FOR
IMMEDIATE RELEASE
|
FOR
FURTHER INFORMATION
|
February
9, 2011
|
CONTACT
DAVID A. BOCHNOWSKI
|
(219)
853-7575
|
NorthWest
Indiana Bancorp
|
Financial
Report
|
Key
Ratios
|
Three
Months Ended
|
Twelve
Months Ended
|
||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Return
on equity
|
7.68 | % | 8.25 | % | 9.03 | % | 4.55 | % | ||||||||
Return
on assets
|
0.70 | % | 0.67 | % | 0.77 | % | 0.37 | % | ||||||||
Basic
earnings per share
|
$ | 0.40 | $ | 0.40 | $ | 1.83 | $ | 0.88 | ||||||||
Diluted
earnings per share
|
$ | 0.40 | $ | 0.40 | $ | 1.83 | $ | 0.88 | ||||||||
Yield
on loans
|
5.34 | % | 5.42 | % | 5.39 | % | 5.50 | % | ||||||||
Yield
on security investments
|
3.26 | % | 3.96 | % | 3.45 | % | 4.11 | % | ||||||||
Total
yield on earning assets
|
4.72 | % | 5.05 | % | 4.84 | % | 5.16 | % | ||||||||
Cost
of deposits
|
0.58 | % | 1.02 | % | 0.71 | % | 1.31 | % | ||||||||
Cost
of borrowings
|
1.74 | % | 2.47 | % | 2.04 | % | 2.58 | % | ||||||||
Total
cost of funds
|
0.68 | % | 1.16 | % | 0.82 | % | 1.45 | % | ||||||||
Net
interest margin - tax equivalent
|
4.28 | % | 4.14 | % | 4.25 | % | 3.97 | % | ||||||||
Noninterest
income / average assets
|
0.96 | % | 0.73 | % | 0.86 | % | 0.84 | % | ||||||||
Noninterest
expense / average assets
|
3.07 | % | 2.66 | % | 2.89 | % | 2.80 | % | ||||||||
Net
noninterest margin / average assets
|
-2.11 | % | -1.93 | % | -2.03 | % | -1.96 | % | ||||||||
Efficiency
ratio
|
64.82 | % | 60.92 | % | 62.62 | % | 64.72 | % | ||||||||
Effective
tax rate
|
10.32 | % | -38.89 | % | 13.34 | % | -48.50 | % | ||||||||
Dividend
declared per common share
|
$ | 0.15 | $ | 0.21 | $ | 0.72 | $ | 1.21 | ||||||||
December
31,
|
||||||||||||||||
2010
|
December
31,
|
|||||||||||||||
(Unaudited)
|
2009
|
|||||||||||||||
Net
worth / total assets
|
8.89 | % | 8.03 | % | ||||||||||||
Book
value per share
|
$ | 19.84 | $ | 18.83 | ||||||||||||
Non-performing
loans to total assets
|
3.82 | % | 2.80 | % | ||||||||||||
Non-performing
loans to total loans
|
5.77 | % | 4.05 | % | ||||||||||||
Allowance
for loan loss to non-performing loans
|
37.82 | % | 32.93 | % | ||||||||||||
Allowance
for loan loss to loans outstanding
|
2.18 | % | 1.33 | % | ||||||||||||
Foreclosed
real estate to total assets
|
0.52 | % | 0.57 | % |
Consolidated
Statements of Income
|
Three
Months Ended
|
Twelve
Months Ended
|
||||||||||||||
(Dollars
in thousands)
|
December
31,
|
December
31,
|
||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Interest
income:
|
||||||||||||||||
Loans
|
$ | 5,683 | $ | 6,303 | $ | 24,051 | $ | 25,989 | ||||||||
Securities
& short-term investments
|
1,465 | 1,554 | 6,035 | 6,200 | ||||||||||||
Total
interest income
|
7,148 | 7,857 | 30,086 | 32,189 | ||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
779 | 1,396 | 3,914 | 7,083 | ||||||||||||
Borrowings
|
216 | 374 | 1,075 | 1,758 | ||||||||||||
Total
interest expense
|
995 | 1,770 | 4,989 | 8,841 | ||||||||||||
Net
interest income
|
6,153 | 6,087 | 25,097 | 23,348 | ||||||||||||
Provision
for loan losses
|
1,450 | 2,050 | 5,570 | 8,540 | ||||||||||||
Net
interest income after provision for loan losses
|
4,703 | 4,037 | 19,527 | 14,808 | ||||||||||||
Noninterest
income:
|
||||||||||||||||
Fees
& service charges
|
642 | 657 | 2,538 | 2,661 | ||||||||||||
Gain
on sale of loans, net
|
657 | 107 | 1,263 | 1,139 | ||||||||||||
Wealth
management operations
|
278 | 261 | 1,165 | 933 | ||||||||||||
Gain
on sale of securities, net
|
59 | 299 | 913 | 736 | ||||||||||||
Cash
value increase from bank owned life insurance
|
97 | 101 | 403 | 407 | ||||||||||||
Other-than-temporary
impairment of securities
|
- | (378 | ) | 29 | (523 | ) | ||||||||||
Portion
of loss recognized in other comprehensive income
|
- | 286 | (157 | ) | 387 | |||||||||||
Loss
on foreclosed real estate
|
(181 | ) | (103 | ) | (381 | ) | (161 | ) | ||||||||
Other
income
|
5 | - | 17 | 23 | ||||||||||||
Total
noninterest income
|
1,557 | 1,230 | 5,790 | 5,602 | ||||||||||||
Noninterest
expense:
|
||||||||||||||||
Compensation
& benefits
|
2,306 | 2,285 | 9,599 | 9,346 | ||||||||||||
Occupancy
& equipment
|
624 | 578 | 3,010 | 2,893 | ||||||||||||
Federal
deposit insurance premiums
|
223 | 241 | 950 | 1,227 | ||||||||||||
Data
processing
|
242 | 219 | 941 | 871 | ||||||||||||
Marketing
|
156 | 101 | 485 | 469 | ||||||||||||
Other
|
1,447 | 1,033 | 4,356 | 3,929 | ||||||||||||
Total
noninterest expense
|
4,998 | 4,457 | 19,341 | 18,735 | ||||||||||||
Income
before income taxes
|
1,262 | 810 | 5,976 | 1,675 | ||||||||||||
Income
tax expenses
|
130 | (315 | ) | 797 | (813 | ) | ||||||||||
Net
income
|
$ | 1,132 | $ | 1,125 | $ | 5,179 | $ | 2,488 |
NorthWest
Indiana Bancorp
|
Financial
Report
|
Balance
Sheet Data
|
||||||||||||||||
(Dollars
in thousands)
|
December
31,
|
|||||||||||||||
2010
|
December
31,
|
Change
|
Mix
|
|||||||||||||
(unaudited)
|
2009
|
%
|
%
|
|||||||||||||
Total
assets
|
$ | 631,053 | $ | 661,806 | -4.6 | % | ||||||||||
Cash
& cash equivalents
|
10,938 | 13,222 | -17.3 | % | ||||||||||||
Securities
- available for sale
|
142,055 | 124,776 | 13.8 | % | ||||||||||||
Securities
- held to maturity
|
18,397 | 19,557 | -5.9 | % | ||||||||||||
Loans
receivable:
|
||||||||||||||||
Construction
and land development
|
46,371 | 53,288 | -13.0 | % | 11.1 | % | ||||||||||
1-4
first liens
|
127,959 | 155,937 | -17.9 | % | 30.6 | % | ||||||||||
Multifamily
|
7,605 | 9,165 | -17.0 | % | 1.8 | % | ||||||||||
Commercial
real estate
|
138,506 | 132,278 | 4.7 | % | 33.1 | % | ||||||||||
Commercial
business
|
61,726 | 63,099 | -2.2 | % | 14.8 | % | ||||||||||
1-4
Junior Liens
|
2,434 | 3,227 | -24.6 | % | 0.6 | % | ||||||||||
HELOC
|
19,325 | 22,264 | -13.2 | % | 4.6 | % | ||||||||||
Lot
loans
|
3,164 | 3,010 | 5.1 | % | 0.7 | % | ||||||||||
Consumer
|
763 | 1,504 | -49.3 | % | 0.2 | % | ||||||||||
Government
and other
|
10,380 | 14,473 | -28.3 | % | 2.5 | % | ||||||||||
Total
loans
|
418,233 | 458,245 | -8.7 | % | 100.0 | % | ||||||||||
Core
deposits:
|
||||||||||||||||
Noninterest
bearing checking
|
50,712 | 42,390 | 19.6 | % | 9.8 | % | ||||||||||
Interest
bearing checking
|
90,984 | 102,287 | -11.1 | % | 17.5 | % | ||||||||||
Savings
|
65,146 | 56,920 | 14.5 | % | 12.5 | % | ||||||||||
MMDA
|
114,983 | 112,071 | 2.6 | % | 22.1 | % | ||||||||||
Total
core deposits
|
321,825 | 313,668 | 2.6 | % | 61.9 | % | ||||||||||
Certificates
of deposit
|
198,446 | 226,859 | -12.5 | % | 38.1 | % | ||||||||||
Total
deposits
|
520,271 | 540,527 | -3.7 | % | 100.0 | % | ||||||||||
Borrowings and
repurchase agreements
|
48,619 | 63,022 | -22.9 | % | ||||||||||||
Stockholder's
equity
|
56,089 | 53,078 | 5.7 | % | ||||||||||||
Asset
Quality
|
December
31,
|
|||||||||||||||
(Dollars
in thousands)
|
2010
|
December
31,
|
Change
|
|||||||||||||
(unaudited)
|
2009
|
%
|
||||||||||||||
Nonaccruing
loans
|
$ | 23,967 | $ | 17,074 | 40.4 | % | ||||||||||
Accruing
loans delinquent more than 90 days
|
148 | 1,491 | -90.1 | % | ||||||||||||
Securities
in non-accrual
|
742 | 704 | 5.4 | % | ||||||||||||
Foreclosed
real estate
|
3,298 | 3,747 | -12.0 | % | ||||||||||||
Total
nonperforming assets
|
28,155 | 23,016 | 22.3 | % | ||||||||||||
Allowance
for loan losses (ALL):
|
||||||||||||||||
ALL
specific allowances for impaired loans
|
2,794 | 1,179 | 137.0 | % | ||||||||||||
ALL
general allowances for loan portfolio
|
6,327 | 4,935 | 28.2 | % | ||||||||||||
Total
ALL
|
9,121 | 6,114 | 49.2 | % | ||||||||||||
At
December 31, 2010
|
||||||||||||||||
Capital
Adequacy
|
Actual
|
Required
to be
|
||||||||||||||
Ratio
|
well
capitalized
|
|||||||||||||||
Total
capital to risk-weighted assets
|
12.9 | % | 10.0 | % | ||||||||||||
Tier
1 capital to risk-weighted assets
|
11.7 | % | 6.0 | % | ||||||||||||
Tier
1 capital to adjusted average assets
|
8.5 | % | 5.0 | % |