
Performance Ratios | |||||||||
Quarter ended | |||||||||
3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | |||||
Return on equity | 5.00% | 4.66% | 8.96% | 5.66% | 1.17% | ||||
Return on assets | 0.44% | 0.39% | 0.68% | 0.42% | 0.09% | ||||
Net interest margin, tax-equivalent (non-GAAP) | 3.35% | 3.32% | 3.18% | 3.11% | 2.95% | ||||
Non-interest income/average assets | 0.48% | 0.29% | 0.57% | 0.53% | 0.43% | ||||
Non-interest expense/average assets | 2.93% | 2.90% | 2.74% | 2.90% | 2.81% | ||||
Efficiency ratio | 84.45% | 89.50% | 81.22% | 88.92% | 93.11% | ||||
Quarter Ended | |||||||||
3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | |||||
Return on equity | 5.00% | 4.66% | 8.96% | 5.66% | 1.17% | ||||
Return on assets | 0.44% | 0.39% | 0.68% | 0.42% | 0.09% | ||||
Yield on loans | 5.50% | 5.64% | 5.49% | 5.36% | 5.25% | ||||
Yield on security investments | 2.22% | 2.29% | 2.40% | 2.42% | 2.38% | ||||
Total yield on earning assets | 4.86% | 4.96% | 4.91% | 4.82% | 4.71% | ||||
Cost of interest-bearing deposits | 1.92% | 2.09% | 2.16% | 2.12% | 2.17% | ||||
Cost of federal funds purchased and repurchase agreements | 2.85% | 3.12% | 3.37% | 3.32% | 3.35% | ||||
Cost of borrowed funds | 3.70% | 3.70% | 3.64% | 3.91% | 4.12% | ||||
Total cost of interest-bearing liabilities | 2.00% | 2.16% | 2.25% | 2.22% | 2.28% | ||||
Net interest margin | 3.23% | 3.18% | 3.04% | 2.97% | 2.81% | ||||
Net interest margin, tax-equivalent (non-GAAP) (1) | 3.35% | 3.32% | 3.18% | 3.11% | 2.95% | ||||
Non-interest income/average assets | 0.48% | 0.29% | 0.57% | 0.53% | 0.43% | ||||
Non-interest expense/average assets | 2.93% | 2.90% | 2.74% | 2.90% | 2.81% | ||||
Efficiency ratio (non-GAAP) (1) | 84.45% | 89.50% | 81.22% | 88.92% | 93.11% | ||||
Non-performing assets to total assets | 0.71% | 0.65% | 0.76% | 0.74% | 0.69% | ||||
Non-performing loans to total loans | 0.85% | 0.77% | 0.94% | 0.91% | 0.84% | ||||
Allowance for credit losses to non-performing loans | 139.72% | 156.84% | 129.41% | 133.01% | 143.84% | ||||
Allowance for credit losses to loans receivable | 1.19% | 1.21% | 1.22% | 1.22% | 1.20% | ||||
Net charge-offs (recoveries) as a percentage of average loans receivable | 0.00% | 0.08% | 0.07% | (0.11%) | 0.01% | ||||
Basic earnings per share | $0.52 | $0.46 | $0.82 | $0.50 | $0.11 | ||||
Diluted earnings per share | $0.52 | $0.46 | $0.81 | $0.50 | $0.11 | ||||
Weighted average common shares outstanding—basic | 4,276,530 | 4,273,421 | 4,273,022 | 4,271,952 | 4,266,976 | ||||
Weighted average common shares outstanding—diluted | 4,302,206 | 4,301,462 | 4,299,007 | 4,291,319 | 4,284,496 | ||||
Stockholders' equity to total assets | 8.56% | 8.64% | 8.06% | 7.48% | 7.44% | ||||
Tangible common equity to tangible assets (non-GAAP) (1) | 7.48% | 7.56% | 6.99% | 6.41% | 6.34% | ||||
Book value per share | $39.81 | $40.37 | $38.24 | $35.67 | $35.10 | ||||
Tangible common book value per share (non-GAAP) (1) | $34.39 | $34.92 | $32.77 | $30.16 | $29.55 | ||||
Closing stock price | $36.30 | $35.19 | $32.09 | $27.62 | $29.10 | ||||
Dividends declared per common share | $0.12 | $0.12 | $0.12 | $0.12 | $— | ||||
Quarter Ended | |||||||||||||||||
March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||
(Dollars in thousands) | Average Balance | Interest | Yield/ Rate | Average Balance | Interest | Yield/ Rate | Average Balance | Interest | Yield/Rate | ||||||||
ASSETS | |||||||||||||||||
Interest bearing deposits in other financial institutions | $96,250 | $949 | 3.94% | $100,035 | $903 | 3.61% | $90,880 | $991 | 4.36% | ||||||||
Federal funds sold | 1,523 | 11 | 2.89% | 1,113 | 10 | 3.59% | 1,285 | 12 | 3.74% | ||||||||
Securities available-for-sale | 318,670 | 1,771 | 2.22% | 327,747 | 1,877 | 2.29% | 327,030 | 1,965 | 2.40% | ||||||||
Loans receivable | 1,445,921 | 19,871 | 5.50% | 1,454,174 | 20,496 | 5.64% | 1,474,324 | 20,246 | 5.49% | ||||||||
Federal Home Loan Bank stock | 6,547 | 119 | 7.27% | 6,547 | 126 | 7.70% | 6,547 | 126 | 7.70% | ||||||||
Total interest earning assets | 1,868,911 | $22,721 | 4.86% | 1,889,616 | $23,412 | 4.96% | 1,900,066 | $23,340 | 4.91% | ||||||||
Cash and non-interest bearing deposits in other financial institutions | 21,331 | 23,385 | 24,882 | ||||||||||||||
Allowance for credit losses | (17,608) | (18,049) | (18,243) | ||||||||||||||
Other non-interest bearing assets | 143,452 | 146,675 | 152,135 | ||||||||||||||
Total assets | $2,016,086 | $2,041,627 | $2,058,840 | ||||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||||
Interest-bearing deposits | $1,447,994 | $6,959 | 1.92% | $1,458,748 | $7,605 | 2.09% | $1,478,543 | $7,996 | 2.16% | ||||||||
Federal funds purchased and repurchase agreements | 38,113 | 272 | 2.85% | 40,968 | 317 | 3.10% | 46,498 | 392 | 3.37% | ||||||||
Borrowed funds | 45,334 | 419 | 3.70% | 48,089 | 448 | 3.73% | 55,904 | 509 | 3.64% | ||||||||
Total interest bearing liabilities | 1,531,441 | $7,650 | 2.00% | 1,547,805 | $8,370 | 2.16% | 1,580,945 | $8,897 | 2.25% | ||||||||
Non-interest bearing deposits | 270,626 | 288,073 | 285,347 | ||||||||||||||
Other non-interest bearing liabilities | 34,588 | 35,588 | 36,397 | ||||||||||||||
Total liabilities | 1,836,655 | 1,871,466 | 1,902,689 | ||||||||||||||
Total stockholders' equity | 179,431 | 170,161 | 156,151 | ||||||||||||||
Total liabilities and stockholders' equity | $2,016,086 | $2,041,627 | $2,058,840 | ||||||||||||||
Net interest income | $15,071 | $15,042 | $14,443 | ||||||||||||||
Return on average assets | 0.44% | 0.39% | 0.68% | ||||||||||||||
Return on average equity | 5.00% | 4.66% | 8.96% | ||||||||||||||
Net interest margin | 3.23% | 3.18% | 3.04% | ||||||||||||||
Net interest margin, tax-equivalent (non-GAAP)(1) | 3.35% | 3.32% | 3.18% | ||||||||||||||
Net interest spread | 2.86% | 2.80% | 2.66% | ||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities | 1.22x | 1.22x | 1.20x | ||||||||||||||
As of | |||||||||
(Dollars in thousands) | 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | ||||
ASSETS | |||||||||
Cash and non-interest bearing deposits in other financial institutions | $15,758 | $18,265 | $19,458 | $23,027 | $18,563 | ||||
Interest bearing deposits in other financial institutions | 102,997 | 101,382 | 84,157 | 79,976 | 52,829 | ||||
Federal funds sold | - | - | 563 | 411 | 975 | ||||
Total cash and cash equivalents | 118,755 | 119,647 | 104,178 | 103,414 | 72,367 | ||||
Securities available-for-sale | 307,686 | 316,227 | 335,150 | 327,845 | 330,127 | ||||
Loans held-for-sale | - | 1,096 | 2,641 | 834 | 2,849 | ||||
Loans receivable, net of deferred fees and costs | 1,455,118 | 1,450,387 | 1,473,774 | 1,484,278 | 1,491,696 | ||||
Less: allowance for credit losses | (17,285) | (17,506) | (17,977) | (18,184) | (17,955) | ||||
Net loans receivable | 1,437,833 | 1,432,881 | 1,455,797 | 1,466,094 | 1,473,741 | ||||
Federal Home Loan Bank stock | 6,547 | 6,547 | 6,547 | 6,547 | 6,547 | ||||
Accrued interest receivable | 7,700 | 7,781 | 7,585 | 7,651 | 7,821 | ||||
Premises and equipment | 44,315 | 44,976 | 45,544 | 46,179 | 46,680 | ||||
Cash value of bank owned life insurance | 33,786 | 33,586 | 33,843 | 33,932 | 33,712 | ||||
Goodwill | 22,395 | 22,395 | 22,395 | 22,395 | 22,395 | ||||
Other intangible assets | 1,076 | 1,172 | 1,273 | 1,414 | 1,635 | ||||
Other assets | 35,063 | 34,873 | 37,771 | 41,606 | 41,840 | ||||
Total assets | $2,015,156 | $2,021,181 | $2,052,724 | $2,057,911 | $2,039,714 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
Deposits: | |||||||||
Non-interest bearing | $278,705 | $267,441 | $280,296 | $271,172 | $281,461 | ||||
Interest bearing | 1,440,366 | 1,459,530 | 1,470,350 | 1,483,678 | 1,468,923 | ||||
Total | 1,719,071 | 1,726,971 | 1,750,646 | 1,754,850 | 1,750,384 | ||||
Federal funds purchased and repurchase agreements | 40,815 | 39,703 | 48,426 | 48,331 | 45,053 | ||||
Borrowed funds | 50,000 | 45,000 | 55,000 | 65,000 | 56,657 | ||||
Accrued expenses and other liabilities | 32,870 | 34,844 | 33,157 | 35,477 | 35,813 | ||||
Total liabilities | 1,842,756 | 1,846,518 | 1,887,229 | 1,903,658 | 1,887,907 | ||||
Stockholders' Equity: | |||||||||
Preferred stock, no par or stated value; 10,000,000 shares authorized, none outstanding | - | - | - | - | - | ||||
Common stock, no par or stated value; 10,000,000 shares authorized(1) | - | - | - | - | - | ||||
Additional paid-in capital | 70,397 | 70,331 | 70,233 | 70,263 | 70,132 | ||||
Accumulated other comprehensive loss | (45,713) | (41,662) | (49,266) | (57,560) | (58,244) | ||||
Retained earnings | 147,716 | 145,994 | 144,528 | 141,550 | 139,919 | ||||
Total stockholders' equity | 172,400 | 174,663 | 165,495 | 154,253 | 151,807 | ||||
Total liabilities and stockholders' equity | $2,015,156 | $2,021,181 | $2,052,724 | $2,057,911 | $2,039,714 | ||||
Quarter Ended | |||||||||
(Dollars in thousands, except per share data) | 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | ||||
Interest income: | |||||||||
Loans | $19,871 | $20,496 | $20,246 | $19,940 | $19,655 | ||||
Securities & short-term investments | 2,850 | 2,916 | 3,094 | 2,730 | 2,686 | ||||
Total interest income | 22,721 | 23,412 | 23,340 | 22,670 | 22,341 | ||||
Interest expense: | |||||||||
Deposits | 6,959 | 7,605 | 7,996 | 7,780 | 8,045 | ||||
Borrowings | 691 | 765 | 901 | 945 | 983 | ||||
Total interest expense | 7,650 | 8,370 | 8,897 | 8,725 | 9,028 | ||||
Net interest income | 15,071 | 15,042 | 14,443 | 13,945 | 13,313 | ||||
Provision for (benefit from) credit losses | 55 | (84) | (301) | (274) | 454 | ||||
Net interest income after provision for credit losses | 15,016 | 15,126 | 14,744 | 14,219 | 12,859 | ||||
Non-interest income: | |||||||||
Fees and service charges | 1,295 | 1,485 | 1,463 | 1,330 | 1,109 | ||||
Wealth management operations | 661 | 659 | 759 | 696 | 619 | ||||
Gain (loss) on tax credit investment | - | - | 23 | - | 67 | ||||
Gain (loss) on sale of loans held-for-sale, net | 257 | 346 | 265 | 378 | 230 | ||||
Gain (loss) on sale of securities, net | - | (1,577) | - | - | - | ||||
Bank owned life insurance | 201 | 522 | 439 | 220 | 198 | ||||
Gain (loss) on sale of property and equipment | - | 1 | (56) | - | - | ||||
Other | 3 | 37 | 20 | 59 | 6 | ||||
Total non-interest income | 2,417 | 1,473 | 2,913 | 2,683 | 2,229 | ||||
Non-interest expense: | |||||||||
Compensation and benefits | 7,591 | 7,573 | 7,330 | 7,313 | 7,372 | ||||
Occupancy and equipment | 1,991 | 2,111 | 2,004 | 1,935 | 2,111 | ||||
Data processing | 1,105 | 1,465 | 1,116 | 1,341 | 1,039 | ||||
Marketing | 587 | 230 | 257 | 214 | 86 | ||||
Federal deposit insurance premiums | 381 | 417 | 399 | 471 | 433 | ||||
Professional and outside services | 1,169 | 906 | 945 | 1,115 | 1,260 | ||||
Technology | 508 | 521 | 549 | 545 | 454 | ||||
Other | 1,436 | 1,558 | 1,497 | 1,852 | 1,717 | ||||
Total non-interest expense | 14,768 | 14,781 | 14,097 | 14,786 | 14,472 | ||||
Income before income taxes | 2,665 | 1,818 | 3,560 | 2,116 | 616 | ||||
Income tax expenses (benefit) | 423 | (166) | 63 | (35) | 161 | ||||
Net income | $2,242 | $1,984 | $3,497 | $2,151 | $455 | ||||
Earnings per common share: | |||||||||
Basic | $0.52 | $0.46 | $0.82 | $0.50 | $0.11 | ||||
Diluted | $0.52 | $0.46 | $0.81 | $0.50 | $0.11 | ||||
As of | |||||||||||||||||
(Dollars in thousands) | 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | 3/31/2026 vs 12/31/2025 | 3/31/2026 vs 3/31/2025 | ||||||||||
Residential real estate | $445,097 | $442,443 | $450,007 | $457,248 | $458,424 | $2,654 | 0.6% | $(13,327) | (2.9)% | ||||||||
Home equity | 53,855 | 53,497 | 51,813 | 51,112 | 49,752 | 358 | 0.7% | 4,103 | 8.2% | ||||||||
Commercial real estate | 564,613 | 555,594 | 564,558 | 551,091 | 554,866 | 9,019 | 1.6% | 9,747 | 1.8% | ||||||||
Construction and land development | 76,582 | 77,208 | 79,678 | 74,795 | 86,728 | (626) | (0.8)% | (10,146) | (11.7)% | ||||||||
Multifamily | 185,824 | 183,902 | 192,698 | 200,440 | 204,964 | 1,922 | 1.0% | (19,140) | (9.3)% | ||||||||
Commercial business | 94,160 | 99,304 | 96,192 | 105,636 | 99,519 | (5,144) | (5.2)% | (5,359) | (5.4)% | ||||||||
Consumer | 310 | 870 | 348 | 2,347 | 504 | (560) | (64.4)% | (194) | (38.5)% | ||||||||
Manufactured homes | 22,981 | 23,708 | 24,372 | 25,146 | 25,762 | (727) | (3.1)% | (2,781) | (10.8)% | ||||||||
Government | 9,998 | 12,298 | 12,298 | 14,628 | 9,279 | (2,300) | (18.7)% | 719 | 7.7% | ||||||||
Loans receivable | 1,453,420 | 1,448,824 | 1,471,964 | 1,482,443 | 1,489,798 | 4,596 | 0.3% | (36,378) | (2.4)% | ||||||||
Net deferred loan origination costs | 1,723 | 1,606 | 1,719 | 2,012 | 2,209 | 117 | 7.3% | (486) | (22.0)% | ||||||||
Loan clearing funds | (25) | (43) | 91 | (177) | (311) | 18 | (41.9)% | 286 | (92.0)% | ||||||||
Loans receivable, net | $1,455,118 | $1,450,387 | $1,473,774 | $1,484,278 | $1,491,696 | $4,731 | 0.3% | $(36,578) | (2.5)% | ||||||||
As of | |||||||||||||||||
(Dollars in thousands) | 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | 3/31/2026 vs 12/31/2025 | 3/31/2026 vs 3/31/2025 | ||||||||||
Checking | $587,575 | $592,214 | $579,760 | $593,471 | $589,403 | $(4,639) | (0.8)% | $(1,828) | (0.3)% | ||||||||
Savings | 253,408 | 254,055 | 257,058 | 266,070 | 274,028 | (647) | (0.3)% | (20,620) | (7.5)% | ||||||||
Money market | 389,274 | 381,111 | 377,155 | 352,616 | 342,106 | 8,163 | 2.1% | 47,168 | 13.8% | ||||||||
Certificates of deposit | 488,814 | 499,591 | 536,673 | 542,693 | 544,847 | (10,777) | (2.2)% | (56,033) | (10.3)% | ||||||||
Total deposits | $1,719,071 | $1,726,971 | $1,750,646 | $1,754,850 | $1,750,384 | $(7,900) | (0.5)% | $(31,313) | (1.8)% | ||||||||
As of and for the Quarter Ended | |||||||||
(Dollars in thousands) | 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | ||||
Non-accruing loans | $12,371 | $11,162 | $13,892 | $13,526 | $12,483 | ||||
Accruing loans delinquent more than 90 days | - | - | - | 145 | - | ||||
Securities in non-accrual | 1,891 | 1,882 | 1,616 | 1,616 | 1,630 | ||||
Total nonperforming assets | $14,262 | $13,044 | $15,508 | $15,287 | $14,113 | ||||
As of and for the Quarter Ended | |||||||||
(Dollars in thousands) | 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | ||||
Beginning allowance for credit losses | $17,506 | $17,977 | $18,184 | $17,955 | $16,911 | ||||
Provision for (benefit from) loan losses | (224) | (170) | 61 | (185) | 1,077 | ||||
Net (charge-offs) recoveries | 3 | (301) | (268) | 414 | (33) | ||||
Ending allowance for credit losses | $17,285 | $17,506 | $17,977 | $18,184 | $17,955 | ||||
March 31, 2026 | ||||||||||||
Actual (1) | Minimum Required For Capital Adequacy Purposes | Minimum Required To Be Well Capitalized Under Prompt Corrective Action Regulations | ||||||||||
(Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||
Common equity tier 1 capital to risk- weighted assets | $188,161 | 11.78% | $71,907 | 4.50% | $103,865 | 6.50% | ||||||
Tier 1 capital to risk-weighted assets | $188,161 | 11.78% | $95,875 | 6.00% | $127,834 | 8.00% | ||||||
Total capital to risk-weighted assets | $207,477 | 13.00% | $127,834 | 8.00% | $159,792 | 10.00% | ||||||
Tier 1 leverage ratio | $188,161 | 9.24% | $81,448 | 4.00% | $101,810 | 5.00% | ||||||
Quarter Ended | |||||||||
(Dollars in thousands, except per share amounts) | 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | ||||
Tangible Common Ratios | |||||||||
Stockholder's equity (GAAP) | $172,400 | $174,663 | $165,495 | $154,253 | $151,807 | ||||
Less: Goodwill (GAAP) | (22,395) | (22,395) | (22,395) | (22,395) | (22,395) | ||||
Less: Other intangibles (GAAP) | (1,076) | (1,172) | (1,273) | (1,414) | (1,635) | ||||
Tangible common equity (non-GAAP) | $148,929 | $151,096 | $141,827 | $130,444 | $127,777 | ||||
Total assets (GAAP) | $2,015,156 | $2,021,181 | $2,052,724 | $2,057,911 | $2,039,714 | ||||
Less: Goodwill (GAAP) | (22,395) | (22,395) | (22,395) | (22,395) | (22,395) | ||||
Less: Other intangibles (GAAP) | (1,076) | (1,172) | (1,273) | (1,414) | (1,635) | ||||
Tangible assets (non-GAAP) | $1,991,685 | $1,997,614 | $2,029,056 | $2,034,102 | $2,015,684 | ||||
Shares outstanding - end of quarter | 4,330,486 | 4,326,747 | 4,327,511 | 4,324,889 | 4,324,485 | ||||
Common book value per share (GAAP) | $39.81 | $40.37 | $38.24 | $35.67 | $35.10 | ||||
Tangible common book value per share (non-GAAP) | $34.39 | $34.92 | $32.77 | $30.16 | $29.55 | ||||
Total equity to total assets (GAAP) | 8.56% | 8.64% | 8.06% | 7.50% | 7.44% | ||||
Tangible common equity to tangible assets (non-GAAP) | 7.48% | 7.56% | 6.99% | 6.41% | 6.34% | ||||
Calculation of net interest margin, taxable-equivalent basis | |||||||||
Net interest income (GAAP) | $15,071 | $15,042 | $14,443 | $13,945 | $13,313 | ||||
Tax-equivalent adjustment on securities and loans (1) | 582 | 629 | 663 | 674 | 670 | ||||
Net interest income (tax-equivalent basis) | $15,653 | $15,671 | $15,106 | $14,619 | $13,983 | ||||
Total average earning assets | $1,868,911 | $1,889,616 | $1,900,066 | $1,879,892 | $1,895,847 | ||||
Net interest margin | 3.23% | 3.18% | 3.04% | 2.97% | 2.81% | ||||
Net interest margin (tax-equivalent basis) | 3.35% | 3.32% | 3.18% | 3.11% | 2.95% | ||||
Efficiency ratio | |||||||||
Total non-interest expense | $14,768 | $14,781 | $14,097 | $14,786 | $14,472 | ||||
Total revenue | 17,488 | 16,515 | 17,356 | 16,628 | 15,542 | ||||
Efficiency ratio | 84.45% | 89.50% | 81.22% | 88.92% | 93.11% | ||||