industrial, and commercial
real estate loans that exhibit credit weaknesses
and loans that have been classified as impaired
are subject to an individual review. Where
appropriate, ALL allocations are made to these
loans based on managements assessment of
financial position, current cash flows,
collateral values, financial strength of
guarantors, industry trends, and economic
conditions. ALL allocations for homogeneous
loans, such as residential mortgage loans and
consumer loans, are based on historical
charge-off activity and current delinquency
trends.
Management has allocated general reserves to both
performing and non-performing loans based on
historical data and current information available.
Risk factors for non-performing and
internally classified loans are based on an
analysis of the estimated collateral liquidation
value for individual loans defined as substandard
or doubtful. Estimated collateral liquidation
values are based on established loan underwriting
standards and adjusted for current mitigating
factors on a loan-by-loan basis. Aggregate
substandard loan collateral deficiencies are
determined for residential, commercial real
estate, commercial business, and consumer loan
portfolios. These deficiencies are then stated as
a percentage of the total substandard balances to
determine the appropriate risk factors.
Risk factors for performing and
non-classified loans are based on the average net
charge-offs for the most recent five years, which
are then stated as a percentage of average loans
for the same period. Historical risk factors are
calculated for residential, commercial real
estate, commercial business, and consumer loans.
The historical factors are then adjusted for
current subjective risks attributable to:
regional and national economic factors; loan
growth and changes in loan composition;
organizational structure; composition of loan
staff; loan concentrations; policy changes and
out of market lending activity.
The risk factors are applied to these
types of loans to determine the appropriate
level for the ALL. Adjustments may be made to
these allocations that reflect managements
judgment on current conditions, delinquency
trends, and charge-off activity.
The Bancorp has not made any significant
changes to its overall approach in the
determination of the ALL for all periods
reported. There have been no material changes
in assumptions or estimation techniques. Based
on the above discussion, management believes
that the ALL is currently adequate, but not
excessive, given the risk inherent in the loan
portfolio.
Impact of Inflation and Changing Prices
The financial statements and related data
presented herein have been prepared in accordance
with accounting principles generally accepted in
the United States of America, which require the
measurement of financial position and operating
results in terms of historical dollars, without
considering changes in the relative purchasing
power of money over time due to inflation. The
primary assets and liabilities of the Bancorp are
monetary in nature. As a result, interest rates
have a more significant impact on the Bancorps
performance than the effects of general levels of
inflation. Interest rates do not necessarily
move in the same direction or magnitude as the
prices of goods and services.
Forward-Looking Statements
Statements contained in this report that are
not historical facts are forward-looking
statements within the meaning of the Private
Securities Litigation Reform Act of 1995. The
words or phrases would be, will allow,
intends to, will likely result, are expected
to, will continue, is anticipated,
estimate, project, or similar expressions are
also intended to identify forward-looking
statements within the meaning of the Private
Securities Litigation Reform Act. The Bancorp
cautions readers that forward-looking statements,
including without limitation, those relating to
the Bancorps future business prospects, interest
income and expense, net income, liquidity, and
capital needs are subject to certain risks and
uncertainties that could cause actual results to
differ materially from those indicated in the
forward-looking statements, due to, among other
things, factors identified in this report.
17
Report of Independent Registered
Public Accounting Firm
Board of Directors
NorthWest Indiana
Bancorp Munster, Indiana
We have audited the accompanying consolidated balance sheets of NorthWest Indiana Bancorp
(Company) as of December 31, 2008 and 2007 and the related consolidated statements of income,
changes in stockholders equity, and cash flows for each of the two years in the period ended
December 31, 2008. These consolidated financial statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these consolidated financial statements
based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material
misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its
internal control over financial reporting. Our audit included consideration of internal control
over financial reporting as a basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Companys internal control over financial reporting. Accordingly we express no such opinion. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
consolidated financial statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall consolidated
financial statement presentation. We believe that our audits provide a reasonable basis for our
opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of NorthWest Indiana Bancorp as of December 31, 2008 and
2007, and the results of their operations and its cash flows for each of the two years in the
period ended December 31, 2008 in conformity with U.S. generally accepted accounting principles.
Crowe Horwath LLP
South Bend, Indiana
March 11, 2009
18
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(Dollars in thousands) |
|
2008 |
|
|
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and non-interest bearing balances in financial institutions |
|
$ |
10,005 |
|
|
$ |
10,259 |
|
Interest bearing balances in financial institutions |
|
|
1,291 |
|
|
|
1,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
11,296 |
|
|
|
12,111 |
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale |
|
|
108,207 |
|
|
|
96,286 |
|
Securities
held-to-maturity; fair value: December 31, 2008
$18,385
|
|
|
|
|
|
|
|
|
December 31, 2007
$18,557 |
|
|
18,515 |
|
|
|
18,358 |
|
Loans receivable |
|
|
489,509 |
|
|
|
468,459 |
|
Less: allowance for loan losses |
|
|
(5,830 |
) |
|
|
(4,581 |
) |
|
|
|
|
|
|
|
Net loans receivable |
|
|
483,679 |
|
|
|
463,878 |
|
Federal Home Loan Bank stock |
|
|
3,650 |
|
|
|
3,550 |
|
Accrued interest receivable |
|
|
3,160 |
|
|
|
3,294 |
|
Premises and equipment |
|
|
19,083 |
|
|
|
16,326 |
|
Foreclosed real estate |
|
|
527 |
|
|
|
134 |
|
Cash value of bank owned life insurance |
|
|
11,641 |
|
|
|
11,229 |
|
Investment in real estate limited partnerships |
|
|
411 |
|
|
|
550 |
|
Other assets |
|
|
4,563 |
|
|
|
3,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
664,732 |
|
|
$ |
628,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Non-interest bearing |
|
$ |
43,367 |
|
|
$ |
44,799 |
|
Interest bearing |
|
|
484,781 |
|
|
|
448,585 |
|
|
|
|
|
|
|
|
Total |
|
|
528,148 |
|
|
|
493,384 |
|
Borrowed funds |
|
|
74,795 |
|
|
|
76,930 |
|
Accrued expenses and other liabilities |
|
|
9,016 |
|
|
|
5,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
611,959 |
|
|
|
575,985 |
|
|
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Preferred stock, no par or stated value;
|
|
|
|
|
|
|
|
|
10,000,000 shares authorized, none outstanding |
|
|
|
|
|
|
|
|
Common stock, no par or stated value; 10,000,000 shares
authorized;
shares issued:
|
|
|
|
|
|
|
|
|
shares issued: December 31, 2008
2,887,452
|
|
|
|
|
|
|
|
|
December 31, 2007
2,882,097
|
|
|
|
|
|
|
|
|
shares outstanding: December 31, 2008
2,809,075
|
|
|
|
|
|
|
|
|
December 31, 2007
2,808,853 |
|
|
361 |
|
|
|
360 |
|
Additional paid-in capital |
|
|
5,064 |
|
|
|
4,895 |
|
Accumulated other comprehensive income/(loss) |
|
|
(1,289 |
) |
|
|
563 |
|
Retained earnings |
|
|
50,365 |
|
|
|
48,500 |
|
Treasury stock, common shares at cost: December 31, 2008
78,377
|
|
|
|
|
|
|
|
|
December 31, 2007
73,244 |
|
|
(1,728 |
) |
|
|
(1,585 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
52,773 |
|
|
|
52,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
664,732 |
|
|
$ |
628,718 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
19
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
(Dollars in thousands, except per share data) |
|
2008 |
|
|
2007 |
|
Interest income: |
|
|
|
|
|
|
|
|
Loans receivable |
|
|
|
|
|
|
|
|
Real estate loans |
|
$ |
25,274 |
|
|
$ |
26,637 |
|
Commercial loans |
|
|
3,843 |
|
|
|
3,963 |
|
Consumer loans |
|
|
152 |
|
|
|
195 |
|
|
|
|
|
|
|
|
Total loan interest |
|
|
29,269 |
|
|
|
30,795 |
|
Securities |
|
|
5,833 |
|
|
|
4,862 |
|
Other interest earning assets |
|
|
65 |
|
|
|
111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
35,167 |
|
|
|
35,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Deposits |
|
|
10,648 |
|
|
|
14,944 |
|
Borrowed funds |
|
|
2,285 |
|
|
|
2,938 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
12,933 |
|
|
|
17,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
22,234 |
|
|
|
17,886 |
|
Provision for loan losses |
|
|
2,388 |
|
|
|
552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
19,846 |
|
|
|
17,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
Fees and service charges |
|
|
2,898 |
|
|
|
2,947 |
|
Wealth management operations |
|
|
814 |
|
|
|
719 |
|
Increase in cash value of bank owned life insurance |
|
|
413 |
|
|
|
407 |
|
Gain on sale of loans, net |
|
|
108 |
|
|
|
221 |
|
Gain/(loss) on sale of foreclosed real estate |
|
|
(52 |
) |
|
|
12 |
|
Gain on sales of securities, net |
|
|
210 |
|
|
|
100 |
|
Other |
|
|
137 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
|
4,528 |
|
|
|
4,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense: |
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
8,822 |
|
|
|
7,472 |
|
Occupancy and equipment |
|
|
2,834 |
|
|
|
2,457 |
|
Data processing |
|
|
852 |
|
|
|
867 |
|
Statement and check processing |
|
|
378 |
|
|
|
354 |
|
Marketing |
|
|
405 |
|
|
|
279 |
|
Professional services |
|
|
329 |
|
|
|
296 |
|
Other |
|
|
3,379 |
|
|
|
2,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
16,999 |
|
|
|
14,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expenses |
|
|
7,375 |
|
|
|
7,240 |
|
Income tax expenses |
|
|
1,445 |
|
|
|
1,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,930 |
|
|
$ |
5,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
2.11 |
|
|
$ |
1.99 |
|
Diluted |
|
$ |
2.10 |
|
|
$ |
1.98 |
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
$ |
1.44 |
|
|
$ |
1.44 |
|
See accompanying notes to consolidated financial statements.
20
Consolidated Statements of
Changes in Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Paid-in |
|
|
Comprehensive |
|
|
Retained |
|
|
Treasury |
|
|
Total |
|
(Dollars in thousands, except per share data) |
|
Stock |
|
|
Capital |
|
|
Income (Loss) |
|
|
Earnings |
|
|
Stock |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006 |
|
$ |
359 |
|
|
$ |
4,610 |
|
|
$ |
(389 |
) |
|
$ |
46,952 |
|
|
$ |
(1,522 |
) |
|
$ |
50,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,589 |
|
|
|
|
|
|
|
5,589 |
|
Net unrealized gain/(loss) on
securities
available-for-sale, net of
reclassification
and tax effects |
|
|
|
|
|
|
|
|
|
|
962 |
|
|
|
|
|
|
|
|
|
|
|
962 |
|
Change in unrecognized gain on
post retirement
benefit, net of
reclassification and tax
effects |
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,541 |
|
Issuance of 11,660 shares of
common stock at
$16.00 - $25.25 per share,
under stock-based
compensation plans, including
related tax effects |
|
|
1 |
|
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
214 |
|
Stock-based compensation
expense |
|
|
|
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72 |
|
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63 |
) |
|
|
(63 |
) |
Cash dividends, $1.44 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,041 |
) |
|
|
|
|
|
|
(4,041 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
|
360 |
|
|
|
4,895 |
|
|
|
563 |
|
|
|
48,500 |
|
|
|
(1,585 |
) |
|
|
52,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,930 |
|
|
|
|
|
|
|
5,930 |
|
Net unrealized gain/(loss) on
securities
available-for-sale, net of
reclassification
and tax effects |
|
|
|
|
|
|
|
|
|
|
(1,841 |
) |
|
|
|
|
|
|
|
|
|
|
(1,841 |
) |
Change in unrecognized gain on
post retirement
benefit, net of
reclassification and tax
effects |
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,078 |
|
Issuance of 5,355 shares of
common stock at
$20.50 - $28.00 per share,
under stock-based
compensation plans, including
related tax effects |
|
|
1 |
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107 |
|
Stock-based compensation
expense |
|
|
|
|
|
|
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57 |
|
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(226 |
) |
|
|
(226 |
) |
Sale of treasury stock |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
83 |
|
|
|
89 |
|
Adjustments to retained
earnings for
adoption of EITF 06-4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
|
(20 |
) |
Cash dividends, $1.44 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,045 |
) |
|
|
|
|
|
|
(4,045 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
361 |
|
|
$ |
5,064 |
|
|
$ |
(1,289 |
) |
|
$ |
50,365 |
|
|
$ |
(1,728 |
) |
|
$ |
52,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
21
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(Dollars in thousands) |
|
2008 |
|
|
2007 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,930 |
|
|
$ |
5,589 |
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to
net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Origination of loans for sale |
|
|
(4,225 |
) |
|
|
(12,230 |
) |
Sale of loans originated for sale |
|
|
4,333 |
|
|
|
12,335 |
|
Depreciation and amortization, net of accretion |
|
|
1,330 |
|
|
|
1,368 |
|
Amortization of mortgage servicing rights |
|
|
98 |
|
|
|
86 |
|
Amortization of investment in real estate limited partnerships |
|
|
32 |
|
|
|
14 |
|
Equity in (gain)/loss of investments in limited partnership, net of
interest received |
|
|
41 |
|
|
|
117 |
|
Stock option compensation |
|
|
57 |
|
|
|
72 |
|
Net gains on sale of securities |
|
|
(210 |
) |
|
|
(100 |
) |
Net gains on sale of loans |
|
|
(108 |
) |
|
|
(221 |
) |
Net gain on sale of foreclosed real estate |
|
|
52 |
|
|
|
(12 |
) |
Provision for loan losses |
|
|
2,388 |
|
|
|
552 |
|
Net change in: |
|
|
|
|
|
|
|
|
Interest receivable |
|
|
134 |
|
|
|
37 |
|
Cash value of bank owned life insurance |
|
|
(412 |
) |
|
|
(407 |
) |
Other assets |
|
|
(613 |
) |
|
|
(44 |
) |
Accrued expenses and other liabilities |
|
|
3,318 |
|
|
|
1,090 |
|
|
|
|
|
|
|
|
Total adjustments |
|
|
6,215 |
|
|
|
2,657 |
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
12,145 |
|
|
|
8,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from maturities and paydowns
of securities available-for-sale |
|
|
26,577 |
|
|
|
24,423 |
|
Proceeds from sales of securities available-for-sale |
|
|
11,203 |
|
|
|
14,853 |
|
Purchase of securities available-for-sale |
|
|
(52,191 |
) |
|
|
(50,197 |
) |
Purchase of securities held-to-maturity |
|
|
(2,171 |
) |
|
|
(4,046 |
) |
Proceeds from maturities and paydowns of securities held-to-maturity |
|
|
1,991 |
|
|
|
883 |
|
Loan participations purchased |
|
|
(957 |
) |
|
|
(12,465 |
) |
Net change in loans receivable |
|
|
(22,094 |
) |
|
|
15,127 |
|
Purchase of Federal Home Loan Bank Stock |
|
|
(100 |
) |
|
|
(6 |
) |
Purchase of premises and equipment, net |
|
|
(4,144 |
) |
|
|
(3,052 |
) |
Proceeds from sale of foreclosed real estate |
|
|
372 |
|
|
|
558 |
|
|
|
|
|
|
|
|
Net cash from investing activities |
|
|
(41,514 |
) |
|
|
(13,922 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Change in deposits |
|
|
34,764 |
|
|
|
(19,547 |
) |
Proceeds from FHLB advances |
|
|
36,000 |
|
|
|
25,000 |
|
Repayment of FHLB advances |
|
|
(32,000 |
) |
|
|
(8,000 |
) |
Change in other borrowed funds |
|
|
(6,135 |
) |
|
|
8,429 |
|
Tax effect of nonqualified stock option exercise |
|
|
6 |
|
|
|
17 |
|
Proceeds from issuance of common stock |
|
|
107 |
|
|
|
197 |
|
Dividends paid |
|
|
(4,045 |
) |
|
|
(4,010 |
) |
Treasury stock sold |
|
|
83 |
|
|
|
|
|
Treasury stock purchased |
|
|
(226 |
) |
|
|
(63 |
) |
|
|
|
|
|
|
|
Net cash from financing activities |
|
|
28,554 |
|
|
|
2,023 |
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(815 |
) |
|
|
(3,653 |
) |
Cash and cash equivalents at beginning of period |
|
|
12,111 |
|
|
|
15,764 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
11,296 |
|
|
$ |
12,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
12,916 |
|
|
$ |
17,881 |
|
Income taxes |
|
$ |
1,885 |
|
|
$ |
2,190 |
|
SUPPLEMENTAL NONCASH INFORMATION: |
|
|
|
|
|
|
|
|
Transfers from loans to foreclosed real estate |
|
$ |
817 |
|
|
$ |
357 |
|
See accompanying notes to consolidated financial statements.
22
Notes to Consolidated Financial Statements
Years ended December 31, 2008 and 2007
NOTE 1 Summary of Significant Accounting Policies
Principles of Consolidation The
consolidated financial statements include
NorthWest Indiana Bancorp (the Bancorp), its
wholly owned subsidiary, Peoples Bank SB (the
Bank), and the Banks wholly owned subsidiaries,
Peoples Service Corporation and NWIN, LLC. The
Bancorp has no other business activity other
than being a holding company for the Bank. The
Bancorps earnings are dependent upon the
earnings of the Bank. Peoples Service
Corporation provides insurance and annuity
investments to the Banks wealth management
customers. NWIN, LLC is located in Las Vegas,
Nevada and serves as the Banks investment
subsidiary and parent of a real estate
investment trust, NWIN Funding, Inc.
NWIN Funding, Inc. was formed on
September 1, 2006, as an Indiana Real Estate
Investment Trust. The formation of NWIN
Funding, Inc. provides the Bancorp with a
vehicle that may be used to raise capital
utilizing portfolio mortgages as collateral,
without diluting stock ownership. In addition,
NWIN Funding, Inc. will receive favorable
state tax treatment for income generated by
its operations. All significant inter-company
accounts and transactions have been eliminated
in consolidation.
Use of Estimates Preparing financial
statements in conformity with U.S. generally
accepted accounting principles requires
management to make estimates and assumptions that
affect the reported amounts of assets,
liabilities and disclosure of contingent assets
and liabilities at the date of the financial
statements and the reported amounts of revenue
and expenses during the reporting period, as well
as the disclosures provided. Actual results could
differ from those estimates. Estimates associated
with the allowance for loan losses, loan
servicing rights, fair values of financial
instruments and status of contingencies are
particularly susceptible to material change in
the near term.
Concentrations of Credit Risk The
Bancorp grants residential, commercial real
estate, commercial business and installment
loans to customers primarily of Lake County, in
northwest Indiana. Substantially all loans are
secured by specific items of collateral
including residences, commercial real estate,
business assets and consumer assets.
Cash Flow Reporting For purposes of the
statement of cash flows, the Bancorp considers
cash on hand, noninterest bearing balances in
financial institutions, all interest-bearing
balances in financial institutions with original
maturities of ninety days or less and federal
funds sold to be cash and cash equivalents. The
Bancorp reports net cash flows for customer loan
and deposit transactions and short-term
borrowings with maturities of 90 days or less.
Interest-bearing Deposits in Other Financial Institutions
Interest bearing deposits in other financial
institutions mature within one year and are
carried at cost.
Securities The Bancorp classifies
securities into held-to-maturity,
available-for-sale, or trading categories.
Held-to-maturity securities are those which
management has the positive intent and the
Bancorp the ability to hold to maturity, and are
reported at amortized cost. Available-for-sale
securities are those the Bancorp may decide to
sell if needed for liquidity, asset-liability
management or other reasons. Available-for-sale
securities are reported at fair value, with
unrealized gains and losses reported in other
comprehensive income, net of tax. The Bancorp
does not have a trading portfolio. Realized gains
and losses resulting from the sale of securities
recorded on the trade date are computed by the
specific identification method. Interest and
dividend income, adjusted by amortization of
premium or discount on a level yield method are
included in earnings. Securities are written down
to fair value when a decline in fair value is not
temporary.
Declines in the fair value of securities
below their cost that are other than temporary
are reflected as realized losses. In estimating
other than temporary losses, management
considers: (1) the length of time and extent
that fair value has been less than cost, (2) the
financial condition and near term prospects of
the issuer, and (3) the Bancorps ability and
intent to hold the security for a period
sufficient to allow for any anticipated recovery
in fair value.
Loans Held for Sale Mortgage loans
originated and intended for sale in the
secondary market are carried at the lower of
aggregate cost or market, as determined by
outstanding commitments from investors. Net
unrealized losses, if any, are recorded as a
valuation allowance and charged to earnings.
Mortgage loans held for sale are generally
sold with servicing rights retained. The
carrying value of mortgage loans sold is reduced
by the amount allocated to the servicing rights.
Gains and losses on sales of mortgage loans are
based on the difference between the selling
price and the carrying value of the related loan
sold.
Loans and Loan Income Loans that
management has the intent and ability to hold for
the foreseeable future or until maturity or
payoff are reported at the principal balance
outstanding, net of unearned interest, deferred
loan fees and costs, and an allowance for loan
losses. Interest income is accrued on the unpaid
principal balance. Loan origination fees, net of
certain direct origination costs, are deferred
and recognized in interest income using the level
yield method without anticipating prepayments.
Interest income on mortgage and commercial
loans is discontinued at the time the loan is
90 days delinquent unless the loan is
well-secured and in process of collection.
Consumer loans are typically charged off no
later than 120 days past due. Past due status
is based on the contractual terms of the loan.
In all cases, loans are placed on non-accrual
or charged-off at an earlier date if collection
of principal or interest is considered
doubtful.
23
Generally interest accrued but not received
for loans placed on non-accrual is reversed
against interest income. Interest received on
such loans is accounted for on the cash-basis or
cost recovery method, until qualifying for return
to accrual. Loans are returned to accrual status
when all the principal and interest amounts
contractually due are brought current and future
payments are reasonably assured.
Allowance for Loan Losses The allowance
for loan losses is a valuation allowance for
probable incurred credit losses. Loan losses are
charged against the allowance when management
believes the uncollectibility of a loan balance
is confirmed. Subsequent recoveries, if any, are
credited to the allowance. Management estimates
the allowance balance required using past loan
loss experience, the nature and volume of the
portfolio, information about specific borrower
situations and estimated collateral values,
economic conditions, and other factors.
Allocations of the allowance may be made for
specific loans, but the entire allowance is
available for any loan that, in managements
judgment, should be charged off.
A loan is considered impaired when, based
on current information and events, it is
probable that the Bancorp will be unable to
collect the scheduled payments of principal or
interest when due according to the contractual
terms of the loan agreement. Factors considered
by management in determining impairment include
payment status, collateral value, and the
probability of collecting scheduled principal
and interest payments when due. Loans that
experience insignificant payment delays and
payment shortfalls generally are not classified
as impaired. Management determines the
significance of payment delays and payment
shortfalls on a case by case basis, taking into
consideration all of the circumstances
surrounding the loan and the borrower, including
the length of the delay, the reasons for the
delay, the borrowers prior payment record, and
the amount of the shortfall in relation to the
principal and interest owed. Impairment is
measured on a loan by loan basis for commercial
and construction loans by either the present
value of expected future cash flows discounted
at the loans effective interest rate, the
loans obtainable market price, or the fair
value of the collateral if the loan is
collateral dependent. Large groups of smaller
balance homogeneous loans are collectively
evaluated for impairment. Accordingly, the
Bancorp does
not separately identify individual consumer
and residential loans for impairment
disclosures.
Federal Home Loan Bank Stock The Bank is
a member of the FHLB system. Members are required
to own a certain amount of stock based on the
level of borrowings and other factors, and may
invest in additional amounts. FHLB stock is
carried at cost, classified as a restricted
security, and periodically evaluated for
impairment based on ultimate recovery of par
value. Both cash and stock dividends are reported
as income.
Premises and Equipment Land is carried
at cost. Premises and equipment are stated
at cost less accumulated depreciation. Premises
and related components are depreciated using the
straight-line method with useful lives ranging
from 26 to 39 years. Furniture and equipment are
depreciated using the straight-line method with
useful lives ranging from 2 to 10 years.
Foreclosed Real Estate Assets acquired
through or instead of loan foreclosure are
initially recorded at fair value when acquired,
establishing a new cost basis. If fair value
declines subsequent to foreclosure, a valuation
allowance is recorded through expense. Operating
costs after acquisition are expensed.
Servicing Rights Servicing rights are
recognized separately when they are acquired
through sales of loans. For sales of mortgage
loans prior to January 1, 2007, a portion of the
cost of the loan was allocated to the servicing
right based on relative fair values. The Company
adopted SFAS No. 156 on January 1, 2007, and for
sales of mortgage loans beginning in 2007,
servicing rights are initially recorded at fair
value with the income statement effect recorded
in gains on sales of loans. Fair value is based
on market prices for comparable mortgage
servicing contracts, when available, or
alternatively, is based on a valuation model
that calculates the present value of estimated
future net servicing income. The valuation model
incorporates assumptions that market
participants would use in estimating future net
servicing income, such as the cost to service,
the discount rate, the custodial earnings rate,
an inflation rate, ancillary income, prepayment
speeds and default rates and losses. The Company
compares the valuation model inputs and results
to published industry data in order to validate
the model results and assumptions. All classes
of servicing assets are subsequently measured
using the amortization method which requires
servicing rights to be amortized into non
interest income in proportion to, and over the
period of, the estimated future net servicing
income of the underlying loans.
Servicing assets are evaluated for
impairment based upon the fair value of the
rights as compared to carrying amount. Impairment
is determined by stratifying rights into
groupings based on predominant risk
characteristics, such as interest rate, loan type
and investor type. Impairment is recognized
through a valuation allowance for an individual
grouping, to the extent that fair value is less
than
the carrying amount. If the Bancorp later
determines that all or
24
a portion of the impairment no longer exists for a
particular grouping, a reduction of the allowance
may be recorded as an increase to income. Changes in
valuation allowances are reported with Other
Noninterest Income on the income statement. The fair
values of servicing rights are subject to
significant fluctuations as a result of changes in
estimated and actual prepayment speeds and default
rates and losses.
Servicing fee income which is reported on
the income statement as Other Noninterest Income
is recorded for fees earned for servicing loans.
The fees are based on a contractual percentage
of the outstanding principal; or a fixed amount
per loan and are recorded as income when earned.
The amortization of mortgage servicing rights is
netted against loan servicing fee income.
Servicing fees totaled $111 thousand and $109
thousand for the years ended December 31, 2008
and 2007. Late fees and ancillary fees related
to loan servicing are not material.
Investment in Real Estate Limited Partnerships
Investment in real estate limited partnerships
represent the Bancorps investments in affordable
housing projects for the primary purpose of available
tax benefits. The method of accounting used for each
investment is based on ownership percentage in the
investment. One investment is accounted for using the
cost method of accounting. The excess of the carrying
amount of the investment over its estimated residual
value is amortized during the periods in which
associated tax credits are allocated to the investor.
The annual amortization of the investment is based on
the proportion of tax credits received in the current
year to total estimated tax credits to be allocated
to the Bancorp. The other investment is accounted for
using the equity method of accounting. Under the
equity method of accounting, the Bancorp records its
share of the partnerships earnings or losses in its
income statement and adjusts the carrying amount of
the investments on the balance sheet. These
investments are reviewed for impairment when events
indicate their carrying amounts may not be
recoverable from future undiscounted cash flows. If
impaired, the investments are reported at fair value.
The Bancorps involvement in these types of
investments is for tax planning purposes only and, as
such, the Bancorp is not involved in the management
or operation of such investments.
Long-term Assets Premises and equipment
and other long-term assets are reviewed for
impairment when events indicate their carrying
amount may not be recoverable from future
undiscounted cash flows. If impaired, the assets
are recorded at fair value.
Bank Owned Life Insurance The Bancorp has
purchased life insurance policies on certain key
executives. In accordance with EITF 06-5, Bank
owned life insurance is recorded at the amount
that can be realized under the insurance contract
at the balance sheet date, which is the cash
surrender value adjusted for other charges or
other amounts due that are probable at
settlement.
Repurchase Agreements Substantially, all
repurchase agreement liabilities represent
amounts advanced by various customers that are
not covered by federal deposit insurance and are
secured by securities owned by the Bancorp.
Postretirement Benefits Other Than Pensions
The Bancorp sponsors a defined benefit
postretirement plan that provides comprehensive
major medical benefits to all eligible retirees.
Postretirement benefits are accrued based on the
expected cost of providing postretirement
benefits to employees during the years the
employees have rendered service to the Bancorp.
Income Taxes Income tax expense is the
total of the current year income tax due or
refundable and the change in deferred tax assets
and liabilities. Deferred tax assets and
liabilities are the expected future tax amounts
for the temporary differences between carrying
amounts and tax bases of assets and liabilities,
computed using enacted tax rates. A valuation
allowance, if needed, reduces deferred tax assets
to the amount expected to be realized. The
Bancorp adopted FASB Interpretation 48,
Accounting for Uncertainty in Income Taxes (FIN
48), as of January 1, 2007. A tax position is
recognized as a benefit only if it is more
likely than not that the tax position would be
sustained in a tax examination, with a tax
examination being presumed to occur. The amount
recognized is the largest amount of tax benefit
that is greater than 50% likely of being realized
on examination. For tax positions not meeting the
more likely than not test, no tax benefit is
recorded. The Bancorp recognizes interest and/or
penalties
related to income tax matters in income tax
expense. The adoption had no affect on the
Bancorps financial statements.
Loan Commitments and Related Financial Instruments
Financial instruments include off-balance sheet
credit instruments, such as commitments to make loans
and standby letters of credit, issued to meet
customer financing needs. The face amount for these
items represents the exposure to loss, before
considering customer collateral or ability to repay.
Such financial instruments are recorded when they are
funded.
Earnings Per Common Share Basic
earnings per common share is net income divided
by the weighted-average number of common shares
outstanding during the period. Diluted
earnings per common share includes the dilutive
effect of additional potential common shares
issuable under stock options.
25
Comprehensive Income Comprehensive income
consists of net income and other comprehensive
income. Other comprehensive income includes
unrealized gains and losses on securities
available-for-sale and the unrecognized gains and
losses on postretirement benefits.
Loss Contingencies Loss contingencies,
including claims and legal actions arising in the
ordinary course of business, are recorded as
liabilities when the likelihood of loss is
probable and an amount or range of loss can be
reasonably estimated. Management does not believe
there now are such matters that will have a
material effect on the financial statements.
Restrictions on Cash Cash on hand or on
deposit with the Federal Reserve Bank of $539,000
and $575,000 was required to meet regulatory
reserve and clearing requirements at year-end 2008
and 2007. These balances do not earn interest.
Fair Value of Financial Instruments Fair
values of financial instruments are estimated
using relevant market information and other
assumptions, as more fully disclosed in a
separate note. Fair value estimates involve
uncertainties and matters of significant
judgment regarding interest rates, credit risk,
prepayments and other factors, especially in the
absence of broad markets for particular items.
Changes in assumptions or in market conditions
could significantly affect the estimates.
Operating Segments While the Bancorps
executive management monitors the revenue
streams of the various products and services,
the identifiable segments are not material and
operations are managed and financial performance
is evaluated on a company-wide basis.
Accordingly, all of the Bancorps financial
service operations are considered by management
to be aggregated in one reportable operating
segment.
Reclassification Certain amounts
appearing in the consolidated financial
statements and notes thereto for the year ended
December 31, 2007, may have been reclassified
to conform to the December 31, 2008
presentation.
Adoption of New Accounting Standards In
September 2006, the FASB issued Statement
No. 157, Fair Value Measurements (FAS 157).
This Statement defines fair value, establishes a
framework for measuring fair value and expands
disclosures about fair value measurements. This
Statement establishes a fair value hierarchy
about the assumptions used to measure fair value
and clarifies assumptions about risk and the
effect of a restriction on the sale or use of an
asset. The standard was effective for fiscal
years beginning after November 15, 2007. In
February 2008, the FASB issued Staff Position
(FSP) 157-2, Effective Date of FASB Statement No.
157. This FSP delays the effective date of FAS
157 for all nonfinancial assets and nonfinancial
liabilities, except those that are recognized or
disclosed at fair value on a recurring basis (at
least annually) to fiscal years beginning after
November 15, 2008, and interim periods within
those fiscal years. The impact of adoption was
not material. In October 2008, the FASB issued
Staff Position (FSP) 157-3, Determining the Fair
Value of a Financial Asset when the Market for
That Asset Is Not Active. This FSP clarifies the
application of FAS 157 in a market that is not
active. The impact of adoption was not material.
In February 2007, the FASB issued Statement
No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities. The standard
provides companies with an option to report
selected financial assets and liabilities at fair
value and establishes presentation and disclosure
requirements designed to facilitate comparisons
between companies that choose different
measurement attributes for similar types of
assets and liabilities. The new standard is
effective for the Bancorp on January 1, 2008. The
Bancorp did not elect the fair value option for
any financial assets or financial liabilities as
of January 1, 2008.
In September 2006, the FASB Emerging Issues
Task Force finalized Issue No. 06-4, Accounting
for Deferred Compensation and Postretirement
Benefit Aspects of Endorsement Split-Dollar Life
Insurance Arrangements. This issue requires that
a liability be recorded during the service
period when a split-dollar life insurance
agreement continues after participants
employment or retirement. The required accrued
liability will be based on either the
post-employment benefit cost for the continuing
life insurance or based on the future death
benefit depending on the contractual terms of
the underlying agreement. This issue is
effective for fiscal years beginning after
December 15, 2007. A liability of $20,000
was recorded and was reflected as an adjustment
to retained earnings.
On November 5, 2007, the SEC issued Staff
Accounting Bulletin No. 109, Written Loan Commitments
Recorded at Fair Value through Earnings (SAB 109).
Previously, SAB 105, Application of Accounting
Principles to Loan Commitments, stated that in
measuring the fair value of a derivative loan
commitment, a company should not incorporate the
expected net future cash flows related to the
associated servicing of the loan. SAB 109 supersedes
SAB 105 and indicates that the expected net future
cash flows related to the associated servicing of the
loan should be included in measuring fair value for
all written loan commitments that are accounted for
at fair value through earnings. SAB 105 also
indicated that internally-developed intangible assets
should not be recorded as part of the fair value of a
derivative loan commitment, and SAB 109 retains that
view.
26
SAB 109 is effective for derivative loan commitments
issued or modified in fiscal quarters beginning
after December 15, 2007. The impact of adoption was
not material.
In December 2007, the SEC issued SAB No.
110, which expresses the views of the SEC
regarding the use of a simplified method, as
discussed in SAB No. 107, in developing an
estimate of expected term of plain vanilla
share options in accordance with SFAS No.
123(R), Share-Based Payment. The SEC concluded
that a company could, under certain
circumstances, continue to use the simplified
method for share option grants after December
31, 2007. The Bancorp does not use the
simplified method for share options and
therefore SAB No. 110 has no impact on the
Bancorps consolidated financial statements.
Effect of Newly Issued Accounting Standards
In December 2007, the FASB issued FAS No. 141
(revised 2007), Business Combinations (FAS
141(R)), which establishes principles and
requirements for how an acquirer recognizes and
measures in its financial statements the
identifiable assets acquired, the liabilities
assumed, and any noncontrolling interest in an
acquiree, including the recognition and
measurement of goodwill acquired in a business
combination. FAS No. 141(R) is effective for
fiscal years beginning on or after December 15,
2008. Earlier adoption is
prohibited. The adoption of this standard
did not have a material effect on the Bancorps
results of operations or financial position.
In December 2007, the FASB issued SFAS No.
160, Noncontrolling Interest in Consolidated
Financial Statements, an amendment of ARB No.
51 (SFAS No. 160), which will change the
accounting and reporting for minority interests,
which will be recharacterized as noncon-trolling
interests and classified as a component of
equity within the consolidated balance sheets.
FAS No. 160 is effective as of the beginning of
the first fiscal year beginning on or after
December 15, 2008. The adoption of FAS No. 160
did not have a significant impact on the results
of operations or financial position.
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and
Hedging Activities, an amendment of SFAS No.
133. FAS No. 161 amends and expands the
disclosure requirements of SFAS No. 133 for
derivative instruments and hedging activities.
FAS No. 161 requires qualitative disclosure about
objectives and strategies for using derivative
and hedging instruments, quantitative disclosures
about fair value amounts of the instruments and
gains and losses on such instruments, as well as
disclosures about credit-risk features in
derivative agreements. FAS No. 161 is effective
for financial statements issued for fiscal years
and interim periods beginning after November 15,
2008, with early application encouraged. The
adoption of this standard did not have a material
effect on the Bancorps results of operations or
financial position.
NOTE 2 Securities
The fair value of available-for-sale
securities and the related gross unrealized
gains and losses recognized in accumulated other
comprehensive income (loss) were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Fair |
|
|
Unrealized |
|
|
Gross |
|
Unrealized |
|
Value |
|
|
Gains |
|
|
Losses |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government sponsored entities |
|
$ |
5,621 |
|
|
$ |
137 |
|
|
$ |
|
|
CMO and mortgage-backed securities |
|
|
65,369 |
|
|
|
1,856 |
|
|
|
(7 |
) |
Municipal securities |
|
|
26,679 |
|
|
|
259 |
|
|
|
(532 |
) |
Corporate securities |
|
|
4,813 |
|
|
|
|
|
|
|
(266 |
) |
CMO government sponsored entities |
|
|
3,852 |
|
|
|
97 |
|
|
|
(1 |
) |
Trust preferred securities |
|
|
1,873 |
|
|
|
|
|
|
|
(3,608 |
) |
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
$ |
108,207 |
|
|
$ |
2,349 |
|
|
$ |
(4,414 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government sponsored entities |
|
$ |
24,871 |
|
|
$ |
276 |
|
|
$ |
(27 |
) |
CMO and mortgage-backed securities |
|
|
51,913 |
|
|
|
547 |
|
|
|
(156 |
) |
Municipal securities |
|
|
14,104 |
|
|
|
208 |
|
|
|
(15 |
) |
Trust preferred securities |
|
|
4,049 |
|
|
|
|
|
|
|
(130 |
) |
CMO government sponsored entities |
|
|
1,349 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
$ |
96,286 |
|
|
$ |
1,034 |
|
|
$ |
(328 |
) |
|
|
|
|
|
|
|
|
|
|
The carrying amount, unrecognized gains and
losses, and fair value of securities
held-to-maturity were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Carrying |
|
|
Unrecognized |
|
|
Unrecognized |
|
|
Fair |
|
|
|
Amount |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal securities |
|
$ |
18,127 |
|
|
$ |
117 |
|
|
$ |
(263 |
) |
|
$ |
17,981 |
|
Mortgage-backed
securities |
|
|
388 |
|
|
|
16 |
|
|
|
|
|
|
|
404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
$ |
18,515 |
|
|
$ |
133 |
|
|
$ |
(263 |
) |
|
$ |
18,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal securities |
|
$ |
17,897 |
|
|
$ |
219 |
|
|
$ |
(24 |
) |
|
$ |
18,093 |
|
Mortgage-backed
securities |
|
|
461 |
|
|
|
6 |
|
|
|
(3 |
) |
|
|
464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
$ |
18,358 |
|
|
$ |
225 |
|
|
$ |
(27 |
) |
|
$ |
18,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of debt securities and
carrying amount, if different, at year end
2008 by contractual maturity were as
follows. Securities not due at a single
maturity date, primarily mortgage-backed
securities, are shown separately.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
Available-for-sale |
|
|
Held-to-maturity |
|
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Value |
|
|
Amount |
|
|
Value |
|
Due in one year or less |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Due from one to five years |
|
|
8,428 |
|
|
|
|
|
|
|
|
|
Due over five years |
|
|
30,558 |
|
|
|
18,127 |
|
|
|
17,981 |
|
CMO and mortgage-backed
securities |
|
|
69,221 |
|
|
|
388 |
|
|
|
404 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
108,207 |
|
|
$ |
18,515 |
|
|
$ |
18,385 |
|
|
|
|
|
|
|
|
|
|
|
27
Sales of available-for-sale securities were as follows:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
2008 |
|
2007 |
Proceeds |
|
$ |
11,203 |
|
|
$ |
14,853 |
|
Gross gains |
|
|
214 |
|
|
|
107 |
|
Gross losses |
|
|
(5 |
) |
|
|
(7 |
) |
The tax benefits related to these net
realized gains and losses were $84,000 for
2008 and $39,000 for 2007.
Securities with carrying values of
$37,414,000 and $25,060,000 were pledged as of
December 31, 2008 and 2007 as collateral for
repurchase agreements and public funds and for
other purposes as permitted or required by law.
Securities with unrealized losses at
year-end 2008 and 2007 not recognized in
income are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
Less than |
|
|
12 months |
|
|
|
|
|
|
12 months |
|
|
or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government
sponsored entities |
|
$ |
|
|
|
$ |
|
|
|
$ |
104 |
|
|
$ |
(1 |
) |
|
$ |
104 |
|
|
$ |
(1 |
) |
CMO and mortgage-backed
securities |
|
|
1,368 |
|
|
|
(3 |
) |
|
|
371 |
|
|
|
(4 |
) |
|
|
1,739 |
|
|
|
(7 |
) |
Municipal securities |
|
|
25,924 |
|
|
|
(795 |
) |
|
|
|
|
|
|
|
|
|
|
25,924 |
|
|
|
(795 |
) |
Corporate securities |
|
|
4,813 |
|
|
|
(266 |
) |
|
|
|
|
|
|
|
|
|
|
4,813 |
|
|
|
(266 |
) |
Trust preferred securities |
|
|
1,409 |
|
|
|
(2,640 |
) |
|
|
464 |
|
|
|
(968 |
) |
|
|
1,873 |
|
|
|
(3,609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired |
|
$ |
33,514 |
|
|
$ |
(3,704 |
) |
|
$ |
939 |
|
|
$ |
(973 |
) |
|
$ |
34,453 |
|
|
$ |
(4,677 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
Less than |
|
|
12 months |
|
|
|
|
|
|
12 months |
|
|
or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government
sponsored entities |
|
$ |
|
|
|
$ |
|
|
|
$ |
9,433 |
|
|
$ |
(27 |
) |
|
$ |
9,433 |
|
|
$ |
(27 |
) |
CMO and mortgage-backed
securities |
|
|
1,376 |
|
|
|
(6 |
) |
|
|
14,259 |
|
|
|
(153 |
) |
|
|
15,635 |
|
|
|
(159 |
) |
Municipal securities |
|
|
2,152 |
|
|
|
(15 |
) |
|
|
2,629 |
|
|
|
(24 |
) |
|
|
4,781 |
|
|
|
(39 |
) |
Trust preferred securities |
|
|
4,050 |
|
|
|
(130 |
) |
|
|
|
|
|
|
|
|
|
|
4,050 |
|
|
|
(130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired |
|
$ |
7,578 |
|
|
$ |
(151 |
) |
|
$ |
26,321 |
|
|
$ |
(204 |
) |
|
$ |
33,899 |
|
|
$ |
(355 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on securities have not
been recognized into income because the
securities are of high credit quality or have
undisrupted cash flows. Management has the
intent and ability to hold for the
foreseeable future, and the decline in fair
value is largely due to changes in interest
rates. The fair value is expected to recover
as the securities approach maturity.
We currently have four trust preferred
securities. In accordance with SFAS No. 115,
Accounting for Certain Investments in Debt
and Equity Securities, we have determined
this decline in value to represent only
temporary impairment. This investment is held
by our investment subsidiary. The investment
is collateralized by underlying investments in
trust preferred securities issued by many
different banks and insurance companies. We
believe the increase in the net unrealized
loss is the result of the declining economy,
the low trade volume of the security, and the
lack of confidence in the financial services
industry. Based on the latest trustee reports,
review of underlying financial information,
and review of projected cash flows, we believe
that no adverse change in estimated cash flows
has occurred and anticipate no interruption of
cash flows.
The Bancorp evaluates securities for
other-than-temporary impairment, at least on a
quarterly basis, and more frequently when
economic or market concerns warrant such
evaluation. Consideration is given to the length
of time and the extent to which the fair value
has been less than cost, the financial condition
and near-term prospects of the issuer, and the
intent and ability of the Bancorp to retain its
investment in the issuer for a period of time
sufficient to allow for any anticipated recovery
in fair value. In analyzing an issuers financial
condition, the Bancorp may consider whether the
securities are issued by the federal government
or its agencies, whether downgrades by bond
rating agencies have occurred, and the results of
reviews of the issuers financial condition.
NOTE 3 Loans Receivable
Year end loans are summarized below:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
2008 |
|
|
2007 |
|
Loans secured by real estate: |
|
|
|
|
|
|
|
|
Construction and land development |
|
$ |
54,975 |
|
|
$ |
46,288 |
|
Residential, including home equity |
|
|
238,638 |
|
|
|
229,410 |
|
Commercial real estate and other dwelling |
|
|
130,256 |
|
|
|
132,142 |
|
|
|
|
|
|
|
|
Total loans secured by real estate |
|
|
423,869 |
|
|
|
407,840 |
|
Consumer loans |
|
|
1,967 |
|
|
|
2,400 |
|
Commercial business |
|
|
49,418 |
|
|
|
47,034 |
|
Government and other |
|
|
14,783 |
|
|
|
11,664 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
490,037 |
|
|
|
468,938 |
|
Less: |
|
|
|
|
|
|
|
|
Net deferred loan origination fees |
|
|
(347 |
) |
|
|
(380 |
) |
Undisbursed loan funds |
|
|
(181 |
) |
|
|
(99 |
) |
|
|
|
|
|
|
|
Loans receivable |
|
$ |
489,509 |
|
|
$ |
468,459 |
|
|
|
|
|
|
|
|
Activity in the allowance for loan losses is summarized
below for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
2008 |
|
|
2007 |
|
Balance at beginning of period |
|
$ |
4,581 |
|
|
$ |
4,267 |
|
Provision charged to income |
|
|
2,388 |
|
|
|
552 |
|
Loans charged-off |
|
|
(1,227 |
) |
|
|
(268 |
) |
Recoveries |
|
|
88 |
|
|
|
30 |
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
5,830 |
|
|
$ |
4,581 |
|
|
|
|
|
|
|
|
28
Non-performing loans at year end were as follows:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
2008 |
|
2007 |
Loans past due over 90 days still on accrual |
|
$ |
1,476 |
|
|
$ |
842 |
|
Non-accrual loans |
|
|
10,937 |
|
|
|
7,776 |
|
Impaired loans at year end were as follows:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
2008 |
|
|
2007 |
|
Year end loans with no allocated
allowances for loan losses |
|
$ |
1,748 |
|
|
$ |
687 |
|
Year end loans with allocated
allowances for loan losses |
|
|
6,819 |
|
|
|
5,319 |
|
|
|
|
|
|
|
|
Total |
|
$ |
8,567 |
|
|
$ |
6,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of the allowance for
loan losses allocated |
|
$ |
1,683 |
|
|
$ |
824 |
|
Average of impaired loans
during the year |
|
|
7,393 |
|
|
|
6,311 |
|
Interest income recognized
during impairment |
|
|
|
|
|
|
|
|
Cash-basis interest income
recognized |
|
|
|
|
|
|
|
|
During January 2009, the Bancorps management
implemented a strategy with a one-time sale of fixed rate
mortgage loans from its loan portfolio by selling $10.5
million in fixed rate mortgage loans, while funding newly
originated construction and land development, commercial
and government loan originations. Implementing the
balance sheet restructuring strategy had a positive impact
on interest rate risk by replacing longer duration fixed rate
mortgage loans with shorter duration non-mortgage loans
that will reprice more frequently. The gain realized from
the loan sale totaled approximately $230 thousand.
NOTE 4 Loan Servicing
Mortgage loans serviced for others are not reported
as assets. The principal balances of these loans at year end
are as follows:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
2008 |
|
|
2007 |
|
Mortgage loan portfolio
serviced for FHLMC |
|
$ |
43,212 |
|
|
$ |
46,061 |
|
|
|
|
|
|
|
|
Custodial escrow balances maintained in connection
with the foregoing loan servicing were approximately
$619,000 and $244,000 at December 31, 2008 and 2007.
Activity for capitalized mortgage servicing rights, and
the related valuation allowance, was as follows:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
2008 |
|
|
2007 |
|
Servicing rights: |
|
|
|
|
|
|
|
|
Beginning of year |
|
$ |
325 |
|
|
$ |
295 |
|
Additions |
|
|
49 |
|
|
|
116 |
|
Amortized to expense |
|
|
(98 |
) |
|
|
(86 |
) |
|
|
|
|
|
|
|
End of year |
|
$ |
276 |
|
|
$ |
325 |
|
|
|
|
|
|
|
|
At year end 2008 and 2007, there was no valuation allowance required.
The fair value of servicing rights was $438,000 and
$484,000 at year end 2008 and 2007. Fair value at year-end
2008 was determined using a discount rate of 9.3%, prepayment speeds ranging from 134.4% to 395.0%,
depending
on the stratification of the specific right, and a weighted
average default rate of 0.0%. Fair value at year-end 2007
was determined using a discount rate of 9.3%, prepayment
speeds ranging from 138.2% to 465%, depending on the
stratification of the specific right, and a weighted average
default rate of 0.0%.
The weighted average amortization period is 7.3 years.
Estimated amortization expense for each of the next five
years is:
|
|
|
|
|
|
|
(Dollars in thousands) |
2009 |
|
$ |
64 |
|
2010 |
|
|
57 |
|
2011 |
|
|
48 |
|
2012 |
|
|
43 |
|
2013 |
|
|
36 |
|
NOTE 5 Premises and Equipment, Net
At year end, premises and equipment are summarized
below:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
2008 |
|
|
2007 |
|
Cost: |
|
|
|
|
|
|
|
|
Land |
|
$ |
5,069 |
|
|
$ |
3,287 |
|
Buildings and improvements |
|
|
16,821 |
|
|
|
15,248 |
|
Furniture and equipment |
|
|
9,383 |
|
|
|
8,595 |
|
|
|
|
|
|
|
|
Total cost |
|
|
31,273 |
|
|
|
27,130 |
|
Less accumulated depreciation |
|
|
(12,190 |
) |
|
|
(10,804 |
) |
|
|
|
|
|
|
|
Premises and equipment, net |
|
$ |
19,083 |
|
|
$ |
16,326 |
|
|
|
|
|
|
|
|
Depreciation expense was $1,386,000 and $1,329,000 for 2008 and 2007.
NOTE 6 Income Taxes
Components of the income tax expenses consist of the following:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
2008 |
|
|
2007 |
|
Federal: |
|
|
|
|
|
|
|
|
Current |
|
$ |
1,825 |
|
|
$ |
2,037 |
|
Deferred |
|
|
(305 |
) |
|
|
(89 |
) |
State: |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Deferred |
|
|
(75 |
) |
|
|
(297 |
) |
|
|
|
|
|
|
|
Income tax expenses |
|
$ |
1,445 |
|
|
$ |
1,651 |
|
|
|
|
|
|
|
|
29
Effective tax rates differ from federal statutory rate of
34% applied to income before income taxes due to the
following:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
2008 |
|
|
2007 |
|
Federal statutory rate |
|
|
34 |
% |
|
|
34 |
% |
Tax expense at statutory rate |
|
$ |
2,507 |
|
|
$ |
2,462 |
|
State tax, net of federal effect |
|
|
(49 |
) |
|
|
(187 |
) |
Tax exempt income |
|
|
(686 |
) |
|
|
(380 |
) |
Bank owned life insurance |
|
|
(140 |
) |
|
|
(138 |
) |
Tax credits |
|
|
(114 |
) |
|
|
(114 |
) |
Reversal of FIN 48 |
|
|
(84 |
) |
|
|
|
|
Other |
|
|
11 |
|
|
|
8 |
|
|
|
|
|
|
|
|
Total income tax expenses |
|
$ |
1,445 |
|
|
$ |
1,651 |
|
|
|
|
|
|
|
|
The components of the net deferred tax asset recorded
in the consolidated balance sheets are as follows:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
2008 |
|
|
2007 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Bad debts |
|
$ |
2,276 |
|
|
$ |
1,774 |
|
Deferred loan fees |
|
|
136 |
|
|
|
147 |
|
Deferred compensation |
|
|
609 |
|
|
|
545 |
|
Unrealized depreciation on securities
available-for-sale |
|
|
690 |
|
|
|
|
|
Net operating loss |
|
|
276 |
|
|
|
169 |
|
Other |
|
|
275 |
|
|
|
230 |
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
4,262 |
|
|
|
2,865 |
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
(894 |
) |
|
|
(673 |
) |
Unrealized appreciation on securities
available-for-sale |
|
|
|
|
|
|
(240 |
) |
Prepaids |
|
|
(196 |
) |
|
|
(199 |
) |
Other |
|
|
(347 |
) |
|
|
(389 |
) |
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(1,437 |
) |
|
|
(1,501 |
) |
Valuation allowance |
|
|
(143 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets |
|
$ |
2,682 |
|
|
$ |
1,364 |
|
|
|
|
|
|
|
|
The Bancorp has a state net operating loss carry forward
of approximately $4.9 million which will begin to expire in
2022 if not used. A valuation allowance of $143,000 was
provided at December 31, 2008 for the state net operating
loss deferred tax asset.
The Bancorp qualified under provisions of the Internal
Revenue Code, in prior years, to deduct from taxable
income a provision for bad debts in excess of the provision
for such losses charged to income in the financial statements,
if any. Accordingly, retained earnings at December 31,
2008 and 2007 includes, approximately $5,982,000 for
which no provision for federal income taxes has been made.
If, in the future, this portion of retained earnings is used for
any purpose other than to absorb bad debt losses, federal
income taxes would be imposed at the then applicable rates.
The unrecorded deferred income tax liability on the
above amounts was approximately $2,034,000 at
December 31, 2008.
The Bancorp and its subsidiaries are subject to US
Federal income tax as well as income tax of the State of
Indiana. The Bancorp is no longer subject to examination
by taxing authorities for the years before 2005. The Bancorp
is currently under examination by the Internal Revenue
Service for the 2006 tax year. While the examination is not
final, the Bancorp expects no material adjustment to the
financial statements.
Unrecognized Tax Benefits
A reconciliation of the beginning and ending amount of
unrecognized tax benefits is as follows:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
2008 |
|
|
2007 |
|
Balance at beginning of period |
|
|
47 |
|
|
$ |
25 |
|
Additions based on tax positions related
to the current year |
|
|
|
|
|
|
|
|
Additions for tax positions of prior years |
|
|
37 |
|
|
|
25 |
|
Reducations for tax positions of prior years |
|
|
84 |
|
|
|
3 |
|
Reducations due to the
statute of limitations |
|
|
|
|
|
|
|
|
Settlements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
|
|
|
$ |
47 |
|
|
|
|
|
|
|
|
The Bancorp does not expect the total amount of tax
benefits to significantly increase or decrease in the next
twelve months.
We recognize interest and penalties related to income
tax matters in income tax expense. We had approximately
$0 and $6,000 for interest and penalties accrued at
December 31, 2008 and December 31, 2007.
NOTE 7 Deposits
The aggregate amount of certificates of deposit with
a balance of $100 thousand or more was $99.6 million
at December 31, 2008 and $89.4 million at
December 31, 2007.
At December 31, 2008, scheduled maturities of certificates of deposit were as follows:
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2008 |
|
$ |
208,933 |
|
2009 |
|
|
20,472 |
|
2010 |
|
|
1,472 |
|
2011 |
|
|
195 |
|
|
|
|
|
Total |
|
$ |
231,072 |
|
|
|
|
|
NOTE 8 Borrowed Funds
At year end, borrowed funds are summarized below:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
2008 |
|
|
2007 |
|
Repurchase agreements |
|
$ |
25,773 |
|
|
$ |
14,186 |
|
Fixed rate advances from the FHLB |
|
|
41,000 |
|
|
|
31,000 |
|
Variable rate advances from the FHLB |
|
|
|
|
|
|
26,000 |
|
Putable advances from the FHLB |
|
|
5,000 |
|
|
|
2,000 |
|
Line of credit from the FHLB |
|
|
2,044 |
|
|
|
2,846 |
|
Other |
|
|
978 |
|
|
|
898 |
|
|
|
|
|
|
|
|
Total |
|
$ |
74,795 |
|
|
$ |
76,930 |
|
|
|
|
|
|
|
|
30
Repurchase agreements generally mature within one
year and are secured by U.S. government and U.S agency
securities, under the Bancorps control. At year end,
information concerning these retail repurchase agreements
is summarized below:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
2008 |
|
2007 |
Ending balance |
|
$ |
25,773 |
|
|
$ |
14,186 |
|
Average balance during the year |
|
|
16,301 |
|
|
|
14,280 |
|
Maximum month-end balance during the year |
|
|
25,773 |
|
|
|
15,746 |
|
Securities underlying the agreements at year end: |
|
|
|
|
|
|
|
|
Carrying value |
|
|
37,414 |
|
|
|
21,421 |
|
Fair value |
|
|
37,414 |
|
|
|
21,421 |
|
Average interest rate during the year |
|
|
2.65 |
% |
|
|
3.79 |
% |
At year-end, advances from the Federal Home Loan
Bank were as follows:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
2008 |
|
2007 |
Fixed rate advances, maturing January 2008
through May 2011, at rates from
2.60% to 4.36% average rate: |
|
|
|
|
|
|
|
|
2008 3.40%; 2007 4.23% |
|
$ |
41,000 |
|
|
$ |
31,000 |
|
Variable rate advances, maturing January 2008
through June 2008 at the rate of 3.75%,
average rate: 2008 N/A; 2007 3.75% |
|
|
|
|
|
|
26,000 |
|
Putable advances, maturing July 2008 through
February 2013 at rates from 2.62% to 5.28%,
average rate: 2008 2.62%; 2007 5.28% |
|
|
5,000 |
|
|
|
2,000 |
|
Fixed rate advances are payable at maturity, with a
prepayment penalty. Variable rate advances have a maturity
of six months and reprice daily. Variable rate advance can be
partially or fully prepaid without penalty. Putable advances
are fixed for a period of one to three years and then may
adjust quarterly to the three-month London Interbank
Offered Rate until maturity. Once the putable advance
interest rate adjusts, the Bancorp has the option to prepay
the advance on specified quarterly interest rate reset dates.
The advances were collateralized by mortgage loans totaling
$231,267,000 and $175,308,000 at December 31, 2008
and 2007. In addition to the fixed rate and putable
advances, the Bancorp maintains a $10.0 million line of
credit with the Federal Home Loan Bank of Indianapolis.
The outstanding balance on the line of credit was $2.0
million and $2.8 million at December 31, 2008 and 2007.
Other borrowings at December 31, 2008 and 2007
include Treasury, Tax and Loan and reclassified bank
balances.
At December 31, 2008, scheduled maturities of
borrowed funds were as follows:
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2009 |
|
$ |
44,542 |
|
2010 |
|
|
22,253 |
|
2011 |
|
|
3,000 |
|
2012 |
|
|
|
|
2013 |
|
|
5,000 |
|
|
|
|
|
Total |
|
$ |
74,795 |
|
|
|
|
|
NOTE 9 Employees Benefit Plans
The Bancorp maintains an Employees Savings and
Profit Sharing Plan and Trust for all employees who
meet the plan qualifications. Employees are eligible
to participate in the Employees Savings and Profit
Sharing Plan and Trust on the first day of the month
coincident with or the next date following the
completion of one year of employment, age 18, and
completion of at least 1,000 hours of employment. The
Employees Savings Plan feature allows employees to
make pre-tax contributions to the Employees Savings
Plan of 1% to 50% of Plan Salary, subject to
limitations imposed by Internal Revenue Code section
401(k). The Profit Sharing Plan and Trust feature is
noncontributory on the part of the employee.
Contributions to the Employees Profit Sharing Plan
and Trust are made at the discretion of the Bancorps
Board of Directors.
Contributions for the year ended December 31, 2008
and 2007, were based on 5% of the participants total
compensation excluding incentives. Participants in
the plan become 100% vested upon completion of five
years of service. The benefit plan expense amounted
to $314,000 and $254,000 for 2008 and 2007.
The
Bancorp maintains an Unqualified Deferred
Compensation Plan (the Plan). The purpose of the Plan
is to provide deferred compensation to key senior
management employees of the Bancorp in order to
recognize their substantial contributions to the Bank
and provide them with additional financial security
as inducement to remain with the Bank. The
Compensation Committee selects which persons shall be
participants in the Plan. Participants accounts are
credited each year with an amount based on a formula
involving the participants employer funded
contributions under all qualified plans and the
limitations imposed by Internal Revenue Code
subsection 401(a)(17) and Code section 415. The
unqualified deferred compensation plan liability at
December 31, 2008 and 2007 was
$97,000 and $86,000. The Plan expense amounted to $11,000 for 2008 and $10,000 for 2007.
The Bancorp sponsors a defined benefit
postretirement plan that provides comprehensive major
medical benefits to all eligible retirees. Eligible
retirees are those who have attained age 65, have
completed at least 18 years of service and are
eligible for coverage under the employee group
medical plan as of the date of their retirement.
Spouses of eligible retirees are covered if they were
covered as of the employees date of retirement.
Surviving spouses are covered if they were covered at
the time of the retirees death. Dependent children
of eligible retirees are generally covered to the
later of age 19 or until the child ceases being a
full-time student. Surviving dependent children are
subject to the same eligibility restrictions if they
were covered at the time of the retirees death.
Currently, the Bancorp pays $148.00 of the retiree
monthly medical coverage premium.
31
This amount will remain fixed over the benefit
period. Retirees pay 100% of the premiums for all
dependent medical coverage. The Bancorp uses
December 31 as the measurement date for its
postretirement plan. The benefit obligation for
this plan was $25,000 and $27,000 at December 31,
2008 and 2007. Benefit plan expense was $13,000 and
$15,000 for 2008 and 2007 and contains no
significant components, and thus details are not
presented due to immateriality. Since future
expected payments over the next ten years are
approximately $12,000, detail by year is not
presented due to immateriality. Also, future
benefit plan obligations, funded status, and expense
are considered immaterial.
Directors have deferred some of their fees
in consideration of future payments. Fee
deferrals, including interest totaled $154,000
and $138,000 for 2008 and 2007. The deferred fee
liability at December 31, 2008 and 2007 was
$1,561,000 and $1,407,000.
NOTE 10 Regulatory Capital
The Bancorp and Bank are subject to
regulatory capital requirements administered by
federal banking agencies. Capital adequacy
guidelines and prompt corrective action
regulations involve quantitative measures of
assets, liabilities, and certain
off-balance-sheet items calculated under
regulatory accounting practices. Capital amounts
and classifications are also subject to
qualitative judgments by regulators. Failure to
meet various capital requirements can initiate
regulatory action. Prompt corrective action
regulations provide five classifications,
including well capitalized, adequately
capitalized, undercapitalized, significantly
under-capitalized, and critically
undercapitalized, although these terms are not
used to represent overall financial condition. If
adequately capitalized, regulatory approval is
required to accept brokered deposits. If
undercapitalized capital distributions are
limited, as is asset growth and expansion, and
capital restoration plans are required. At
year-end 2008 and 2007, the most recent
regulatory notifications categorized the Bancorp
and Bank as well capitalized under the regulatory
framework for prompt corrective action. There are
no conditions or events since that notification
that management believes have changed the
Bancorps or the Banks category.
At year end, capital levels for the Bancorp
and the Bank were considerably the same. Actual
capital levels (in millions), minimum required
levels and levels needed to be classified as well
capitalized for the Bancorp are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Required To Be |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well Capitalized |
|
|
|
|
|
|
|
|
|
|
Minimum Required |
|
Under Prompt |
|
|
|
|
|
|
|
|
|
|
for Capital |
|
Corrective |
|
|
Actual |
|
Adequacy Purposes |
|
Action Regulations |
(Dollars in millions) |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to
risk-weighted assets |
|
$ |
59.9 |
|
|
|
12.0 |
% |
|
$ |
39.9 |
|
|
|
8.0 |
% |
|
$ |
50.0 |
|
|
|
10.0 |
% |
Tier 1 capital to
risk-weighted assets |
|
$ |
54.1 |
|
|
|
10.8 |
% |
|
$ |
20.0 |
|
|
|
4.0 |
% |
|
$ |
29.9 |
|
|
|
6.0 |
% |
Tier 1 capital to
adjusted average assets |
|
$ |
54.1 |
|
|
|
8.2 |
% |
|
$ |
20.0 |
|
|
|
3.0 |
% |
|
$ |
33.1 |
|
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to
risk-weighted assets |
|
$ |
56.8 |
|
|
|
12.0 |
% |
|
$ |
37.8 |
|
|
|
8.0 |
% |
|
$ |
47.2 |
|
|
|
10.0 |
% |
Tier 1 capital to
risk-weighted assets |
|
$ |
52.2 |
|
|
|
11.0 |
% |
|
$ |
18.9 |
|
|
|
4.0 |
% |
|
$ |
28.3 |
|
|
|
6.0 |
% |
Tier 1 capital to
adjusted average assets |
|
$ |
52.2 |
|
|
|
8.3 |
% |
|
$ |
18.8 |
|
|
|
3.0 |
% |
|
$ |
31.4 |
|
|
|
5.0 |
% |
The Bancorps ability to pay dividends is
entirely dependent upon the Banks ability to
pay dividends to the Bancorp. Under Indiana law,
the Bank may pay dividends so much of its
undivided profits (generally, earnings less
losses, bad debts, taxes and other operating
expenses) as is considered expedient by the
Banks Board of Directors. However, the Bank
must obtain the approval of the Indiana
Department of Financial Institutions for the
payment of a dividend if the total of all
dividends declared by the Bank during the
current year, including the proposed dividend,
would exceed the sum of retained net income for
the year-to-date plus its retained net income
for the previous two years. For this purpose,
retained net income means net income as
calculated for call report purposes, less all
dividends declared for the applicable period.
Moreover, the FDIC and the Federal Reserve Board
may prohibit the payment of dividends if it
determines that the payment of dividends would
constitute an unsafe or unsound practice because
of the financial condition of the Bank. The
aggregate amount of dividends, which may be
declared by the Bank in 2009, without prior
regulatory approval, approximates $3,650,000
plus current 2009 net profits.
32
NOTE 11 Stock Based Compensation
The Bancorps 2004 Stock Option Plan (the
Plan), which is stockholder-approved, permits the
grant of share options to its employees for up to
250,000 shares of common stock. Awards granted
under the Plan may be in the form of incentive
stock options, non-incentive stock options, or
restricted stock. The purposes of the Plan are to
attract and retain the best available personnel,
to provide additional incentives for all
employees and to encourage their continued
employment by facilitating employees purchases
of an equity interest in the Bancorp. Option
awards are generally granted with an exercise
price equal to the market price of the Bancorps
common stock at the date of grant; those option
awards have five year vesting periods and have
10-year contractual terms. Total compensation cost
that has been charged against income for those plans
was $10 thousand and $22 thousand for 2008 and 2007
respectively. The total income tax benefit was $7
thousand and $17 thousand 2008 and 2007
respectively.
The fair value of each option award is
estimated on the date of grant using a closed
form option valuation (Black-Scholes) model that
uses the assumptions noted in the table below.
Expected volatilities are based on historical
volatilities of the Companys common stock. The
Company uses historical data to estimate option
exercise and post-vesting termination behavior.
The expected term of options granted is based on
historical data and represents the period of time
that options granted are expected to be
outstanding, which takes into account that the
options are not transferable. The risk-free
interest rate for the expected term of the option
is based on the U.S. Treasury yield curve in
effect at the time of the grant.
A summary of the Bancorps stock option
activity for 2008 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
|
|
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Price |
|
|
Term |
|
|
Value |
|
Outstanding at
beginning of year |
|
|
75.952 |
|
|
$ |
23.25 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
1,000 |
|
|
|
28.50 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(4,755 |
) |
|
|
20.65 |
|
|
|
|
|
|
|
|
|
Forfeited or expired |
|
|
(1,600 |
) |
|
|
20.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at
end of year |
|
|
70,597 |
|
|
$ |
23.56 |
|
|
|
3.1 |
|
|
$ |
120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested or expected
to vest |
|
|
70,597 |
|
|
$ |
23.56 |
|
|
|
3.1 |
|
|
$ |
120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at
end of year |
|
|
59,172 |
|
|
$ |
22.35 |
|
|
|
2.7 |
|
|
$ |
120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information related to the stock option plan during each year follows:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
2008 |
|
2007 |
Intrinsic value of options exercised |
|
$ |
28 |
|
|
$ |
80 |
|
Cash received from options exercised |
|
|
98 |
|
|
|
199 |
|
Tax benefit realized from options exercised |
|
|
7 |
|
|
|
17 |
|
Weighted average fair value of options granted |
|
|
4.61 |
|
|
|
N/A |
|
|
|
|
|
|
|
|
2008 |
Risk-free interest rate |
|
|
3.61 |
% |
Expected term |
|
10.0 years |
Expected stock price volatility |
|
|
26.55 |
% |
Dividend yield |
|
|
5.20 |
% |
As of December 31, 2008, there was $3,688
of total unrecognized compensation cost related
to nonvested stock options granted under the
Plan. The cost is expected to be recognized over
a weighted-average period of 4.0 years.
Restricted stock awards are generally
granted with an award price equal to the market
price of the Bancorps common stock on the
award date. Restricted stock awards have been
issued with a five year vesting period.
Forfeiture provisions exist for personnel that
separate employment before the vesting period
expires. Compensation expense related to
restricted stock awards are recognized over the
vesting period. Total compensation cost that
has been charged against income for those plans
was $47 thousand and $50 thousand for 2008 and
2007 respectively.
A summary of changes in the Bancorps
nonvested restricted stock for 2008 follows:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Grant Date |
|
Nonvested Shares |
|
Shares |
|
|
Fair Value |
|
Nonvested at January 1, 2008 |
|
|
9,300 |
|
|
$ |
324 |
|
Granted |
|
|
600 |
|
|
|
16 |
|
Vested |
|
|
(2,350 |
) |
|
|
(64 |
) |
|
|
|
|
|
|
|
Nonvested at December 31, 2008 |
|
|
7,550 |
|
|
$ |
276 |
|
|
|
|
|
|
|
|
As of December 31, 2008, there was $111,617
of total unrecognized compensation cost related
to nonvested restricted shares granted under the
Plan. The cost is expected to be recognized over
a weighted-average period of 4.1 years. No shares
vested during the year ended December 31, 2007.
33
NOTE 12 Earnings Per Common Share
A reconciliation of the numerators and
denominators of the basic earnings per common
share and diluted earnings per common share
computations for 2008 and 2007 is presented
below.
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
5,930,255 |
|
|
$ |
5,589,023 |
|
|
|
|
|
|
|
|
Weighted-average common
shares outstanding |
|
|
2,809,176 |
|
|
|
2,805,860 |
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
2.11 |
|
|
$ |
1.99 |
|
|
|
|
|
|
|
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
Net income available to
common stockholders |
|
$ |
5,930,255 |
|
|
$ |
5,589,023 |
|
|
|
|
|
|
|
|
Weighted-average common
shares outstanding |
|
|
2,809,176 |
|
|
|
2,805,860 |
|
Add: dilutive effect of assumed
stock option exercises and restrictive stock |
|
|
16,595 |
|
|
|
23,805 |
|
|
|
|
|
|
|
|
Weighted-average common and
dilutive potential common shares
outstanding |
|
|
2,825,771 |
|
|
|
2,829,665 |
|
|
|
|
|
|
|
|
Diluted earnings
per common share |
|
$ |
2.10 |
|
|
$ |
1.98 |
|
|
|
|
|
|
|
|
There were 11,183 and 10,325
anti-dilutive shares outstanding at December
31, 2008 and 2007.
NOTE 13 Related Party Transactions
The Bancorp had aggregate loans outstanding
to directors and executive officers (with
individual balances exceeding $120,000) of
$8,999,000 at December 31, 2008 and $5,560,000 at
December 31, 2007. For the year ended December
31, 2008, the following activity occurred on
these loans:
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Aggregate balance January 1, 2008 |
|
$ |
5,560 |
|
New loans |
|
|
3,965 |
|
Repayments |
|
|
(526 |
) |
|
|
|
|
Aggregate balance December 31, 2008 |
|
$ |
8,999 |
|
|
|
|
|
Deposits from directors and executive
officers were $2.9 million and $3.0 million at
December 31, 2008 and 2007.
NOTE 14 Commitments and Contingencies
The Bancorp is a party to financial
instruments in the normal course of business to
meet financing needs of its customers. These
financial instruments, which include commitments
to make loans and standby letters of credit, are
not reflected in the accompanying consolidated
financial statements. Such financial
instruments are recorded when they are funded.
The Bancorps exposure to credit loss in the
event of non-performance by the other party to
the financial instrument for commitments to
originate loans and standby letters of credit is
represented by the contractual amount of those
instruments. Commitments generally have fixed
expiration dates or other termination clauses and
may require the payment of a fee. The Bancorp
uses the same credit policy to make such
commitments as it uses for on-balance sheet
items. Since commitments to make loans may expire
without being used, the amount does not
necessarily represent future cash commitments.
The Bancorp had outstanding
commitments to originate loans as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
Fixed |
|
|
Variable |
|
|
|
|
|
|
Rate |
|
|
Rate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial business |
|
$ |
|
|
|
$ |
42,458 |
|
|
$ |
42,458 |
|
Real estate |
|
|
11,890 |
|
|
|
28,618 |
|
|
|
40,508 |
|
Consumer loans |
|
|
|
|
|
|
17 |
|
|
|
17 |
|
Unsecured consumer overdrafts |
|
|
12,345 |
|
|
|
|
|
|
|
12,345 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
24,235 |
|
|
$ |
71,093 |
|
|
$ |
95,328 |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial business |
|
$ |
|
|
|
$ |
49,592 |
|
|
$ |
49,592 |
|
Real estate |
|
|
8,268 |
|
|
|
10,706 |
|
|
|
18,974 |
|
Consumer loans |
|
|
|
|
|
|
17 |
|
|
|
17 |
|
Unsecured consumer overdrafts |
|
|
11,382 |
|
|
|
|
|
|
|
11,382 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
19,650 |
|
|
$ |
60,315 |
|
|
$ |
79,965 |
|
|
|
|
|
|
|
|
|
|
|
The $11,890 thousand in fixed rate
commitments outstanding at December 31, 2008 had
interest rates ranging from 4.50% to 8.75%, for a
period not to exceed forty-five days. At December 31, 2007, fixed rate commitments
outstanding of $8,268 thousand had interest rates
ranging from 4.75 to 8.75%, for a period not to
exceed forty-five days.
Standby letters of credit are conditional
commitments issued by the Bancorp to guarantee
the performance of a customer to a third party.
At December 31, 2008 and 2007, the Bancorp had
standby letters of credit totaling $4,416
thousand and $3,681 thousand, respectively. The
Bancorp evaluates each customers
creditworthiness on a case-by-case basis. The
amount of collateral obtained, if deemed
necessary by the Bancorp upon extension of
credit, is based on managements credit
evaluation of the borrower. Collateral obtained
may include accounts receivable, inventory,
property, land or other assets.
34
NOTE 15 Fair Values of Financial Instruments
Statement 157 establishes a fair value
hierarchy which requires an entity to maximize
the use of observable inputs and minimize the
use of unobservable inputs when measuring fair
value. The standard describes three levels of
inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical
assets or liabilities in active markets that the
entity has the ability to access as of the
measurement date.
Level 2: Significant other observable inputs other
than Level 1 prices such as quoted prices for
similar assets or liabilities; quoted prices in
markets that are not active; or other inputs that
are observable or can be corroborated by observable
market data.
Level 3: Significant unobservable inputs that
reflect a reporting entitys own assumptions about
the assumptions that market participants would use
in pricing and asset or liability.
The fair values of securities available for
sale are mostly determined by matrix pricing,
which is a mathematical technique widely used in
the industry to value debt securities without
relying exclusively on quoted prices for the
specific securities but rather by relying on the
securities relationship to other benchmark
quoted securities.In certain cases where market
data is not readily available because of lack of
market activity or little public disclosure,
values may be based on unobservable inputs and
classified in level 3 of the fair value
hierarchy.
Trust Preferred Securities which are issued
by financial institutions and insurance companies
were historically priced using Level 2 inputs,
the decline in the level of observable inputs and
market activity in this class of investments by
the measurement date has been significant and
resulted in unreliable external pricing. Broker
pricing and bid/ask spreads, when available, vary
widely. The once active market has become
comparatively inactive. As such, some of these
investments are now priced using Level 3 inputs.
The fair value of impaired loans with
specific allocations of the allowance for loan
losses is generally based on recent real estate
appraisals. These appraisals may utilize a single
valuation approach or a combination of approaches
including comparable sales and the income
approach. Adjustments are routinely made in the
appraisal process by the appraisers to
adjust for differences between the comparable
sales and income data available. Such adjustments
are typically significant and result in a Level 3
classification of the inputs for determining fair
value.
Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on
a recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
Fair Value Measurements at December 31, 2008 Using |
|
|
|
|
|
|
Quoted Prices |
|
Significant |
|
|
|
|
|
|
|
|
in Active |
|
Other |
|
Significant |
|
|
|
|
|
|
Markets for |
|
Observable |
|
Unobservable |
|
|
December 31, |
|
Identical Assets |
|
Inputs |
|
Inputs |
|
|
2008 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for
sale securities |
|
$ |
108,207 |
|
|
$ |
|
|
|
$ |
107,204 |
|
|
$ |
1,003 |
|
Reconciliation of available for sale securities, which require significant adjustment based on unobservable data are presented below:
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
Fair Value Measurements |
|
|
|
at December 31, 2008 Using |
|
|
|
Significant Unobservable Inputs |
|
|
|
(Level 3) |
|
|
|
Available for sale securities |
|
Beginning balance January 1, 2008 |
|
$ |
|
|
Included in other comprehensive income |
|
|
440 |
|
Transfers in and/or out of Level 3 |
|
|
563 |
|
|
|
|
|
Ending balance |
|
$ |
1,003 |
|
|
|
|
|
Assets and liabilities measured at fair value on a
non-recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
Fair Value Measurements at December 31, 2008 Using |
|
|
|
|
|
|
Quoted Prices |
|
Significant |
|
|
|
|
|
|
|
|
in Active |
|
Other |
|
Significant |
|
|
|
|
|
|
Markets for |
|
Observable |
|
Unobservable |
|
|
December 31, |
|
Identical Assets |
|
Inputs |
|
Inputs |
|
|
2008 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
5,523 |
|
|
$ |
|
|
|
$ |
2,789 |
|
|
$ |
2,734 |
|
Impaired loans, which are measured for
impairment using the fair value of the collateral
for collateral dependent loans, had a carrying
amount of $7.2 million, with a valuation
allowance of $1.7 million, resulting in an
additional provision of $2.1 million for the
year. Fair value is determined, where possible,
using market prices derived from an appraisal or
evaluation. In many cases, this qualifies as
Level 2 pricing. However, sometimes assumptions
and unobservable inputs are used many times by
the appraiser, therefore, qualifying the assets as Level 3 in the fair value hierarchy.
35
The following table shows fair values and
the related carrying values of financial
instruments as of the dates indicated. Items that
are not financial instruments are not included.
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
December 31, 2008 |
|
|
Carrying |
|
Estimated |
|
|
Value |
|
Fair Value |
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
11,296 |
|
|
$ |
11,296 |
|
Securities available-for-sale |
|
|
108,207 |
|
|
|
108,207 |
|
Securities held-to-maturity |
|
|
18,515 |
|
|
|
18,385 |
|
Loans receivable, net |
|
|
483,679 |
|
|
|
533,377 |
|
Federal Home Loan Bank stock |
|
|
3,650 |
|
|
|
N/A |
|
Accrued interest receivable |
|
|
3,160 |
|
|
|
3,160 |
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
Demand and savings deposits |
|
|
297,076 |
|
|
|
297,076 |
|
Certificates of deposit |
|
|
231,072 |
|
|
|
232,926 |
|
Borrowed funds |
|
|
74,795 |
|
|
|
75,166 |
|
Accrued interest payable |
|
|
256 |
|
|
|
256 |
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
December 31, 2007 |
|
|
Carrying |
|
Estimated |
|
|
Value |
|
Fair Value |
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
12,111 |
|
|
$ |
12,111 |
|
Securities available-for-sale |
|
|
96,286 |
|
|
|
96,286 |
|
Securities held-to-maturity |
|
|
18,358 |
|
|
|
18,557 |
|
Loans receivable, net |
|
|
463,878 |
|
|
|
487,443 |
|
Federal Home Loan Bank stock |
|
|
3,550 |
|
|
|
N/A |
|
Accrued interest receivable |
|
|
3,294 |
|
|
|
3,294 |
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
Demand and savings deposits |
|
|
279,176 |
|
|
|
279,176 |
|
Certificates of deposit |
|
|
214,208 |
|
|
|
214,094 |
|
Borrowed funds |
|
|
76,930 |
|
|
|
71,450 |
|
Accrued interest payable |
|
|
239 |
|
|
|
239 |
|
For purposes of the above disclosures of
estimated fair value, the following assumptions
were used as of December 31, 2008 and 2007. The
estimated fair value for cash and cash
equivalents and accrued interest receivable
and payable are considered to approximate cost.
The estimated fair value for loans is based on
estimates of the rate the Bancorp would charge
for similar such loans at December 31, 2008 and
2007, applied for the time period until estimated
repayment. For commercial loans the fair value
includes a liquidity adjustment to reflect
current market conditions. The estimated fair
value for demand and savings deposits is based on
their carrying value. The estimated fair value
for certificates of deposits is based on
estimates of the rate the Bancorp would pay on
such deposits at December 31, 2008 and 2007,
applied for the time period until maturity. The
estimated fair value for borrowed funds is based
on current rates for similar financings. The
estimated fair value of other financial
instruments, and off-balance sheet loan
commitments approximate cost and are not
considered significant to this presentation.
NOTE 16 Other Comprehensive Income/(Loss)
Other comprehensive income/(loss) components and
related taxes were as follows:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
2008 |
|
|
2007 |
|
Net change in net unrealized gains and
losses on securities available for sale: |
|
|
|
|
|
|
|
|
Unrealized gains/(losses) arising
during the year |
|
$ |
(2,981 |
) |
|
$ |
1,585 |
|
Reclassification adjustment for gains
included in net income |
|
|
210 |
|
|
|
(100 |
) |
|
|
|
|
|
|
|
Net securities gain (loss) during the year |
|
|
(2,771 |
) |
|
|
1,485 |
|
Tax effect |
|
|
930 |
|
|
|
523 |
|
|
|
|
|
|
|
|
Net of tax amount |
|
|
(1,841 |
) |
|
|
962 |
|
|
|
|
|
|
|
|
|
|
Net change in unrecognized gain on
post retirement benefit: |
|
|
|
|
|
|
|
|
Net gain on post retirement benefit |
|
|
5 |
|
|
|
(4 |
) |
Amortization of net actuarial gain |
|
|
(16 |
) |
|
|
(18 |
) |
Net gain (loss) activity during the year |
|
|
(11 |
) |
|
|
(22 |
) |
Tax effect |
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
Net of tax amount |
|
|
(11 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax |
|
$ |
(1,852 |
) |
|
$ |
952 |
|
|
|
|
|
|
|
|
36
Accumulated other comprehensive income/(loss)
balances, net of tax, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Current |
|
|
Balance at |
|
|
|
December 31, |
|
|
Period |
|
|
December 31, |
|
|
|
2007 |
|
|
Change |
|
|
2008 |
|
Unrealized gains (losses) on
securities available for sale |
|
$ |
466 |
|
|
$ |
(1,841 |
) |
|
$ |
(1,375 |
) |
Unrealized gain (loss) on
pension benefits |
|
|
97 |
|
|
|
(11 |
) |
|
|
86 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
563 |
|
|
$ |
(1,852 |
) |
|
$ |
(1,289 |
) |
|
|
|
|
|
|
|
|
|
|
NOTE 17 Parent Company Only Statements
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
NorthWest Indiana Bancorp |
|
|
|
Condensed Balance Sheets |
|
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Assets |
|
|
|
|
|
|
|
|
Cash on deposit with Peoples Bank |
|
$ |
1,867 |
|
|
$ |
1,754 |
|
Investment in Peoples Bank |
|
|
51,384 |
|
|
|
51,274 |
|
Dividends receivable from Peoples Bank |
|
|
1,012 |
|
|
|
1,011 |
|
Other assets |
|
|
219 |
|
|
|
252 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
54,482 |
|
|
$ |
54,291 |
|
|
|
|
|
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
Dividends payable |
|
$ |
1,011 |
|
|
$ |
1,011 |
|
Other liabilities |
|
|
698 |
|
|
|
547 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,709 |
|
|
|
1,558 |
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
361 |
|
|
|
360 |
|
Additional paid in capital |
|
|
5,064 |
|
|
|
4,895 |
|
Accumulated other comprehensive
income (loss) |
|
|
(1,289 |
) |
|
|
563 |
|
Retained earnings |
|
|
50,365 |
|
|
|
48,500 |
|
Treasury stock |
|
|
(1,728 |
) |
|
|
(1,585 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
52,773 |
|
|
|
52,733 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
54,482 |
|
|
$ |
54,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
NorthWest Indiana Bancorp |
|
|
|
Condensed Statements of Income |
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
Dividends from Peoples Bank |
|
$ |
4,047 |
|
|
$ |
4,037 |
|
Operating expenses |
|
|
161 |
|
|
|
181 |
|
|
|
|
|
|
|
|
Income before income taxes and equity
in undistributed income of Peoples Bank |
|
|
3,886 |
|
|
|
3,856 |
|
Provision (benefit) for income taxes |
|
|
(61 |
) |
|
|
(66 |
) |
|
|
|
|
|
|
|
Income before equity in undistributed
income of Peoples Bank |
|
|
3,947 |
|
|
|
3,922 |
|
Equity in undistributed
income of Peoples Bank |
|
|
1,983 |
|
|
|
1,667 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,930 |
|
|
$ |
5,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
NorthWest Indiana Bancorp |
|
|
|
Condensed Statements of Cash Flows |
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,930 |
|
|
$ |
5,589 |
|
Adjustments to reconcile net income to
net cash from operating activities |
|
|
|
|
|
|
|
|
Equity in undistributed
net income of Peoples Bank |
|
|
(1,983 |
) |
|
|
(1,667 |
) |
Stock-based compensation expense |
|
|
57 |
|
|
|
72 |
|
Change in other assets |
|
|
33 |
|
|
|
638 |
|
Change in other liabilities |
|
|
151 |
|
|
|
(127 |
) |
|
|
|
|
|
|
|
Total adjustments |
|
|
(1,742 |
) |
|
|
(1,084 |
) |
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
4,188 |
|
|
|
4,505 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Dividends paid |
|
|
(4,045 |
) |
|
|
(4,010 |
) |
Treasury stock purchased |
|
|
(226 |
) |
|
|
(63 |
) |
Sale of treasury stock |
|
|
83 |
|
|
|
|
|
Proceeds from issuance
of common stock |
|
|
113 |
|
|
|
214 |
|
|
|
|
|
|
|
|
Net cash from
financing activities |
|
|
(4,075 |
) |
|
|
(3,859 |
) |
|
|
|
|
|
|
|
Net change in cash |
|
|
113 |
|
|
|
646 |
|
Cash at beginning of year |
|
|
1,754 |
|
|
|
1,108 |
|
|
|
|
|
|
|
|
Cash at end of year |
|
$ |
1,867 |
|
|
$ |
1,754 |
|
|
|
|
|
|
|
|
37
Market Information
The Bancorps Common Stock is traded in the
over-the-counter market and quoted on the OTC
Bulletin Board. The Bancorps stock is not actively
traded. As of February 23, 2009, the Bancorp had
2,809,285 shares of common stock outstanding and 410
stockholders of record. This does not reflect the
number of persons or entities who may hold their
stock in nominee or street name through brokerage
firms. Set forth below are the high and low bid
prices during each quarter for the years ended
December 31, 2008 and December 31, 2007. The bid
prices reflect inter-dealer prices without retail
mark-up, mark-down or commission and may not
necessarily represent actual transactions. Also set
forth is information concerning the dividends
declared by the Bancorp during the periods reported.
Note 10 to the Financial Statements describes
regulatory limits on the Bancorps ability to pay
dividends.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
|
|
|
|
|
Per Share Prices |
|
Declared Per |
|
|
|
|
|
|
High |
|
Low |
|
Common Share |
Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
1st Quarter |
|
$ |
29.90 |
|
|
$ |
23.10 |
|
|
$ |
0.36 |
|
|
|
2nd Quarter |
|
|
27.25 |
|
|
|
26.00 |
|
|
|
0.36 |
|
|
|
3rd Quarter |
|
|
29.00 |
|
|
|
26.00 |
|
|
|
0.36 |
|
|
|
4th Quarter |
|
|
27.25 |
|
|
|
24.00 |
|
|
|
0.36 |
|
Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
1st Quarter |
|
$ |
32.00 |
|
|
$ |
30.90 |
|
|
$ |
0.36 |
|
|
|
2nd Quarter |
|
|
31.40 |
|
|
|
29.59 |
|
|
|
0.36 |
|
|
|
3rd Quarter |
|
|
30.75 |
|
|
|
27.45 |
|
|
|
0.36 |
|
|
|
4th Quarter |
|
|
29.75 |
|
|
|
23.60 |
|
|
|
0.36 |
|
38
Corporate Information
Officers of NorthWest Indiana Bancorp
and Peoples Bank
David A. Bochnowski
Chairman and Chief Executive Officer
Joel Gorelick
President and Chief Administrative Officer
Jon E. DeGuilio
Executive Vice President,
General Counsel and Corporate Secretary
Robert T. Lowry
Senior Vice President,
Chief Financial Officer and Treasurer
Officers of Peoples Bank
Tanya A. Buerger
Senior Vice President,
Chief Operating Officer
Stacy A. Januszewski
Senior Vice President,
Risk Management Group
Terrence M. Quinn
Senior Vice President,
Wealth Management Group
Todd M. Scheub
Senior Vice President, Chief Lending Officer
Management Personnel of Peoples Bank
Lending Group
Commercial Lending
Ronald P. Knestrict
Vice President,
Commercial Loan Officer
Daniel W. Moser
Vice President,
Construction & Development Lending
Eugene R. Novello
Vice President, Commercial Loan Officer
Brian E. Rusin
Vice President, Commercial Loan Officer
Michael L. Zappia
Vice President, Commercial Loan Officer
Daniel J. Duncan
Assistant Vice President,
Commercial Loan Officer
Retail Lending
Catherine L. Gonzalez
Vice President, Manager, Retail Lending
Jeremy A. Gorelick
Assistant Vice President,
Residential Loan Officer
Rachel C. Lentz
Assistant Vice President,
Retail Lending Officer
Austin P. Logue
Assistant Vice President,
Residential Loan Officer
Alicia Q. McMahon
Assistant Vice President,
Residential Loan Officer
Nancy L. Weckler
Assistant Vice President,
Loan Underwriting
Loan Collections
Thomas Guiden
Manager of Collections
Retail Banking Group
Carla J. Houck
Vice President, Retail Banking Group
Shannon E. Franko
Vice President, Banking Center Coordinator
Cynthia S. Miles
Assistant Vice President,
Retail Banking Assistant
Banking Centers
Marilyn K. Repp
Vice President, Senior Manager,
Crown Point Banking Center
Kelly A. Stoming
Vice President, Banking Center Manager
Charman F. Williamson
Vice President,
Manager, Merrillville-Taft Banking Center
Margaret M. Haas
Assistant Vice President,
Manager, East Chicago Banking Center
Robin L. Lubbinga
Assistant Vice President
Manager, Schererville Banking Center
Colleen A. Mastalski
Assistant Vice President,
Manager, Merrillville-Broadway
Banking Center
Sandra L. Sigler
Assistant Vice President,
Manager, Woodmar Banking Center
Donna M. Vurva
Assistant Vice President,
Manager, Hobart Banking Center
Michael A. Cronin
Manager, Dyer Banking Center
Candice N. Logue
Manager, Munster Banking Center
Michael C. Matlock
Manager, Gary Banking Center
Nadia M. Casanova
Assistant Manager, East Chicago Banking Center
Jennifer L. Gunning
Assistant Manager, Broadway Banking Center
Private Banking
Trisha Yugo
Vice President, Private Banking
Wealth Management Group
Stephan A. Ziemba
Vice President,
Senior Wealth Management Officer
Mary T. Ciciora
Vice President, Wealth Management Officer
Randall H. Walker
Vice President, Wealth Management Officer
Joyce M. Barr
Assistant Vice President,
Assistant Wealth Management Officer
Igor Marjanovic
Assistant Vice President,
Wealth Management Officer
Operations & Technology Group
Bank Operations
Mary D. Mulroe
Vice President, Manager, Bank Operations
Deposit Operations
Meredith L. Bielak
Vice President, Manager, Deposit Operations
Charlotte V. Conn
Assistant Vice President, Deposit Operations
Information Technology
Donna M. Gin
Vice President,
Manager, Information Technology
Matthew S. Manoski
Assistant Vice President,
Information Technology
Loan Operations
Karen M. Sulek
Vice President, Manager, Loan Operations
Bonnie J. Connors
Assistant Vice President, Loan Operations
Antoinette S. Shettles
Assistant Vice President, Loan Operations
Sharon V. Vacendak
Assistant Vice President, Loan Operations
Systems Delivery
Julie M. Bonnema
Assistant Vice President,
Manager, Systems Delivery
Brand Learning & Communications Group
Jill M. Knight
Vice President, Training Coordinator
Elizabeth O. Kasenga
Assistant Vice President,
Manager, Human Resources
Michelle L. Dvorscak
Assistant Vice President,
Human Resource Generalist
Finance & Controls Group
Peymon S. Torabi
Vice President, Controller
Michaelene M. Smith
Assistant Vice President, Accounting
Risk Management & Stakeholders Services Group
Christine M. Friel
Vice President, Loan Review Officer
Linda C. Nemeth
Vice President, Internal Auditor
Nicole M. Gullette
Assistant Vice President,
Loan Review Assistant
Michael J. Shimala,
Assistant Vice President, Security Officer
Timothy G. Fesko
Staff Attorney and Compliance Officer
Other Management Personnel
Marilyn Furticella
Marketing Consultant
Laura J. Spicer
Executive Assistant to the Chairman
www.ibankpeoples.com
40