Exhibit 99.1

 

 

First Financial Bancorp Announces Second Quarter 2026 Financial Results, Quarterly Dividend Increase & Acquisition of Finward Bancorp

 

·Earnings per diluted share of $0.73; $0.80 on an adjusted(1) basis is highest in Company history
·Return on average assets of 1.37%; 1.50% on an adjusted(1) basis
·Net interest margin on FTE basis(1) of 3.98%
·Loan growth of $240 million, or 7.1% on an annualized basis
·Net charge-offs 0.20% of total loans
·ROTCE of 18.0%; 19.7% on adjusted(1) basis
·Board of Directors approved quarterly dividend increase to $0.26 to be paid in 3Q26
·Agreement to acquire Finward Bancorp, the holding company for Peoples Bank, in all stock transaction

 

Cincinnati, Ohio - July 21, 2026. First Financial Bancorp. (Nasdaq: FFBC) (“First Financial” or the “Company”) announced financial results for the three and six months ended June 30, 2026, as well as the pending acquisition of Finward Bancorp ("Finward").

 

Second Quarter Financial Results

 

For the three months ended June 30, 2026, the Company reported net income of $76.5 million, or $0.73 per diluted common share. These results compare to net income of $74.4 million, or $0.71 per diluted common share, for the first quarter of 2026. For the six months ended June 30, 2026, First Financial had earnings per diluted share of $1.44 compared to $1.27 for the same period in 2025.

 

Return on average assets for the second quarter of 2026 was 1.37% while return on average tangible common equity was 17.95%(1). These compare to return on average assets of 1.34% and return on average tangible common equity of 17.78%(1) in the first quarter of 2026.

 

Second quarter 2026 highlights include:

 

·Robust net interest margin of 3.96%, or 3.98% on a fully tax-equivalent basis(1)

1 bp decline from first quarter driven by a 7 bp decline in asset yields, which was partially offset by a 6 bp decrease in funding costs
Decline in loan accretion diluted net interest margin 5 bps; accretion decline primarily related to lower-than-expected prepayment rates on acquired mortgage loans

 

·Noninterest income of $73.8 million; $71.9 million on an adjusted(1) basis

Adjustments include a $0.3 million loss on securities and $2.2 million of acquisition-related adjustments
Leasing business income continues strong performance with a 5.3% increase from first quarter to $22.8 million
Other noninterest income increased $3.6 million, or 111.3%, from the linked quarter, due to higher income from bank owned life insurance and limited partnership investments
Foreign exchange income of $13.1 million

 

·Noninterest expenses of $161.5 million, or $149.1 million as adjusted(1); 3.7% decrease from linked quarter

Adjustments(1) include $11.6 million of acquisition related expenses and $0.8 million of amortization of tax credit investments and other expenses not expected to recur
Decrease from prior quarter driven by lower compensation costs
Efficiency ratio of 61.2%; 56.8% as adjusted(1)

 

(1) Non-GAAP measure. For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled “Use of Non-GAAP Financial Measures” in this release and “Appendix: Non-GAAP to GAAP Reconciliation” in the accompanying slide presentation.

 

 

 

·Strong loan growth during the quarter

End of period loan balances increased $240 million compared to the linked quarter
Quarterly growth was broad-based, highlighted by C&I, Summit and seasonal growth from Agile

 

·Stable deposit balances during the quarter

Total average deposit balances increased $41 million, or 0.9% on an annualized basis
Growth in interest-bearing demand accounts and seasonal influx of public funds offset a decline in time deposits and brokered CDs
Excluding brokered CD, average deposits increased $168.6 million

 

·Total Allowance for Credit Losses of $208.2 million; Total quarterly provision expense of $8.2 million

Loans and leases - ACL of $189.9 million
ACL to total loans of 1.38%; increased 2 bps from linked quarter
Unfunded Commitments - ACL of $18.3 million
Annualized net charge-offs were 20 bps of total loans; 15 bp decline from linked quarter
Slight declines in classified and nonperforming assets

 

·Capital ratios remain strong

Total capital ratio increased 5 bps to 15.75%
Tier 1 common equity increased 11 bps to 12.33%
Tangible common equity of 8.24%(1); 9.30%(1) excluding impact from AOCI
Tangible book value per share of $16.64(1); 3.0% increase from linked quarter

 

Additionally, the Board of Directors approved a quarterly dividend of $0.26 per common share for the next regularly scheduled dividend, payable on September 15, 2026 to shareholders of record as of September 1, 2026.

 

Archie Brown, President and CEO commented on Second Quarter results, “The second quarter was another active quarter as we remained focused on post-integration efforts related to the Westfield acquisition and successfully converted BankFinancial systems. Our second quarter operating results were strong, and we are very pleased with our performance. Adjusted(1) net income for the period was a record $83.9 million or $0.80 per share, with an adjusted(1) return on assets of 1.50% and an adjusted(1) return on tangible common equity of 19.7%. These adjusted(1) earnings per share represented an 8% increase from the second quarter of 2025 and were driven by increases in earning assets from a combination of organic loan growth and our recent acquisitions. Our net interest margin was stable at approximately 4.00% as lower funding costs offset a decline in loan accretion income. Assuming no significant changes in interest rates, we expect our margin to remain stable over the near-term.”

 

Mr. Brown continued, “Loan growth for the quarter was 7% on an annualized basis, and reflected continued momentum across the portfolio with C&I, Agile and Summit being the primary drivers of our increase in balances. Loan originations increased 23% over the first quarter and advanced stage pipelines remain strong heading into the back half of the year. We expect loan production to remain healthy and contribute to solid growth in the third quarter.”

 

Mr. Brown commented on fee income and expenses, “Second quarter adjusted(1) fee income was below our expectations. After a very strong first quarter, lower foreign exchange, swap income and investment banking fees led to a decline in total noninterest income compared to the linked quarter. While results in these business lines can vary from quarter to quarter, we anticipate a rebound in the third quarter. Conversely, adjusted(1) noninterest expenses were materially lower than the linked quarter, driven by lower commission expense, payroll taxes and acquisition-related synergies. As of June 30th, virtually all of the expected Westfield cost reductions have been realized, while savings related to the BankFinancial acquisition will gradually phase in over the course of the third quarter with full synergies expected by quarter-end.”

 

Mr. Brown commented on asset quality and capital, “Asset quality was stable for the quarter with net charge-offs declining by 15 basis points to 0.20% of total loans. Capital levels remain strong with tangible common equity increasing to 8.2% and tangible book value increasing 3% from the linked quarter to $16.64. No shares were repurchased during the quarter as we focused on integrating recent acquisitions and preparing for the acquisition of Finward.”

 

(1) Non-GAAP measure. For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled “Use of Non-GAAP Financial Measures” in this release and “Appendix: Non-GAAP to GAAP Reconciliation” in the accompanying slide presentation.

 

 

 

Mr. Brown concluded, “The second quarter was another great quarter for our Company. We achieved record earnings while successfully integrating two bank acquisitions and positioning the Company for continued success in the second half of the year. Regarding the acquisitions, we are most pleased with how our newer associates have assimilated into the Company. They remain deeply committed to serving their clients and communities, and their efforts have been instrumental in strong client retention levels. We are thankful for their dedication, hard work and client-focused approach over the past year. I am very proud of the work our teams have done throughout the integration process, and their efforts position us for success in our newly expanded markets.”

 

Full detail of the Company’s second quarter 2026 performance is provided in the accompanying financial statements and slide presentation.

 

Finward Bancorp Acquisition

 

·First Financial Bancorp. has agreed to acquire Finward Bancorp, the holding company for Peoples Bank, headquartered in Munster, Indiana
·Strategically expands First Financial's presence in northwest Indiana and Chicago, with the addition of a low cost core deposit franchise and 24 locations
·Finward has approximately $2.0 billion in assets, $1.7 billion in deposits, $1.5 billion in loans and $412 million in assets under management
·Transaction is expected to be approximately 5% accretive to First Financial’s earnings per share

 

First Financial Bancorp. (Nasdaq: FFBC) and Finward Bancorp (Nasdaq: FNWD) jointly announced today that they have entered into an agreement by which First Financial will acquire Munster-based Finward in an all-stock transaction, further expanding First Financial’s presence in the economically robust Chicagoland market with a strong core deposit franchise including 24 financial centers and a 116 year presence in the Northwest Indiana and Chicago markets. Combined with the 15 retail locations from First Financial’s recent acquisition in the Chicagoland market, the Finward acquisition enhances First Financial’s market presence and increases its pro forma deposits in the Chicago metropolitan statistical area by 75% to over $4 billion.

 

"The addition of Finward Bancorp and Peoples Bank is expected to strategically expand First Financial’s ability to serve the consumers and businesses of the Chicagoland and Northwest Indiana markets. We are excited to partner with a bank with a similar operating philosophy and strong credit culture,” said Archie Brown, President and Chief Executive Officer of First Financial Bank. “We have built an impressive combination of retail and commercial banking services, wealth management services, and specialty banking solutions, complemented by our client-centered, community-focused business model, that offers an alternative to larger banks. To demonstrate our further commitment to Chicago and Northwest Indiana, First Financial has committed to donate $500,000 to its Foundation for the benefit of local organizations in the communities served by Finward, in addition to the $1 million we donated to the Foundation when we entered the Chicago market with the completed acquisition of BankFinancial Corporation in January 2026.”

 

Upon completion of the transaction, Finward’s consumer, trust/wealth management and commercial credit lines of business will be incorporated into First Financial’s respective business lines, and Peoples Bank employees will become First Financial associates.

 

“This partnership represents an exciting next chapter for our organization and the communities we serve,” said Benjamin Bochnowski, Chief Executive Officer of Peoples Bank. “First Financial shares our deep commitment to customers, employees, shareholders, and the communities that have placed their trust in us for more than 100 years. Together, we are accelerating our common strategy to better serve the Chicagoland and Northwest Indiana markets. We are creating a stronger regional banking franchise with expanded capabilities, greater resources, and a sharper focus on delivering exceptional service. We are confident this partnership will create meaningful opportunities for our customers and employees, while preserving the community-centered values that have defined our organization for generations.”

 

Through this addition, First Financial continues its recent period of growth, including the recent acquisitions of Westfield Bancorp in Northeast Ohio and BankFinancial Corporation in Chicago, and its commercial banking expansion into Chicago, Cleveland and Grand Rapids. First Financial’s Midwestern base includes Chicago, IL; Cincinnati, Dayton, Cleveland and Columbus, OH; Indianapolis, IN; and Louisville, KY. The acquisition of Finward enhances First Financial’s existing Chicagoland footprint that includes its commercial loan production office in Fulton Market; the Agile Premium Finance division in Lincolnshire, IL; and Bannockburn Capital Markets in downtown Chicago. Additionally in the area, First Financial offers retail and business banking solutions in Northwest Indiana and Northeast Illinois.

 

 

 

 

Transaction Terms

 

Under the terms of the agreement, each outstanding share of Finward common stock will be converted into the right to receive 1.35 shares of First Financial common stock, valuing the transaction at approximately $208 million, based on First Financial’s closing stock price on July 20, 2026. The transaction is expected to be approximately 5% accretive to First Financial’s earnings per share, and First Financial’s tangible book value per share (“TBV”) at closing is estimated to be only slightly diluted (0.4% dilution) with an anticipated TBV earnback of 0.6 years. The merger agreement has been unanimously approved by the Boards of Directors of First Financial and Finward.

 

The transaction is expected to close in the fourth quarter of 2026, subject to satisfaction of customary closing conditions, regulatory approvals and approval of Finward’s shareholders.

 

Transaction Advisors

 

Morgan Stanley & Co. LLC is serving as financial advisor to First Financial. Stephens Inc. is serving as financial advisor to Finward and rendered a fairness opinion to Finward’s Board of Directors. Squire Patton Boggs, (US) LLP is serving as legal counsel to First Financial. Barack Ferrazzano Kirschbaum & Nagelberg LLP is serving as legal counsel to Finward.

 

Teleconference / Webcast Information

 

First Financial’s executive management will host a conference call to discuss the Company’s financial and operating results on Wednesday, July 22, 2026 at 8:30 a.m. Eastern Time. Members of the public who would like to listen to the conference call should dial (833) 461-5787 (U.S. toll free), meeting ID 657340574. The number should be dialed five to ten minutes prior to the start of the conference call. The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company’s website at www.bankatfirst.com. The webcast will be archived on the Investor Relations section of the Company’s website for 12 months.

 

Press Release and Additional Information on Website

 

This press release as well as supplemental information are available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com.

 

Use of Non-GAAP Financial Measures

 

This earnings release contains GAAP financial measures and Non-GAAP financial measures where management believes it to be helpful in understanding the Company’s results of operations or financial position. Where Non-GAAP financial measures are used, the comparable GAAP financial measures, as well as a reconciliation to the comparable GAAP financial measure, can be found in the section titled “Appendix: Non-GAAP to GAAP Reconciliation” in the accompanying slide presentation.

 

 

 

 

Forward-Looking Statements

 

Certain statements in this press release constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder, which statements involve inherent risks and uncertainties. Examples of forward-looking statements include, but are not limited to, (a) statements regarding First Financial Bancorp's (the "Company" or "First Financial") operations, such as (i) our future operating or financial performance, including revenues, income or loss and earnings per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the assumptions that underlie our forward-looking statements; and (b) statements regarding the proposed transaction, such as (i) statements regarding the outlook and expectations of First Financial and Finward Bancorp ("Finward"), respectively, with respect to the proposed transaction, (ii) the strategic benefits and financial benefits of the proposed transaction, including the expected impact of the proposed transactions on the combined First Financial’s future financial performance (including anticipated accretion to earnings per share, the tangible book value earn-back period and other operating and return metrics), (iii) the timing of the closing of the proposed transaction, and (iv) the ability to successfully integrate the combined businesses. Such statements are often characterized by the use of qualified words (and their derivatives) such as “may,” “will,” “anticipate,” “could,” “should,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “plan,” “project” and “intend,” as well as words of similar meaning or other statements concerning opinions or judgment of First Financial or Finward or their respective management about future events. Forward-looking statements are based on assumptions as of the time they are made and are subject to risks, uncertainties and other factors that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence, which could cause actual results to differ materially from anticipated results expressed or implied by such forward-looking statements. Any reference to forward-looking statements by Finward herein is solely related to the proposed transaction. Such risks, uncertainties and assumptions include, among others, the following:

 

Risks, uncertainties and assumptions regarding First Financial’s operations

 

·economic, market, liquidity, credit, interest rate, operational and technological risks associated with First Financial’s business;
·future credit quality and performance, including our expectations regarding future loan losses and our allowance for credit losses;
·the effect of and changes in policies and laws or regulatory agencies, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislation and regulation relating to the banking industry;
·management’s ability to effectively execute its business plans;
·pursuit of mergers and acquisitions, including costs or difficulties related to the acquisition and/or integration of any acquired companies;
·the possibility that any of the anticipated benefits of First Financial’s prior or contemplated acquisitions will not be realized or will not be realized within the expected time period;
·the effect of changes in accounting policies and practices;
·changes in consumer spending, borrowing and saving and changes in unemployment;
·changes in customers’ performance and creditworthiness;
·the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;
·current and future economic and market conditions, including the effects of changes in housing prices, fluctuations in unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, trade and tariff policies, and any slowdown in global economic growth;
·our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
·financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
·the effect of the current interest rate environment or changes in interest rates or in the level or composition of our assets or liabilities on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;
·the effect of a fall in stock market prices on our brokerage, asset and wealth management businesses;
·a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks;

 

 

 

 

·the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; and
·our ability to develop and execute effective business plans and strategies.

 

Risks, uncertainties and assumptions regarding the proposed transaction

 

·the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the merger agreement;
·the failure to obtain necessary regulatory approvals (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined First Financial or the expected benefits of the proposed transaction) and the possibility that the proposed transaction does not close when expected or at all because required regulatory approvals, the approval by Finward’s shareholders, or other approvals and the other conditions to closing are not received or satisfied on a timely basis or at all;
·the outcome of any legal proceedings that may be instituted against First Financial or Finward;
·the possibility that the anticipated benefits of the proposed transaction, including anticipated synergies and strategic gains, are not realized when expected or at all, including as a result of changes in, or problems arising from, general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which First Financial and Finward operate;
·the possibility that the integration of the two companies may be more difficult, time-consuming or costly than expected;
·the impact of purchase accounting with respect to the proposed transaction, or any change in the assumptions used regarding the assets acquired and liabilities assumed to determine their fair value and credit marks;
·the possibility that the proposed transaction may be more expensive or take longer to complete than anticipated, including as a result of unexpected factors or events;
·the diversion of management’s attention from ongoing business operations and opportunities;
·potential adverse reactions of First Financial’s or Finward’s customers or changes to business or employee relationships, including those resulting from the announcement or completion of the proposed transaction;
·a material adverse change in the financial condition of First Financial or Finward;
·changes in First Financial’s share price before closing;
·risks relating to the potential dilutive effect of shares of First Financial’s common stock to be issued in the proposed transaction;
·general competitive, economic, political and market conditions;
·the ability to retain key employees, management personnel and other associates of First Financial and Finward following announcement or consummation of the proposed transaction;
·major catastrophes such as earthquakes, floods or other natural or human disasters, including infectious disease outbreaks; and
·other factors that may affect future results of First Financial or Finward, including, among others, changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; changes in interest rates; deposit flows; inflation; customer borrowing, repayment, investment and deposit practices; the impact, extent and timing of technological changes; capital management activities; and other actions of the Federal Reserve Board, the Ohio Division of Financial Institutions, the Indiana Department of Financial Institutions, and any other state or federal legislative and regulatory actions and reforms.

 

These factors are not necessarily all of the factors that could cause First Financial, Finward, or the combined company’s actual results, performance or achievements to differ materially from those expressed in or implied by any of the forward-looking statements. Other factors, including unknown or unpredictable factors, also could harm the results of First Financial, Finward, or the combined company.

 

Although each of First Financial and Finward believes that its expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results of First Financial or Finward (as related to the proposed transaction) will not differ materially from any projected future results expressed or implied by such forward-looking statements. Additional factors that could cause results to differ materially from those described above can be found in each of First Financial’s and Finward’s most recent annual report on Form 10-K for the fiscal year ended December 31, 2025, quarterly reports on Form 10-Q, and other documents subsequently filed by First Financial and Finward with the Securities Exchange Commission (“SEC”). The actual results anticipated for the proposed transaction or First Financial’s operations may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on First Financial, Finward or each of their respective businesses or operations. Investors are cautioned not to rely too heavily on any such forward-looking statements. First Financial and Finward urge you to consider all of these risks, uncertainties and other factors carefully in evaluating all such forward-looking statements made by First Financial and Finward. Forward-looking statements speak only as of the date they are made, and First Financial and Finward undertake no obligation to update or clarify these forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent required by applicable law.

 

 

 

 

No Offer or Solicitation

 

This presentation does not constitute an offer to sell or the solicitation of an offer to buy any securities or the solicitation of any vote or approval with respect to the proposed transaction between First Financial and Finward. No offer of securities shall be made except by means of a prospectus meeting the requirements of the Securities Act of 1933, as amended, and no offer to sell or solicitation of an offer to buy shall be made in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.

 

Important Additional Information about the Transaction and Where to Find It

 

In connection with the proposed transaction, First Financial intends to file with the SEC a Registration Statement on Form S-4 (the “Registration Statement”) to register the shares of First Financial capital stock to be issued in connection with the proposed transaction. The Registration Statement will include a proxy statement of Finward and a prospectus of First Financial (the “Proxy Statement/Prospectus”), and First Financial and Finward may file with the SEC other relevant documents concerning the proposed transaction. BEFORE MAKING ANY VOTING OR INVESTMENT DECISION, INVESTORS AND SHAREHOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT AND PROXY STATEMENT/PROSPECTUS REGARDING THE PROPOSED TRANSACTION WHEN THEY BECOME AVAILABLE AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT FIRST FINANCIAL, FINWARD AND THE PROPOSED TRANSACTION AND RELATED MATTERS.

 

A copy of the Registration Statement, Proxy Statement/Prospectus, as well as other filings containing information about First Financial and Finward, may be obtained, free of charge, at the SEC’s website (www.sec.gov) when they are filed. Copies of documents filed with the SEC by First Financial will be made available free of charge in the "Investor Relations" section of First Financial's website, https://www.bankatfirst.com/about/investor-relations.html. Copies of documents filed with the SEC by Finward will be made available free of charge in the "Investor Relations" section of Finward's website, https://www.investorrelations.ibankpeoples.com. The information on First Financial’s and Finward’s websites is not, and shall not be deemed to be, a part of this communication or incorporated into other filings either First Financial makes with the SEC.

 

Participants in Solicitation

 

Finward and its directors, executive officers, management and employees may be deemed to be participants in the solicitation of proxies in respect of the Merger. Information concerning Finward’s participants is set forth in the Proxy Statement, dated April 3, 2026, for Finward’s 2026 annual meeting of stockholders as filed with the SEC on Schedule 14A. Additional information regarding the participants in the solicitation of proxies in respect of the proposed transaction and interests of participants of Finward in the solicitation of proxies in respect of the Merger will be included in the Registration Statement and Proxy Statement/Prospectus to be filed with the SEC. Free copies of these documents, when available, may be obtained as described in the preceding paragraph.

 

About First Financial Bancorp.

 

First Financial Bancorp. is a Cincinnati, Ohio based bank holding company. As of June 30, 2026, the Company had $22.4 billion in assets, $13.7 billion in loans, $17.6 billion in deposits and $3.0 billion in shareholders’ equity. The Company’s subsidiary, First Financial Bank, founded in 1863, provides banking and financial services products through its six lines of business: Commercial, Retail Banking, Investment Commercial Real Estate, Mortgage Banking, Commercial Finance and Wealth Management. These business units provide traditional banking services to business and retail clients. Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $4.6 billion in assets under management as of June 30, 2026. The Company operated 151 full service banking centers as of June 30, 2026, located in Ohio, Indiana, Kentucky and Illinois, while the Commercial Finance business lends into targeted industry verticals on a nationwide basis. In 2025, First Financial Bank received its second consecutive Outstanding rating from the Federal Reserve for its performance under the Community Reinvestment Act and was recognized as a Gallup Exceptional Workplace Award winner, one of only 70 Gallup clients worldwide to receive this designation. Additional information about the Company, including its products, services and banking locations, is available at www.bankatfirst.com.

 

 

 

 

About Finward Bancorp

 

Finward Bancorp is a locally managed and independent financial holding company headquartered in Munster, Indiana, whose activities are primarily limited to holding the stock of Peoples Bank. Peoples Bank provides a wide range of personal, business, electronic and wealth management financial services from its 24 locations in Lake and Porter Counties in Northwest Indiana and Chicagoland. Finward Bancorp’s common stock is quoted on The NASDAQ Stock Market, LLC under the symbol FNWD. The website ibankpeoples.com provides information on Peoples Bank’s products and services, and Finward Bancorp’s investor relations.

 

Contact Information

 

Investors/Analysts Media
Jamie Anderson Tim Condron
Chief Financial Officer Director of Corporate Communications
(513) 887-5400 (513) 979-5796
InvestorRelations@bankatfirst.com media@bankatfirst.com

 

 

 

 

 

Selected Financial Information

 

June 30, 2026

 

(unaudited)

 

Contents Page
   
Consolidated Financial Highlights 2
   
Consolidated Statements of Income 3
   
Consolidated Quarterly Statements of Income 4-5
   
Consolidated Statements of Condition 6
   
Average Consolidated Statements of Condition 7
   
Net Interest Margin Rate / Volume Analysis 8-9
   
Credit Quality 10
   
Capital Adequacy 11

 

 

 

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Dollars in thousands, except per share data)

(Unaudited)

 

   Three Months Ended,   Six months ended, 
   June 30,   Mar. 31,   Dec. 31,   Sep. 30,   June 30,   June 30, 
   2026   2026   2025   2025   2025   2026   2025 
RESULTS OF OPERATIONS                                   
Net income  $76,456   $74,445   $62,393   $71,923   $69,996   $150,901   $121,289 
Net earnings per share - basic  $0.74   $0.72   $0.65   $0.76   $0.74   $1.45   $1.28 
Net earnings per share - diluted  $0.73   $0.71   $0.64   $0.75   $0.73   $1.44   $1.27 
Dividends declared per share  $0.25   $0.25   $0.25   $0.25   $0.24   $0.50   $0.48 
                                    
KEY FINANCIAL RATIOS                                   
Return on average assets   1.37%   1.34%   1.22%   1.54%   1.52%   1.36%   1.33%
Return on average shareholders' equity   10.39%   10.24%   9.18%   11.08%   11.16%   10.32%   9.83%
Return on average tangible shareholders' equity (1)   17.95%   17.78%   16.27%   19.11%   19.61%   17.87%   17.44%
                                    
Net interest margin   3.96%   3.97%   3.96%   3.99%   4.01%   3.96%   3.93%
Net interest margin (fully tax equivalent) (1)(2)   3.98%   3.99%   3.98%   4.02%   4.05%   3.98%   3.96%
                                    
Ending shareholders' equity as a percent of ending assets   13.31%   12.91%   13.11%   14.18%   13.73%   13.31%   13.73%
Ending tangible shareholders' equity as a percent of:                                   
Ending tangible assets (1)   8.24%   7.87%   7.79%   8.87%   8.40%   8.24%   8.40%
Risk-weighted assets (1)   10.62%   10.51%   9.76%   10.94%   10.44%   10.62%   10.44%
                                    
Average shareholders' equity as a percent of average assets   13.18%   13.12%   13.31%   13.87%   13.66%   13.15%   13.52%
Average tangible shareholders' equity as a percent of average tangible assets (1)   8.08%   8.01%   7.97%   8.54%   8.26%   8.04%   8.10%
                                    
Book value per share  $28.46   $28.02   $28.11   $27.48   $26.71   $28.46   $26.71 
Tangible book value per share (1)  $16.64   $16.15   $15.74   $16.19   $15.40   $16.64   $15.40 
                                    
Common equity tier 1 ratio (3)   12.33%   12.22%   11.32%   12.91%   12.57%   12.33%   12.57%
Tier 1 ratio (3)   12.61%   12.50%   11.60%   13.23%   12.89%   12.61%   12.89%
Total capital ratio (3)   15.75%   15.70%   15.46%   15.32%   14.98%   15.75%   14.98%
Leverage ratio (3)   9.66%   9.39%   9.53%   10.50%   10.28%   9.66%   10.28%
                                    
AVERAGE BALANCE SHEET ITEMS                                   
Loans (4)  $13,619,039   $14,028,324   $12,812,267   $11,806,065   $11,792,840   $13,822,551   $11,758,972 
Investment securities   5,079,730    4,769,261    3,988,846    3,552,014    3,478,921    4,925,353    3,445,443 
Interest-bearing deposits with other banks   605,647    596,094    647,347    610,074    542,815    600,897    579,112 
Total earning assets  $19,304,416   $19,393,679   $17,448,460   $15,968,153   $15,814,576   $19,348,801   $15,783,527 
Total assets  $22,391,439   $22,459,721   $20,256,539   $18,566,188   $18,419,437   $22,425,392   $18,394,161 
Noninterest-bearing deposits  $3,811,391   $3,745,002   $3,436,709   $3,124,277   $3,143,081   $3,778,380   $3,117,203 
Interest-bearing deposits   13,875,384    13,900,550    12,521,948    11,387,648    11,211,694    13,887,898    11,180,835 
Total deposits  $17,686,775   $17,645,552   $15,958,657   $14,511,925   $14,354,775   $17,666,278   $14,298,038 
Borrowings  $891,636   $1,012,161   $848,650   $823,346   $910,573   $951,566   $955,704 
Shareholders' equity  $2,951,237   $2,947,585   $2,695,581   $2,575,203   $2,515,747   $2,949,421   $2,486,926 
                                    
CREDIT QUALITY RATIOS                                   
Allowance to ending loans   1.38%   1.36%   1.39%   1.38%   1.34%   1.38%   1.34%
Allowance to nonaccrual loans   197.51%   182.73%   183.18%   213.18%   206.08%   197.51%   206.08%
Nonaccrual loans to total loans   0.70%   0.75%   0.76%   0.65%   0.65%   0.70%   0.65%
Nonperforming assets to ending loans, plus OREO   0.70%   0.75%   0.76%   0.65%   0.65%   0.70%   0.65%
Nonperforming assets to total assets   0.43%   0.44%   0.48%   0.41%   0.41%   0.43%   0.41%
Classified assets to total assets   1.01%   1.02%   1.11%   1.18%   1.15%   1.01%   1.15%
Net charge-offs to average loans (annualized)   0.20%   0.35%   0.27%   0.18%   0.21%   0.27%   0.28%

 

(1) Non-GAAP measure. For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled “Use of Non-GAAP Financial Measures” in this release and “Appendix: Non-GAAP to GAAP Reconciliation” in the accompanying slide presentation.

(2) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate. Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis. Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons. Management also uses these measures to make peer comparisons.

(3) June 30, 2026 regulatory capital ratios are preliminary.

(4) Includes loans held for sale.

 

2

 

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)

 

   Three months ended,   Six months ended, 
   June 30,   June 30, 
   2026   2025   % Change   2026   2025   % Change 
Interest income                              
Loans and leases, including fees  $219,164   $201,460    8.8%  $444,115   $398,623    11.4%
Investment securities                              
Taxable   53,904    36,243    48.7%   103,395    70,644    46.4%
Tax-exempt   2,472    2,233    10.7%   4,998    4,437    12.6%
Total investment securities interest   56,376    38,476    46.5%   108,393    75,081    44.4%
Other earning assets   5,381    5,964    (9.8)%   10,831    12,615    (14.1)%
Total interest income   280,921    245,900    14.2%   563,339    486,319    15.8%
                               
Interest expense                              
Deposits   79,250    75,484    5.0%   158,985    154,125    3.2%
Short-term borrowings   4,997    6,393    (21.8)%   10,165    13,938    (27.1)%
Long-term borrowings   6,297    5,754    9.4%   14,202    10,691    32.8%
Total interest expense   90,544    87,631    3.3%   183,352    178,754    2.6%
Net interest income   190,377    158,269    20.3%   379,987    307,565    23.5%
Provision for credit losses-loans and leases   12,933    9,084    42.4%   18,963    18,225    4.0%
Provision for credit losses-unfunded commitments   (4,743)   718    (760.6)%   (2,233)   277    (906.1)%
Net interest income after provision for credit losses   182,187    148,467    22.7%   363,257    289,063    25.7%
                               
Noninterest income                              
Service charges on deposit accounts   8,896    7,766    14.6%   17,909    15,229    17.6%
Wealth management fees   8,252    7,787    6.0%   18,734    15,924    17.6%
Bankcard income   3,032    3,737    (18.9)%   6,612    7,047    (6.2)%
Client derivative fees   1,443    1,674    (13.8)%   5,453    3,245    68.0%
Foreign exchange income   13,101    13,760    (4.8)%   29,414    26,304    11.8%
Leasing business income   22,750    20,797    9.4%   44,358    39,500    12.3%
Net gains from sales of loans   6,658    6,687    (0.4)%   12,705    11,009    15.4%
Net gain (loss) on investment securities   (337)   243    (238.7)%   (1,597)   (9,706)   (83.5)%
Gain on bargain purchase   3,189    0    100.0%   12,081    0    100.0%
Other   6,807    5,612    21.3%   10,028    10,594    (5.3)%
Total noninterest income   73,791    68,063    8.4%   155,697    119,146    30.7%
                               
Noninterest expenses                              
Salaries and employee benefits   86,917    74,917    16.0%   186,773    150,155    24.4%
Net occupancy   7,535    5,845    28.9%   15,088    11,864    27.2%
Furniture and equipment   4,310    3,441    25.3%   9,003    7,254    24.1%
Data processing   13,554    9,020    50.3%   26,208    17,779    47.4%
Marketing   3,616    2,737    32.1%   6,268    4,755    31.8%
Professional services   7,387    3,549    108.1%   11,373    6,288    80.9%
Amortization of tax credit investments   669    111    502.7%   1,338    223    500.0%
FDIC assessments   2,878    2,611    10.2%   6,523    5,670    15.0%
Intangible amortization   6,229    2,358    164.2%   12,490    4,717    164.8%
Leasing business expense   14,633    13,155    11.2%   28,762    25,957    10.8%
Other   13,814    10,927    26.4%   27,124    22,085    22.8%
Total noninterest expenses   161,542    128,671    25.5%   330,950    256,747    28.9%
Income before income taxes   94,436    87,859    7.5%   188,004    151,462    24.1%
Income tax expense   17,980    17,863    0.7%   37,103    30,173    23.0%
Net income  $76,456   $69,996    9.2%  $150,901   $121,289    24.4%
                               
ADDITIONAL DATA                              
Net earnings per share - basic  $0.74   $0.74        $1.45   $1.28      
Net earnings per share - diluted  $0.73   $0.73        $1.44   $1.27      
Dividends declared per share  $0.25   $0.24        $0.50   $0.48      
                               
Return on average assets   1.37%   1.52%        1.36%   1.33%     
Return on average shareholders' equity   10.39%   11.16%        10.32%   9.83%     
                               
Interest income  $280,921   $245,900    14.2%  $563,339   $486,319    15.8%
Tax equivalent adjustment   1,161    1,246    (6.8)%   2,347    2,459    (4.6)%
Interest income - tax equivalent   282,082    247,146    14.1%   565,686    488,778    15.7%
Interest expense   90,544    87,631    3.3%   183,352    178,754    2.6%
Net interest income - tax equivalent  $191,538   $159,515    20.1%  $382,334   $310,024    23.3%
                               
Net interest margin   3.96%   4.01%        3.96%   3.93%     
Net interest margin (fully tax equivalent) (1)   3.98%   4.05%        3.98%   3.96%     
                               
Full-time equivalent employees   2,371    2,033                     

 

(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

 

3

 

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)

 

   2026 
   Second   First   Year to   % Change 
   Quarter   Quarter   Date   Linked Qtr. 
Interest income                    
Loans and leases, including fees  $219,164   $224,951   $444,115    (2.6)%
Investment securities                    
Taxable   53,904    49,491    103,395    8.9%
Tax-exempt   2,472    2,526    4,998    (2.1)%
Total investment securities interest   56,376    52,017    108,393    8.4%
Other earning assets   5,381    5,450    10,831    (1.3)%
Total interest income   280,921    282,418    563,339    (0.5)%
                     
Interest expense                    
Deposits   79,250    79,735    158,985    (0.6)%
Short-term borrowings   4,997    5,168    10,165    (3.3)%
Long-term borrowings   6,297    7,905    14,202    (20.3)%
Total interest expense   90,544    92,808    183,352    (2.4)%
Net interest income   190,377    189,610    379,987    0.4%
Provision for credit losses-loans and leases   12,933    6,030    18,963    114.5%
Provision for credit losses-unfunded commitments   (4,743)   2,510    (2,233)   (289.0)%
Net interest income after provision for credit losses   182,187    181,070    363,257    0.6%
                     
Noninterest income                    
Service charges on deposit accounts   8,896    9,013    17,909    (1.3)%
Wealth management fees   8,252    10,482    18,734    (21.3)%
Bankcard income   3,032    3,580    6,612    (15.3)%
Client derivative fees   1,443    4,010    5,453    (64.0)%
Foreign exchange income   13,101    16,313    29,414    (19.7)%
Leasing business income   22,750    21,608    44,358    5.3%
Net gains from sales of loans   6,658    6,047    12,705    10.1%
Net gain (loss) on investment securities   (337)   (1,260)   (1,597)   (73.3)%
Gain on bargain purchase   3,189    8,892    12,081    (64.1)%
Other   6,807    3,221    10,028    111.3%
Total noninterest income   73,791    81,906    155,697    (9.9)%
                     
Noninterest expenses                    
Salaries and employee benefits   86,917    99,856    186,773    (13.0)%
Net occupancy   7,535    7,553    15,088    (0.2)%
Furniture and equipment   4,310    4,693    9,003    (8.2)%
Data processing   13,554    12,654    26,208    7.1%
Marketing   3,616    2,652    6,268    36.3%
Professional services   7,387    3,986    11,373    85.3%
Amortization of tax credit investments   669    669    1,338    0.0%
FDIC assessments   2,878    3,645    6,523    (21.0)%
Intangible amortization   6,229    6,261    12,490    (0.5)%
Leasing business expense   14,633    14,129    28,762    3.6%
Other   13,814    13,310    27,124    3.8%
Total noninterest expenses   161,542    169,408    330,950    (4.6)%
Income before income taxes   94,436    93,568    188,004    0.9%
Income tax expense   17,980    19,123    37,103    (6.0)%
Net income  $76,456   $74,445   $150,901    2.7%
                     
ADDITIONAL DATA                    
Net earnings per share - basic  $0.74   $0.72   $1.45      
Net earnings per share - diluted  $0.73   $0.71   $1.44      
Dividends declared per share  $0.25   $0.25   $0.50      
                     
Return on average assets   1.37%   1.34%   1.36%     
Return on average shareholders' equity   10.39%   10.24%   10.32%     
                     
Interest income  $280,921   $282,418   $563,339    (0.5)%
Tax equivalent adjustment   1,161    1,186    2,347    (2.1)%
Interest income - tax equivalent   282,082    283,604    565,686    (0.5)%
Interest expense   90,544    92,808    183,352    (2.4)%
Net interest income - tax equivalent  $191,538   $190,796   $382,334    0.4%
                     
Net interest margin   3.96%   3.97%   3.96%     
Net interest margin (fully tax equivalent) (1)   3.98%   3.99%   3.98%     
                     
Full-time equivalent employees   2,371    2,319           

 

(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

 

4

 

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)

 

   2025 
   Fourth   Third   Second   First   Full 
   Quarter   Quarter   Quarter   Quarter   Year 
Interest income                         
Loans and leases, including fees  $215,663   $204,865   $201,460   $197,163   $819,151 
Investment securities                         
Taxable   40,971    36,421    36,243    34,401    148,036 
Tax-exempt   2,363    2,195    2,233    2,204    8,995 
Total investment securities interest   43,334    38,616    38,476    36,605    157,031 
Other earning assets   6,334    6,773    5,964    6,651    25,722 
Total interest income   265,331    250,254    245,900    240,419    1,001,904 
                          
Interest expense                         
Deposits   78,861    77,766    75,484    78,641    310,752 
Short-term borrowings   4,925    5,979    6,393    7,545    24,842 
Long-term borrowings   7,550    6,023    5,754    4,937    24,264 
Total interest expense   91,336    89,768    87,631    91,123    359,858 
Net interest income   173,995    160,486    158,269    149,296    642,046 
Provision for credit losses-loans and leases   9,688    8,612    9,084    9,141    36,525 
Provision for credit losses-unfunded commitments   412    453    718    (441)   1,142 
Net interest income after provision for credit losses   163,895    151,421    148,467    140,596    604,379 
                          
Noninterest income                         
Service charges on deposit accounts   8,308    7,829    7,766    7,463    31,366 
Wealth management fees   9,288    7,351    7,787    8,137    32,563 
Bankcard income   3,590    3,589    3,737    3,310    14,226 
Client derivative fees   2,681    1,876    1,674    1,571    7,802 
Foreign exchange income   22,696    16,666    13,760    12,544    65,666 
Leasing business income   19,523    20,997    20,797    18,703    80,020 
Net gains from sales of loans   7,041    6,835    6,687    4,322    24,885 
Net gain (loss) on investment securities   (12,576)   (42)   243    (9,949)   (22,324)
Other   4,216    8,424    5,612    4,982    23,234 
Total noninterest income   64,767    73,525    68,063    51,083    257,438 
                          
Noninterest expenses                         
Salaries and employee benefits   85,123    80,607    74,917    75,238    315,885 
Net occupancy   6,315    6,003    5,845    6,019    24,182 
Furniture and equipment   3,940    3,582    3,441    3,813    14,776 
Data processing   10,465    9,591    9,020    8,759    37,835 
Marketing   3,056    2,359    2,737    2,018    10,170 
Professional services   6,231    2,314    3,549    2,739    14,833 
Amortization of tax credit investments   800    112    111    112    1,135 
FDIC assessments   2,923    2,611    2,611    3,059    11,204 
Intangible amortization   3,927    2,359    2,358    2,359    11,003 
Leasing business expense   13,837    13,911    13,155    12,802    53,705 
Other   12,914    10,820    10,927    11,158    45,819 
Total noninterest expenses   149,531    134,269    128,671    128,076    540,547 
Income before income taxes   79,131    90,677    87,859    63,603    321,270 
Income tax expense   16,738    18,754    17,863    12,310    65,665 
Net income  $62,393   $71,923   $69,996   $51,293   $255,605 
                          
ADDITIONAL DATA                         
Net earnings per share - basic  $0.65   $0.76   $0.74   $0.54   $2.68 
Net earnings per share - diluted  $0.64   $0.75   $0.73   $0.54   $2.66 
Dividends declared per share  $0.25   $0.25   $0.24   $0.24   $0.98 
                          
Return on average assets   1.22%   1.54%   1.52%   1.13%   1.35%
Return on average shareholders' equity   9.18%   11.08%   11.16%   8.46%   9.98%
                          
Interest income  $265,331   $250,254   $245,900   $240,419   $1,001,904 
Tax equivalent adjustment   1,227    1,248    1,246    1,213    4,934 
Interest income - tax equivalent   266,558    251,502    247,146    241,632    1,006,838 
Interest expense   91,336    89,768    87,631    91,123    359,858 
Net interest income - tax equivalent  $175,222   $161,734   $159,515   $150,509   $646,980 
                          
Net interest margin   3.96%   3.99%   4.01%   3.84%   3.95%
Net interest margin (fully tax equivalent) (1)   3.98%   4.02%   4.05%   3.88%   3.98%
                          
Full-time equivalent employees   2,164    1,986    2,033    2,021      

 

(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

 

5

 

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)

 

   June 30,   Mar. 31,   Dec. 31,   Sep. 30,   June 30,   % Change   % Change 
   2026   2026   2025   2025   2025   Linked Qtr.   Comp Qtr. 
ASSETS                                   
Cash and due from banks  $206,361   $170,641   $178,553   $174,659   $210,187    20.9%   (1.8)%
Interest-bearing deposits with other banks   579,194    1,032,259    597,338    565,080    570,173    (43.9)%   1.6%
Investment securities available-for-sale   4,733,713    4,953,023    3,971,932    3,422,595    3,386,562    (4.4)%   39.8%
Investment securities held-to-maturity   46,067    49,631    58,545    71,595    72,994    (7.2)%   (36.9)%
Other investments   137,755    137,018    129,564    117,120    122,322    0.5%   12.6%
Loans held for sale   33,125    18,280    16,953    21,466    26,504    81.2%   25.0%
Loans and leases                                   
Commercial and industrial   4,842,347    4,693,786    4,632,241    3,838,630    3,927,771    3.2%   23.3%
Lease financing   659,328    649,645    638,527    596,734    587,176    1.5%   12.3%
Construction real estate   599,258    591,080    677,339    627,960    732,777    1.4%   (18.2)%
Commercial real estate   4,548,887    4,473,468    4,384,556    4,048,370    3,961,513    1.7%   14.8%
Residential real estate   1,805,044    1,831,338    1,832,184    1,494,464    1,492,688    (1.4)%   20.9%
Home equity   1,058,175    1,026,839    1,005,204    935,975    903,299    3.1%   17.1%
Installment   156,470    162,314    188,694    109,764    116,598    (3.6)%   34.2%
Credit card   65,405    66,371    65,325    62,654    64,374    (1.5)%   1.6%
Total loans   13,734,914    13,494,841    13,424,070    11,714,551    11,786,196    1.8%   16.5%
Less:                                   
Allowance for credit losses   (189,912)   (183,716)   (186,487)   (161,916)   (158,522)   3.4%   19.8%
Net loans   13,545,002    13,311,125    13,237,583    11,552,635    11,627,674    1.8%   16.5%
Premises and equipment   229,763    228,384    204,760    198,251    197,741    0.6%   16.2%
Operating leases   241,742    220,061    214,003    214,667    217,100    9.9%   11.4%
Goodwill   1,099,936    1,099,543    1,099,524    1,007,656    1,007,656    0.0%   9.2%
Other intangibles   140,705    145,927    118,832    73,797    75,458    (3.6)%   86.5%
Accrued interest and other assets   1,446,316    1,413,923    1,301,792    1,134,985    1,119,884    2.3%   29.1%
Total Assets  $22,439,679   $22,779,815   $21,129,379   $18,554,506   $18,634,255    (1.5)%   20.4%
                                    
LIABILITIES                                   
Deposits                                   
Interest-bearing demand  $3,804,301   $3,658,155   $3,360,613   $2,983,132   $3,057,232    4.0%   24.4%
Savings   6,423,986    6,460,546    5,973,532    5,029,097    4,979,124    (0.6)%   29.0%
Time   3,650,043    3,817,268    3,622,227    3,293,707    3,201,711    (4.4)%   14.0%
Total interest-bearing deposits   13,878,330    13,935,969    12,956,372    11,305,936    11,238,067    (0.4)%   23.5%
Noninterest-bearing   3,704,899    3,982,753    3,465,470    3,127,512    3,131,926    (7.0)%   18.3%
Total deposits   17,583,229    17,918,722    16,421,842    14,433,448    14,369,993    (1.9)%   22.4%
FHLB short-term borrowings   570,000    550,000    675,000    550,000    680,000    3.6%   (16.2)%
Other   39,532    70,457    332    45,167    4,699    (43.9)%   741.3%
Total short-term borrowings   609,532    620,457    675,332    595,167    684,699    (1.8)%   (11.0)%
Long-term debt   382,550    380,176    514,052    221,823    344,955    0.6%   10.9%
Total borrowed funds   992,082    1,000,633    1,189,384    816,990    1,029,654    (0.9)%   (3.6)%
Accrued interest and other liabilities   876,880    919,835    748,937    672,213    676,453    (4.7)%   29.6%
Total Liabilities   19,452,191    19,839,190    18,360,163    15,922,651    16,076,100    (2.0)%   21.0%
                                    
SHAREHOLDERS' EQUITY                                   
Common stock   1,792,158    1,789,676    1,647,618    1,641,315    1,638,796    0.1%   9.4%
Retained earnings   1,535,765    1,485,573    1,437,286    1,399,577    1,351,674    3.4%   13.6%
Accumulated other comprehensive income (loss)   (223,720)   (217,430)   (189,942)   (223,000)   (246,384)   2.9%   (9.2)%
Treasury stock, at cost   (116,715)   (117,194)   (125,746)   (186,037)   (185,931)   (0.4)%   (37.2)%
Total Shareholders' Equity   2,987,488    2,940,625    2,769,216    2,631,855    2,558,155    1.6%   16.8%
Total Liabilities and Shareholders' Equity  $22,439,679   $22,779,815   $21,129,379   $18,554,506   $18,634,255    (1.5)%   20.4%

 

6

 

 

FIRST FINANCIAL BANCORP.

AVERAGE CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)

 

   Quarterly Averages   Year-to-Date Averages 
   June 30,   Mar. 31,   Dec. 31,   Sep. 30,   June 30,   June 30, 
   2026   2026   2025   2025   2025   2026   2025 
ASSETS                                   
Cash and due from banks  $182,261   $227,115   $178,403   $165,210   $174,375   $204,564   $169,581 
Interest-bearing deposits with other banks   605,647    596,094    647,347    610,074    542,815    600,897    579,112 
Investment securities   5,079,730    4,769,261    3,988,846    3,552,014    3,478,921    4,925,353    3,445,443 
Loans held for sale   32,458    451,139    32,425    26,366    25,026    240,642    17,660 
Loans and leases                                   
Commercial and industrial   4,723,431    4,771,066    4,310,399    3,890,886    3,881,001    4,747,117    3,834,363 
Lease financing   646,520    630,204    617,518    592,510    581,091    638,407    583,094 
Construction real estate   583,146    643,270    679,884    711,011    784,028    613,042    790,528 
Commercial real estate   4,546,901    4,446,231    4,240,042    3,993,549    3,958,730    4,496,844    3,988,306 
Residential real estate   1,812,228    1,834,467    1,717,439    1,489,942    1,485,479    1,823,286    1,480,618 
Home equity   1,043,805    1,016,080    981,406    919,368    891,761    1,030,019    875,050 
Installment   158,760    166,979    164,013    114,058    117,724    162,847    122,432 
Credit card   71,790    68,888    69,141    68,375    68,000    70,347    66,921 
Total loans   13,586,581    13,577,185    12,779,842    11,779,699    11,767,814    13,581,909    11,741,312 
Less:                                   
Allowance for credit losses   (186,331)   (200,745)   (179,275)   (162,417)   (158,170)   (193,498)   (158,188)
Net loans   13,400,250    13,376,440    12,600,567    11,617,282    11,609,644    13,388,411    11,583,124 
Premises and equipment   230,343    230,154    202,956    199,167    198,407    230,249    198,701 
Operating leases   234,460    215,318    211,091    217,404    212,684    224,942    208,953 
Goodwill   1,099,742    1,099,543    1,069,781    1,007,656    1,007,656    1,099,643    1,007,656 
Other intangibles   143,403    149,631    104,184    74,448    76,076    146,500    77,142 
Accrued interest and other assets   1,383,145    1,345,026    1,220,939    1,096,567    1,093,833    1,364,191    1,106,789 
Total Assets  $22,391,439   $22,459,721   $20,256,539   $18,566,188   $18,419,437   $22,425,392   $18,394,161 
                                    
LIABILITIES                                   
Deposits                                   
Interest-bearing demand  $3,762,177   $3,626,103   $3,276,425   $3,036,296   $3,066,986   $3,694,516   $3,078,691 
Savings   6,434,399    6,406,223    5,740,651    5,054,563    5,005,526    6,420,389    4,962,007 
Time   3,678,808    3,868,224    3,504,872    3,296,789    3,139,182    3,772,993    3,140,137 
Total interest-bearing deposits   13,875,384    13,900,550    12,521,948    11,387,648    11,211,694    13,887,898    11,180,835 
Noninterest-bearing   3,811,391    3,745,002    3,436,709    3,124,277    3,143,081    3,778,380    3,117,203 
Total deposits   17,686,775    17,645,552    15,958,657    14,511,925    14,354,775    17,666,278    14,298,038 
Federal funds purchased and securities sold                                   
under agreements to repurchase   3,351    16,278    2,283    12,434    4,780    9,779    3,425 
FHLB short-term borrowings   508,931    538,084    444,511    497,092    532,198    523,427    542,873 
Other   0    0    13,891    21,519    26,226    0    62,600 
Total short-term borrowings   512,282    554,362    460,685    531,045    563,204    533,206    608,898 
Long-term debt   379,354    457,799    387,965    292,301    347,369    418,360    346,806 
Total borrowed funds   891,636    1,012,161    848,650    823,346    910,573    951,566    955,704 
Accrued interest and other liabilities   861,791    854,423    753,651    655,714    638,342    858,127    653,493 
Total Liabilities   19,440,202    19,512,136    17,560,958    15,990,985    15,903,690    19,475,971    15,907,235 
                                    
SHAREHOLDERS' EQUITY                                   
Common stock   1,790,690    1,795,255    1,644,923    1,639,986    1,637,782    1,792,960    1,639,390 
Retained earnings   1,499,207    1,448,012    1,406,388    1,369,069    1,322,168    1,473,751    1,302,344 
Accumulated other comprehensive loss   (221,515)   (173,065)   (209,767)   (247,746)   (257,873)   (197,424)   (266,423)
Treasury stock, at cost   (117,145)   (122,617)   (145,963)   (186,106)   (186,330)   (119,866)   (188,385)
Total Shareholders' Equity   2,951,237    2,947,585    2,695,581    2,575,203    2,515,747    2,949,421    2,486,926 
Total Liabilities and Shareholders' Equity  $22,391,439   $22,459,721   $20,256,539   $18,566,188   $18,419,437   $22,425,392   $18,394,161 

 

7

 

 

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS

(Dollars in thousands)

(Unaudited)

 

   Quarterly Averages   Year-to-Date Averages 
   June 30, 2026   March 31, 2026   June 30, 2025   June 30, 2026   June 30, 2025 
   Balance   Interest   Yield   Balance   Interest   Yield   Balance   Interest   Yield   Balance   Yield   Balance   Yield 
Earning assets                                                                 
Investments:                                                                 
Investment securities  $5,079,730   $56,376    4.45%  $4,769,261   $52,017    4.42%  $3,478,921   $38,476    4.44%  $4,925,353    4.44%  $3,445,443    4.39%
Interest-bearing deposits with other banks   605,647    5,381    3.56%   596,094    5,450    3.71%   542,815    5,964    4.41%   600,897    3.63%   579,112    4.39%
Gross loans (1)   13,619,039    219,164    6.45%   14,028,324    224,951    6.50%   11,792,840    201,460    6.85%   13,822,551    6.48%   11,758,972    6.84%
Total earning assets   19,304,416    280,921    5.84%   19,393,679    282,418    5.91%   15,814,576    245,900    6.24%   19,348,801    5.87%   15,783,527    6.21%
                                                                  
Nonearning assets                                                                 
Allowance for credit losses   (186,331)             (200,745)             (158,170)             (193,498)        (158,188)     
Cash and due from banks   182,261              227,115              174,375              204,564         169,581      
Accrued interest and other assets   3,091,093              3,039,672              2,588,656              3,065,525         2,599,241      
Total assets  $22,391,439             $22,459,721             $18,419,437             $22,425,392        $18,394,161      
                                                                  
Interest-bearing liabilities                                                                 
Deposits:                                                                 
Interest-bearing demand  $3,762,177   $14,288    1.52%  $3,626,103   $13,281    1.49%  $3,066,986   $14,139    1.85%  $3,694,516    1.50%  $3,078,691    1.92%
Savings   6,434,399    33,405    2.08%   6,406,223    32,480    2.06%   5,005,526    29,942    2.40%   6,420,389    2.07%   4,962,007    2.45%
Time   3,678,808    31,557    3.44%   3,868,224    33,974    3.56%   3,139,182    31,403    4.01%   3,772,993    3.50%   3,140,137    4.14%
Total interest-bearing deposits   13,875,384    79,250    2.29%   13,900,550    79,735    2.33%   11,211,694    75,484    2.70%   13,887,898    2.31%   11,180,835    2.78%
Borrowed funds                                                                 
Short-term borrowings   512,282    4,997    3.91%   554,362    5,168    3.78%   563,204    6,393    4.55%   533,206    3.84%   608,898    4.62%
Long-term debt   379,354    6,297    6.66%   457,799    7,905    7.00%   347,369    5,754    6.64%   418,360    6.85%   346,806    6.22%
Total borrowed funds   891,636    11,294    5.08%   1,012,161    13,073    5.24%   910,573    12,147    5.35%   951,566    5.16%   955,704    5.20%
Total interest-bearing liabilities   14,767,020    90,544    2.46%   14,912,711    92,808    2.52%   12,122,267    87,631    2.90%   14,839,464    2.49%   12,136,539    2.97%
                                                                  
Noninterest-bearing liabilities                                                                 
Noninterest-bearing demand deposits   3,811,391              3,745,002              3,143,081              3,778,380         3,117,203      
Other liabilities   861,791              854,423              638,342              858,127         653,493      
Shareholders' equity   2,951,237              2,947,585              2,515,747              2,949,421         2,486,926      
Total liabilities& shareholders' equity  $22,391,439             $22,459,721             $18,419,437             $22,425,392        $18,394,161      
                                                                  
Net interest income  $190,377             $189,610             $158,269             $379,987        $307,565      
Net interest spread             3.38%             3.39%             3.34%        3.38%        3.24%
Net interest margin             3.96%             3.97%             4.01%        3.96%        3.93%
                                                                  
Tax equivalent adjustment             0.02%             0.02%             0.04%        0.02%        0.03%
Net interest margin (fully tax equivalent)             3.98%             3.99%             4.05%        3.98%        3.96%

 

(1) Loans held for sale and nonaccrual loans are included in gross loans.    

 

8

 

 

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS  (1)

(Dollars in thousands)

(Unaudited)

 

   Linked Qtr. Income Variance   Comparable Qtr. Income Variance   Year-to-Date Income Variance 
   Rate   Volume   Total   Rate   Volume   Total   Rate   Volume   Total 
Earning assets                                             
Investment securities  $332   $4,027   $4,359   $134   $17,766   $17,900   $743   $32,569   $33,312 
Interest-bearing deposits with other banks   (212)   143    (69)   (1,141)   558    (583)   (2,177)   393    (1,784)
Gross loans (2)   (1,681)   (4,106)   (5,787)   (11,684)   29,388    17,704    (20,810)   66,302    45,492 
Total earning assets   (1,561)   64    (1,497)   (12,691)   47,712    35,021    (22,244)   99,264    77,020 
                                              
Interest-bearing liabilities                                             
Total interest-bearing deposits  $(1,214)  $729   $(485)  $(11,448)  $15,214   $3,766   $(26,130)  $30,990   $4,860 
Borrowed funds                                             
Short-term borrowings   180    (351)   (171)   (899)   (497)   (1,396)   (2,330)   (1,443)   (3,773)
Long-term debt   (389)   (1,219)   (1,608)   12    531    543    1,082    2,429    3,511 
Total borrowed funds   (209)   (1,570)   (1,779)   (887)   34    (853)   (1,248)   986    (262)
Total interest-bearing liabilities   (1,423)   (841)   (2,264)   (12,335)   15,248    2,913    (27,378)   31,976    4,598 
Net interest income (1)  $(138)  $905   $767   $(356)  $32,464   $32,108   $5,134   $67,288   $72,422 

 

(1) Not tax equivalent.

(2) Loans held for sale and nonaccrual loans are included in gross loans.        

 

9

 

 

FIRST FINANCIAL BANCORP.

CREDIT QUALITY

(Dollars in thousands)

(Unaudited)

 

   Three Months Ended,   Six months ended 
   June 30,   Mar. 31,   Dec. 31,   Sep. 30,   June 30,   June 30,   June 30, 
   2026   2026   2025   2025   2025   2026   2025 
ALLOWANCE FOR CREDIT LOSS ACTIVITY                                   
Balance at beginning of period  $183,716   $186,487   $161,916   $158,522   $155,482   $186,487   $156,791 
Initial allowance on purchased loans   0    2,829    23,652    0    0    2,829    0 
Provision for credit losses   12,933    6,030    9,688    8,612    9,084    18,963    18,225 
Gross charge-offs                                   
Commercial and industrial   2,437    10,788    6,636    2,165    4,996    13,225    13,174 
Lease financing   1,314    43    918    298    606    1,357    2,060 
Construction real estate   0    0    0    245    0    0    0 
Commercial real estate   2,484    29    433    3,105    0    2,513    0 
Residential real estate   84    127    151    0    16    211    16 
Home equity   262    119    95    92    100    381    186 
Installment   1,034    1,058    1,197    1,194    1,120    2,092    2,441 
Credit card   704    496    729    577    489    1,200    963 
Total gross charge-offs   8,319    12,660    10,159    7,676    7,327    20,979    18,840 
Recoveries                                   
Commercial and industrial   463    100    264    202    290    563    485 
Lease financing   114    23    201    291    11    137    40 
Construction real estate   0    0    0    0    0    0    0 
Commercial real estate   8    28    5    1,138    70    36    94 
Residential real estate   18    30    13    58    42    48    66 
Home equity   157    116    117    94    74    273    218 
Installment   660    598    682    609    716    1,258    1,279 
Credit card   162    135    108    66    80    297    164 
Total recoveries   1,582    1,030    1,390    2,458    1,283    2,612    2,346 
Total net charge-offs   6,737    11,630    8,769    5,218    6,044    18,367    16,494 
Ending allowance for credit losses  $189,912   $183,716   $186,487   $161,916   $158,522   $189,912   $158,522 
                                    
NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)           
Commercial and industrial   0.17%   0.91%   0.59%   0.20%   0.49%   0.54%   0.67%
Lease financing   0.74%   0.01%   0.46%   0.00%   0.41%   0.39%   0.70%
Construction real estate   0.00%   0.00%   0.00%   0.14%   0.00%   0.00%   0.00%
Commercial real estate   0.22%   0.00%   0.04%   0.20%   (0.01)%   0.11%   0.00%
Residential real estate   0.01%   0.02%   0.03%   (0.02)%   (0.01)%   0.02%   (0.01)%
Home equity   0.04%   0.00%   (0.01)%   0.00%   0.01%   0.02%   (0.01)%
Installment   0.94%   1.12%   1.25%   2.03%   1.38%   1.03%   1.91%
Credit card   3.03%   2.13%   3.56%   2.97%   2.41%   2.59%   2.41%
Total net charge-offs   0.20%   0.35%   0.27%   0.18%   0.21%   0.27%   0.28%
                                    
COMPONENTS OF NONACCRUAL LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS           
Nonaccrual loans                                   
Commercial and industrial  $20,305   $22,576   $27,461   $23,832   $24,489   $20,305   $24,489 
Lease financing   7,558    5,857    5,660    5,885    6,243    7,558    6,243 
Construction real estate   698    715    1,120    1,120    1,365    698    1,365 
Commercial real estate   44,404    49,481    45,590    24,443    23,905    44,404    23,905 
Residential real estate   18,260    17,439    18,302    16,452    16,995    18,260    16,995 
Home equity   4,095    3,687    2,927    3,567    3,226    4,095    3,226 
Installment   832    786    748    652    701    832    701 
Total nonaccrual loans   96,152    100,541    101,808    75,951    76,924    96,152    76,924 
Other real estate owned (OREO)   174    238    184    111    204    174    204 
Total nonperforming assets   96,326    100,779    101,992    76,062    77,128    96,326    77,128 
Accruing loans past due 90 days or more   650    1,366    411    592    714    650    714 
Total underperforming assets  $96,976   $102,145   $102,403   $76,654   $77,842   $96,976   $77,842 
Total classified assets  $226,826   $232,368   $235,451   $218,794   $214,346   $226,826   $214,346 
                                    
CREDIT QUALITY RATIOS                                   
Allowance for credit losses to                                   
Nonaccrual loans   197.51%   182.73%   183.18%   213.18%   206.08%   197.51%   206.08%
Total ending loans   1.38%   1.36%   1.39%   1.38%   1.34%   1.38%   1.34%
Nonaccrual loans to total loans   0.70%   0.75%   0.76%   0.65%   0.65%   0.70%   0.65%
Nonperforming assets to                                   
Ending loans, plus OREO   0.70%   0.75%   0.76%   0.65%   0.65%   0.70%   0.65%
Total assets   0.43%   0.44%   0.48%   0.41%   0.41%   0.43%   0.41%
Classified assets to total assets   1.01%   1.02%   1.11%   1.18%   1.15%   1.01%   1.15%

 

10

 

 

FIRST FINANCIAL BANCORP.

CAPITAL ADEQUACY

(Dollars in thousands, except per share data)

(Unaudited)

 

   Three Months Ended,   Six months ended, 
   June 30,   Mar. 31,   Dec. 31,   Sep. 30,   June 30,   June 30,   June 30, 
   2026   2026   2025   2025   2025   2026   2025 
PER COMMON SHARE                                   
Market Price                                   
High  $33.90   $31.16   $26.98   $26.79   $25.19   $33.90   $29.04 
Low  $28.06   $25.09   $23.26   $23.55   $22.05   $25.09   $22.05 
Close  $33.83   $27.88   $25.02   $25.25   $24.26   $33.83   $24.26 
                                    
Average shares outstanding - basic   103,938,322    103,705,269    96,724,148    94,889,341    94,860,428    103,822,439    94,753,700 
Average shares outstanding - diluted   104,936,741    104,615,405    97,593,800    95,753,798    95,741,696    104,776,961    95,633,579 
Ending shares outstanding   104,956,458    104,932,829    98,521,726    95,757,250    95,760,617    104,956,458    95,760,617 
                                    
Total shareholders' equity  $2,987,488   $2,940,625   $2,769,216   $2,631,855   $2,558,155   $2,987,488   $2,558,155 
                                    
REGULATORY CAPITAL   Preliminary                        Preliminary      
Common equity tier 1 capital  $2,029,668   $1,970,561   $1,798,266   $1,828,843   $1,776,038   $2,029,668   $1,776,038 
Common equity tier 1 capital ratio   12.33%   12.22%   11.32%   12.91%   12.57%   12.33%   12.57%
Tier 1 capital  $2,075,286   $2,016,070   $1,843,672   $1,874,191   $1,821,316   $2,075,286   $1,821,316 
Tier 1 ratio   12.61%   12.50%   11.60%   13.23%   12.89%   12.61%   12.89%
Total capital  $2,591,169   $2,531,334   $2,457,377   $2,170,546   $2,116,180   $2,591,169   $2,116,180 
Total capital ratio   15.75%   15.70%   15.46%   15.32%   14.98%   15.75%   14.98%
Total capital in excess of minimum requirement  $863,256   $837,959   $788,889   $683,018   $632,563   $863,256   $632,563 
Total risk-weighted assets  $16,456,311   $16,127,377   $15,890,363   $14,166,935   $14,129,683   $16,456,311   $14,129,683 
Leverage ratio   9.66%   9.39%   9.53%   10.50%   10.28%   9.66%   10.28%
                                    
OTHER CAPITAL RATIOS                                   
Ending shareholders' equity to ending assets   13.31%   12.91%   13.11%   14.18%   13.73%   13.31%   13.73%
Ending tangible shareholders' equity to ending tangible assets (1)   8.24%   7.87%   7.79%   8.87%   8.40%   8.24%   8.40%
Average shareholders' equity to average assets   13.18%   13.12%   13.31%   13.87%   13.66%   13.15%   13.52%
Average tangible shareholders' equity to average tangible assets (1)   8.08%   8.01%   7.97%   8.54%   8.26%   8.04%   8.10%
                                    
REPURCHASE PROGRAM (2)                                   
Shares repurchased   0    0    0    0    0    0    0 
Average share repurchase price   N/A    N/A    N/A    N/A    N/A    N/A    N/A 
Total cost of shares repurchased   N/A    N/A    N/A    N/A    N/A    N/A    N/A 

 

(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled “Use of Non-GAAP Financial Measures” in this release and “Appendix: Non-GAAP to GAAP Reconciliation” in the accompanying slide presentation.

 

(2) Represents share repurchases as part of publicly announced plans.

 

N/A = Not applicable

 

11