FOR
IMMEDIATE RELEASE
April
21, 2010
FOR
FURTHER INFORMATION
CONTACT
DAVID A. BOCHNOWSKI
(219)
853-7575
|
Key
Ratios
|
Three
Months Ended
|
|||||||
March
31,
|
||||||||
(Unaudited)
|
||||||||
2010
|
2009
|
|||||||
Return
on equity
|
10.07 | % | 12.65 | % | ||||
Return
on assets
|
0.82 | % | 1.02 | % | ||||
Basic
earnings per share
|
$ | 0.49 | $ | 0.61 | ||||
Diluted
earnings per share
|
$ | 0.49 | $ | 0.61 | ||||
Yield
on loans
|
5.41 | % | 5.65 | % | ||||
Yield
on security investments
|
3.65 | % | 4.56 | % | ||||
Total
yield on earning assets
|
4.94 | % | 5.40 | % | ||||
Cost
of deposits
|
0.86 | % | 1.63 | % | ||||
Cost
of borrowings
|
2.30 | % | 2.57 | % | ||||
Total
cost of funds
|
0.99 | % | 1.74 | % | ||||
Net
interest margin - tax equivalent
|
4.19 | % | 3.92 | % | ||||
Noninterest
income / average assets
|
0.77 | % | 0.96 | % | ||||
Noninterest
expense / average assets
|
2.76 | % | 2.72 | % | ||||
Net
noninterest margin / average assets
|
-1.99 | % | -1.76 | % | ||||
Efficiency
ratio
|
62.10 | % | 61.40 | % | ||||
Effective
tax rate
|
14.15 | % | 20.80 | % | ||||
Dividend
declared per common share
|
$ | 0.21 | $ | 0.36 |
March
31,
|
||||||||
2010
|
December
31,
|
|||||||
(Unaudited)
|
2009
|
|||||||
Net
worth / total assets
|
7.92 | % | 8.03 | % | ||||
Book
value per share
|
$ | 19.26 | $ | 18.83 | ||||
Non-performing
loans to total assets
|
2.74 | % | 2.80 | % | ||||
Non-performing
loans to total loans
|
4.09 | % | 4.05 | % | ||||
Allowance
for loan loss to non-performing loans
|
37.46 | % | 32.93 | % | ||||
Allowance
for loan loss to loans outstanding
|
1.53 | % | 1.33 | % | ||||
Foreclosed
real estate to total assets
|
0.53 | % | 0.57 | % |
Consolidated
Statements of Income
|
Three
Months Ended
|
|||||||
(Dollars
in thousands)
|
March
31,
|
|||||||
(Unaudited)
|
||||||||
2010
|
2009
|
|||||||
Interest
income:
|
||||||||
Loans
|
$ | 6,212 | $ | 6,854 | ||||
Securities
& short-term investments
|
1,537 | 1,587 | ||||||
Total
interest income
|
7,749 | 8,441 | ||||||
Interest
expense:
|
||||||||
Deposits
|
1,201 | 2,166 | ||||||
Borrowings
|
321 | 486 | ||||||
Total
interest expense
|
1,522 | 2,652 | ||||||
Net
interest income
|
6,227 | 5,789 | ||||||
Provision
for loan losses
|
1,235 | 700 | ||||||
Net
interest income after provision for loan losses
|
4,992 | 5,089 | ||||||
Noninterest
income:
|
||||||||
Fees
& service charges
|
609 | 639 | ||||||
Gain
on sale of securities, net
|
289 | 140 | ||||||
Wealth
management operations
|
281 | 197 | ||||||
Gain
on sale of loans, net
|
109 | 566 | ||||||
Cash
value increase from bank owned life insurance
|
100 | 105 | ||||||
Gain/(loss)
on foreclosed real estate
|
22 | (37 | ) | |||||
Other-than-temporary
impairment of securities
|
(113 | ) | - | |||||
Other
income
|
4 | 3 | ||||||
Total
noninterest income
|
1,301 | 1,613 | ||||||
Noninterest
expense:
|
||||||||
Compensation
& benefits
|
2,409 | 2,365 | ||||||
Occupancy
& equipment
|
785 | 783 | ||||||
Federal
deposit insurance premiums
|
231 | 186 | ||||||
Data
processing
|
233 | 215 | ||||||
Marketing
|
125 | 67 | ||||||
Other
|
892 | 932 | ||||||
Total
noninterest expense
|
4,675 | 4,548 | ||||||
Income
before income taxes
|
1,618 | 2,154 | ||||||
Income
tax expenses
|
229 | 449 | ||||||
Net
income
|
$ | 1,389 | $ | 1,705 |
Balance
Sheet Data
|
||||||||||||||||
(Dollars
in thousands)
|
March
31,
|
|||||||||||||||
2010
|
December
31,
|
Change
|
Mix
|
|||||||||||||
(Unaudited)
|
2009
|
%
|
%
|
|||||||||||||
Total
assets
|
$ | 685,682 | $ | 661,806 | 3.6 | % | ||||||||||
Cash
& cash equivalents
|
24,348 | 13,222 | 84.1 | % | ||||||||||||
Securities
- available for sale
|
139,584 | 124,776 | 11.9 | % | ||||||||||||
Securities
- held to maturity
|
18,624 | 19,557 | -4.8 | % | ||||||||||||
Loans
receivable:
|
||||||||||||||||
Construction
and land development
|
53,487 | 53,288 | 0.4 | % | 10.6 | % | ||||||||||
1-4
first liens
|
151,702 | 155,937 | -2.7 | % | 40.9 | % | ||||||||||
Multifamily
|
9,064 | 9,165 | -1.1 | % | 2.7 | % | ||||||||||
Commercial
real estate
|
135,899 | 132,278 | 2.7 | % | 26.0 | % | ||||||||||
Commercial
business
|
64,693 | 63,099 | 2.5 | % | 10.4 | % | ||||||||||
1-4
Junior Liens
|
3,159 | 3,227 | -2.1 | % | 1.1 | % | ||||||||||
HELOC
|
21,526 | 22,264 | -3.3 | % | 4.2 | % | ||||||||||
Lot
loans
|
2,922 | 3,010 | -2.9 | % | 0.7 | % | ||||||||||
Consumer
|
1,381 | 1,504 | -8.2 | % | 0.4 | % | ||||||||||
Government
and other
|
16,781 | 14,473 | 15.9 | % | 3.0 | % | ||||||||||
Total
loans
|
460,614 | 458,245 | 0.5 | % | 100.0 | % | ||||||||||
Deposits:
|
||||||||||||||||
Core
deposits:
|
||||||||||||||||
Noninterest
bearing checking
|
48,511 | 42,390 | 14.4 | % | 9.3 | % | ||||||||||
Interest
bearing checking
|
109,277 | 102,287 | 6.8 | % | 16.2 | % | ||||||||||
Savings
|
60,145 | 56,920 | 5.7 | % | 10.3 | % | ||||||||||
MMDA
|
115,192 | 112,071 | 2.8 | % | 23.0 | % | ||||||||||
Total
core deposits
|
333,125 | 313,668 | 6.2 | % | 58.8 | % | ||||||||||
Certificates
of deposit
|
234,409 | 226,859 | 3.3 | % | 41.2 | % | ||||||||||
Total
deposits
|
567,534 | 540,527 | 5.0 | % | 100.0 | % | ||||||||||
Borrowings
|
55,129 | 63,022 | -12.5 | % | ||||||||||||
Stockholder's
equity
|
54,319 | 53,078 | 2.3 | % |
Asset
Quality
|
March
31,
|
|||||||||||
(Dollars
in thousands)
|
2010
|
December
31,
|
Change
|
|||||||||
(Unaudited)
|
2009
|
%
|
||||||||||
Nonaccruing
loans
|
$ | 17,705 | $ | 17,074 | 3.7 | % | ||||||
Accruing
loans delinquent more than 90 days
|
1,123 | 1,491 | -24.7 | % | ||||||||
Securities
in non-accrual
|
710 | 704 | 0.9 | % | ||||||||
Foreclosed
real estate
|
3,625 | 3,747 | -3.3 | % | ||||||||
Total
nonperforming assets
|
23,163 | 23,016 | 0.6 | % | ||||||||
Allowance
for loan losses (ALL):
|
||||||||||||
ALL
specific allowances for impaired loans
|
1,721 | 1,179 | 46.0 | % | ||||||||
ALL
general allowances for loan portfolio
|
5,333 | 4,935 | 8.1 | % | ||||||||
Total
ALL
|
7,054 | 6,114 | 15.4 | % |
Capital
Adequacy
|
Actual
|
Required
to be
|
||||||
Ratio
|
well
capitalized
|
|||||||
Total
capital to risk-weighted assets
|
11.9 | % | 10.0 | % | ||||
Tier
1 capital to risk-weighted assets
|
10.6 | % | 6.0 | % | ||||
Tier
1 capital to adjusted average assets
|
7.9 | % | 5.0 | % |