Finward Bancorp Announces Earnings for the Quarter and Six Months Ended June 30, 2024

MUNSTER, Ind., July 30, 2024 (GLOBE NEWSWIRE) -- Finward Bancorp (Nasdaq: FNWD) (the “Bancorp”), the holding company for Peoples Bank (the “Bank”), today announced corrections to its press release issued on July 24, 2024.  Specifically, the following press release (i) corrects the “Performance Ratios” table set forth in the rear portion of the original press release to include line items for return on equity, return on assets, tax adjusted net interest margin, noninterest income / average assets, noninterest expense / average assets, and efficiency ratio which were inadvertently not included in the version of the original press release issued through the Bancorp’s press release distribution service, and corrects the amounts disclosed in the line items in the table for basic earnings per share (from $0.03 to $2.21), diluted earnings per share ($0.03 to $2.21), and price to earnings per share ratio (from 730.40 to 5.54) under the column for the six months ended June 30, 2024 which were inadvertently included from a prior interim version of the press release; (ii) corrects calculations in the “Performance Ratios” and “Capital Adequacy Bank” tables for the line items common equity tier 1 capital to risk-weighted assets (from 11.23% to 10.94%), tier 1 capital to risk-weighted assets (from 11.23% to 10.94%), and total capital to risk-weighted assets (from 12.27% to 11.95%); (iii) corrects the “Balance Sheet” table set forth in the rear portion of the Original Earnings Release to include figures in the line item for Federal funds sold for the periods ended June 30, 2024, March 31, 2024, and December 31, 2023 which were inadvertently not included in the version of the original press release issued through the Bancorp’s press release distribution service; and (iv) corrects the amount listed in the “Securities Portfolio” paragraph for securities yield for the three months ended (from 2.39% to 2.37%).  The complete, corrected press release reads as follows: 

Munster, Indiana - Finward Bancorp (Nasdaq: FNWD) (the “Bancorp”), the holding company for Peoples Bank (the “Bank”), today announced that net income available to common stockholders was $9.4 million, or $2.21 per diluted share, for the six months ended June 30, 2024, as compared to $4.7 million, or $1.10 per diluted share, for the corresponding prior year period. For the quarter ended June 30, 2024, the Bancorp’s net income totaled $143 thousand, or $0.03 per diluted share, as compared to $2.4 million, or $0.57 per diluted share, for the three months ended June 30, 2023. Selected performance metrics are as follows for the periods presented: 

Performance Ratios   Quarter ended,   Six months ended,  
          (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)  
          June 30,   March 31,   December 31, September 30, June 30,   June 30,   June 30,  
          2024    2024    2023    2023    2023    2024    2023   
Return on equity   0.39 %   24.97 %   4.92 %   6.55 %   7.05 %   12.81 %   6.74 %  
Return on assets   0.03 %   1.77 %   0.29 %   0.42 %   0.46 %   0.91 %   0.45 %  
Tax adjusted net interest margin   2.67 %   2.57 %   2.80 %   2.87 %   3.03 %   2.62 %   3.13 %  
Noninterest income / average assets   0.50 %   2.57 %   0.53 %   0.46 %   0.57 %   1.54 %   0.54 %  
Noninterest expense / average assets   2.79 %   2.86 %   2.60 %   2.59 %   2.66 %   2.83 %   2.71 %  
Efficiency ratio     98.56 %   59.41 %   87.49 %   86.88 %   82.11 %   73.77 %   82.23 %  

 

“Key operating areas saw benefits in the second quarter from previously announced strategic initiatives. Net interest margin demonstrated signs of continued stabilization during the quarter, and non-interest expense levels decreased as expected, as we believe operational efficiency will continue to improve in the second half of the year. Provision expense increased primarily as the result of new unfunded commitments as we continue to provide capital to our customers," said Benjamin Bochnowski, chief executive officer. "Asset yields have begun to show improvement as we fund new lending opportunities in our core market. While loan balances are down, originations remain on pace with expectations for the year. Credit quality remains strong, and we are well-positioned for potential changes in the interest rate environment”.

Highlights of the current period include:

  • Net Interest Margin - The net interest margin for the three months ended June 30, 2024, was 2.54%, compared to 2.42% for the three months ended March 31, 2024. The tax-adjusted net interest margin (a non-GAAP measure) for the three months ended June 30, 2024, was 2.67%, compared to 2.57% for the three months ended March 31, 2024. The increased net interest margin is primarily the result of gradual improvement in earning asset yields as loans are originated or are generally repricing at higher rates, while maintaining relatively stable interest-bearing liability costs in this current interest rate environment.  See Table 1 at the end of this press release for a reconciliation of the tax-adjusted net interest margin to the GAAP net interest margin.

  • Funding - As of June 30, 2024, deposits totaled $1.8 billion, compared to $1.7 billion on March 31, 2024, an increase of $9.2 million or 0.5%. Core deposits totaled $1.2 billion at both June 30, 2024 and March 31, 2024. Core deposits include checking, savings, and money market accounts and represented 69.2% of the Bancorp’s total deposits at June 30, 2024. On June 30, 2024, balances for certificates of deposit totaled $541.2 million, compared to $531.3 million on March 31, 2024, an increase of $9.8 million or 1.7%. The increase in deposits is primarily related to cyclical inflows and outflows related to a number of municipality depositors and planned adjustments to deposit pricing. In addition, on June 30, 2024, borrowings and repurchase agreements totaled $128.0 million, compared to $131.1 million at March 31, 2024, a decrease of $3.2 million or 2.4%. The decrease in short-term borrowings was the result of cyclical inflows and outflows of interest-earning assets and interest-bearing liabilities. Furthermore, during the quarter, the Bancorp repaid an additional $5 million of its outstanding Bank Term Funding Program (the “BTFP”) balance, resulting in a $60 million balance as of June 30, 2024. As of June 30, 2024, 71% of our deposits are fully FDIC insured, and another 8% are further backed by the Indiana Public Deposit Insurance Fund. The Bancorp’s liquidity position remains strong with solid core deposit customer relationships, excess cash, debt securities, and access to diversified borrowing sources. As of June 30, 2024, the Bancorp had available liquidity of $585 million including borrowing capacity from the FHLB and Federal Reserve facilities.

  • Securities Portfolio - Securities available for sale balances declined by $6.6 million to $339.6 million as of June 30, 2024, compared to $346.2 million as of March 31, 2024.  The decrease in securities available for sale was due to a combination of portfolio runoff and an increase of accumulated other comprehensive income ("AOCI") losses. AOCI losses were $58.9 million as of June 30, 2024, compared to $56.3 million on March 31, 2024, an increase of $2.6 million or 4.7%. The yield on the securities portfolio increased to 2.43% for the three months ended June 30, 2024, up from 2.37% for the three months ended March 31, 2024. Management did not execute any securities sale transactions during the quarter but will continue to monitor the securities portfolio for additional restructuring opportunities.  

  • Gain on Sale of Loans - Lower levels of mortgage loan origination in our markets continues to drive reduced fixed rate mortgage loan sale activity into the secondary market. As a result, gains from the sale of loans for the six months ended June 30, 2024, totaled $472 thousand, a decrease from $537 thousand for the six months ended June 30, 2023. During the six months ended June 30, 2024, the Bank originated $9.7 million in new fixed rate mortgage loans for sale, compared to $19.3 million during the six months ended June 30, 2023. During the six months ended June 30, 2024, the Bank originated $8.8 million in new 1-4 family loans retained in its portfolio, compared to $17.4 million during the six months ended June 30, 2023. Total 1-4 family originations for the quarter ended June 30, 2024, totaled $18.5 million, a decrease of $4.2 million from the amount for the quarter ended June 30, 2023, totaling $22.7 million. This decrease was driven by increasing market interest rates and continued low levels of housing inventory, which slowed mortgage applications. These retained loans are primarily construction loans and adjustable-rate loans with a fixed-rate period of 7 years or less. The Bank continues to sell longer-duration fixed rate mortgages into the secondary market.

  • Commercial Lending - The Bank’s aggregate loan portfolio totaled $1.5 billion on both June 30, 2024 and March 31, 2024. During the three months ended June 30, 2024, the Bank originated $48.7 million in new commercial loans, compared to $47.9 million during the three months ended March 31, 2024 and $73.2 million during the three months ended June 30, 2023. The loan portfolio represents 78.5% of earning assets and is comprised of 62.2% commercial-related credits. At June 30, 2024, the Bancorp’s portfolio loan balances in commercial real estate owner occupied properties totaled $235.9 million or 15.7% of total loan balances and commercial real estate non-owner occupied properties totaled $293.5 million or 19.5% of total loan balances. Of the $293.5 million in commercial real estate non-owner occupied properties balances, loans collateralized by office buildings represented $42.6 million or 2.8% of total loan balances.

  • Asset Quality - At June 30, 2024, non-performing loans totaled $11.4 million, compared to $11.8 million at March 31, 2024, a decrease of $445 thousand or 3.8%. The Bank’s ratio of non-performing loans to total loans was 0.75% at June 30, 2024, compared to 0.78% at March 31, 2024. The Bank’s ratio of non-performing assets to total assets declined from 0.64% at March 31, 2024 to 0.61% at June 30, 2024. Management maintains a vigilant oversight of nonperforming loans through proactive relationship management. The allowance for credit losses (ACL) totaled $18.3 million at June 30, 2024, compared to $18.8 million at March 31, 2024, a decrease of $476 thousand or 2.5% and is considered adequate by management. For the quarter ended June 30, 2024, charge-offs, net of recoveries, totaled $37 thousand. The allowance for credit losses as a percentage of total loans was 1.22% at June 30, 2024, and the allowance for credit losses as a percentage of non-performing loans, or coverage ratio, was 161.2% at June 30, 2024.

  • Operating Expenses - Non-interest expense as a percent of average assets was 2.79% for the quarter ended June 30, 2024, as compared to 2.86% for quarter ended March 31, 2024, a decrease of 0.07%.  Decreases in non-interest expenses quarter over quarter were primarily attributable to lower accounting and service fees with lower third-party expenses related to operational enhancements. The Bank remains focused on identifying additional operating efficiencies and third-party expense reductions through the remainder of this year and beyond. Compensation and benefits expense is down 3.3% for the six months ended June 30, 2024, compared to June 30, 2023.

  • Capital Adequacy - As of June 30, 2024, the Bank’s tier 1 capital to adjusted average assets ratio was 8.32% which is within all regulatory capital requirements and an improvement of 0.08% compared to 8.24% at March 31, 2024. The Bank continues to be considered well capitalized. The Bancorp’s tangible book value per share was $28.67 at June 30, 2024, down from $29.30 as of March 31, 2024 (a non-GAAP measure). Tangible common equity to total assets was 5.95% at June 30, 2024, down from 6.09% as of March 31, 2024 (a non-GAAP measure). Excluding accumulated other comprehensive losses, tangible book value per share decreased to $42.33 as of June 30, 2024, from $42.36 as of March 31, 2024 (a non-GAAP measure). See Table 1 at the end of this press release for a reconciliation of the tangible book value per share, tangible book value per share adjusted for accumulated comprehensive other losses, tangible common equity as a percentage of total assets, and tangible common equity as a percentage of total assets adjusted for accumulated other comprehensive losses to the related GAAP ratios.

Disclosures Regarding Non-GAAP Financial Measures
Reported amounts are presented in accordance with GAAP. In this press release, the Bancorp also provides certain financial measures identified as non-GAAP. The Bancorp’s management believes that the non-GAAP information, which consists of tangible common equity, tangible common equity adjusted for accumulated other comprehensive losses, tangible book value per share, tangible book value per share adjusted for accumulated other comprehensive losses, tangible common equity/total assets, tax-adjusted net interest margin, and efficiency ratio, which can vary from period to period, provides a better comparison of period to period operating performance. The adjusted net interest income and tax-adjusted net interest margin measures recognize the income tax savings when comparing taxable and tax-exempt assets. Interest income and yields on tax-exempt securities and loans are presented using the current federal income tax rate of 21%. Management believes that it is standard practice in the banking industry to present net interest income and net interest margin on a fully tax-equivalent basis and that it may enhance comparability for peer comparison purposes. Additionally, the Bancorp believes this information is utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Refer to Table 1 – Reconciliation of Non-GAAP Financial Measures at the end of this document for a reconciliation of the non-GAAP measures identified herein and their most comparable GAAP measures.
   
About Finward Bancorp
Finward Bancorp is a locally managed and independent financial holding company headquartered in Munster, Indiana, whose activities are primarily limited to holding the stock of Peoples Bank. Peoples Bank provides a wide range of personal, business, electronic and wealth management financial services from its 26 locations in Lake and Porter Counties in Northwest Indiana and Chicagoland. Finward Bancorp’s common stock is quoted on The NASDAQ Stock Market, LLC under the symbol FNWD. The website ibankpeoples.com provides information on Peoples Bank’s products and services, and Finward Bancorp’s investor relations.

Forward Looking Statements
This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of the Bancorp. For these statements, the Bancorp claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this communication should be considered in conjunction with the other information available about the Bancorp, including the information in the filings the Bancorp makes with the SEC. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Forward-looking statements are typically identified by using words such as “anticipate,” “estimate,” “project,” “intend,” “plan,” “believe,” “will” and similar expressions in connection with any discussion of future operating or financial performance.

Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include: the Bank’s ability to demonstrate compliance with the terms of the previously disclosed consent order and memorandum of understanding entered into between the Bank and the Federal Deposit Insurance Corporation (“FDIC”) and Indiana Department of Financial Institutions (“DFI”), or to demonstrate compliance to the satisfaction of the FDIC and/or DFI within prescribed time frames; the Bank’s agreement under the memorandum of understanding to refrain from paying cash dividends without prior regulatory approval; changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; changes in interest rates, market liquidity, and capital markets, as well as the magnitude of such changes, which may reduce net interest margins; inflation; further deterioration in the market value of securities held in the Bancorp’s investment securities portfolio, whether as a result of macroeconomic factors or otherwise; customer acceptance of the Bancorp’s products and services; customer borrowing, repayment, investment, and deposit practices; customer disintermediation; the introduction, withdrawal, success, and timing of business initiatives; competitive conditions; the inability to realize cost savings or revenues or to implement integration plans and other consequences associated with mergers, acquisitions, and divestitures; economic conditions; and the impact, extent, and timing of technological changes, capital management activities, regulatory actions by the Federal Deposit Insurance Corporation and Indiana Department of Financial Institutions, and other actions of the Federal Reserve Board and legislative and regulatory actions and reforms. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Bancorp’s reports (such as the Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s Internet website (www.sec.gov). All subsequent written and oral forward-looking statements concerning matters attributable to the Bancorp or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above. Except as required by law, The Bancorp does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statement is made.

In addition to the above factors, we also caution that the actual amounts and timing of any future common stock dividends or share repurchases will be subject to various factors, including our capital position, financial performance, capital impacts of strategic initiatives, market conditions, and regulatory and accounting considerations, as well as any other factors that our Board of Directors deems relevant in making such a determination. Therefore, there can be no assurance that we will repurchase shares or pay any dividends to holders of our common stock, or as to the amount of any such repurchases or dividends.

Finward Bancorp
Quarterly Financial Report
                           
Performance Ratios Quarter ended,   Six months ended,
  (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)
  June 30,   March 31,   December 31, September 30, June 30,   June 30,   June 30,
    2024       2024       2023       2023       2023       2024       2023  
Return on equity   0.39 %     24.97 %     4.92 %     6.55 %     7.05 %     12.81 %     6.74 %
Return on assets   0.03 %     1.77 %     0.29 %     0.42 %     0.46 %     0.91 %     0.45 %
Yield on loans   5.11 %     5.02 %     5.09 %     5.02 %     4.91 %     5.06 %     4.79 %
Yield on security investments   2.43 %     2.37 %     2.57 %     2.41 %     2.36 %     2.40 %     2.38 %
Total yield on earning assets   4.64 %     4.52 %     4.64 %     4.51 %     4.43 %     4.58 %     4.33 %
Cost of interest-bearing deposits   2.37 %     2.36 %     2.22 %     1.95 %     1.65 %     2.37 %     1.40 %
Cost of repurchase agreements   3.86 %     3.88 %     3.78 %     3.83 %     3.78 %     3.87 %     3.39 %
Cost of borrowed funds   4.76 %     4.62 %     4.41 %     4.48 %     4.53 %     4.69 %     4.64 %
Total cost of interest-bearing liabilities   2.54 %     2.53 %     2.38 %     2.16 %     1.87 %     2.53 %     1.64 %
Tax adjusted net interest margin   2.67 %     2.57 %     2.80 %     2.87 %     3.03 %     2.62 %     3.13 %
Noninterest income / average assets   0.50 %     2.57 %     0.53 %     0.46 %     0.57 %     1.54 %     0.54 %
Noninterest expense / average assets   2.79 %     2.86 %     2.60 %     2.59 %     2.66 %     2.83 %     2.71 %
Net noninterest margin / average assets   -2.29 %     -0.29 %     -2.08 %     -2.13 %     -2.09 %     -1.29 %     -2.17 %
Efficiency ratio   98.56 %     59.41 %     87.49 %     86.88 %     82.11 %     73.77 %     82.23 %
Effective tax rate   -6.72 %     9.48 %     -30.85 %     -22.20 %     3.86 %     9.27 %     8.22 %
                           
Non-performing assets to total assets   0.61 %     0.64 %     0.61 %     0.54 %     0.62 %     0.61 %     0.62 %
Non-performing loans to total loans   0.75 %     0.78 %     0.76 %     0.66 %     0.80 %     0.75 %     0.80 %
Allowance for credit losses to non-performing loans   161.17 %     159.12 %     163.90 %     192.89 %     158.26 %     161.17 %     158.26 %
Allowance for credit losses to loans outstanding   1.22 %     1.25 %     1.24 %     1.27 %     1.27 %     1.22 %     1.27 %
Foreclosed real estate to total assets   0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %
                           
Basic earnings per share $ 0.03     $ 2.18     $ 0.36     $ 0.52     $ 0.57     $ 2.21     $ 1.10  
Diluted earnings per share $ 0.03     $ 2.17     $ 0.35     $ 0.51     $ 0.57     $ 2.21     $ 1.10  
Stockholders' equity / total assets   7.16 %     7.32 %     6.99 %     5.70 %     6.33 %     7.16 %     6.33 %
Book value per share $ 34.45     $ 35.17     $ 34.28     $ 27.68     $ 31.77     $ 34.45     $ 31.77  
Closing stock price $ 24.52     $ 24.60     $ 25.24     $ 22.00     $ 22.00     $ 24.52     $ 22.00  
Price to earnings per share ratio   182.60       2.82       17.77       10.67       9.59       5.54       9.99  
Dividend declared per common share $ 0.12     $ 0.12     $ 0.12     $ 0.31     $ 0.31     $ 0.24     $ 0.62  
                           
Common equity tier 1 capital to risk-weighted assets   10.94 %     10.89 %     10.43 %     10.17 %     10.00 %     10.94 %     10.00 %
Tier 1 capital to risk-weighted assets   10.94 %     10.89 %     10.43 %     10.17 %     10.00 %     10.94 %     10.00 %
Total capital to risk-weighted assets   11.95 %     11.92 %     11.36 %     11.12 %     10.96 %     11.95 %     10.96 %
Tier 1 capital to adjusted average assets   8.32 %     8.24 %     7.78 %     7.81 %     7.58 %     8.32 %     7.58 %
                           
                           
Non-GAAP Performance Ratios Quarter ended,   Six Months Ended
  (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)
  June 30,   March 31,   December 31, September 30, June 30,   June 30,   June 30,
    2024       2024       2023       2023       2023       2024       2023  
Net interest margin - tax equivalent   2.67 %     2.57 %     2.80 %     2.87 %     3.03 %     2.62 %     3.13 %
Tangible book value per diluted share $ 28.67     $ 29.30     $ 28.31     $ 21.63     $ 25.64     $ 28.67     $ 25.64  
Tangible book value per diluted share adjusted for AOCI $ 42.33     $ 42.36     $ 40.31     $ 39.96     $ 39.62     $ 42.33     $ 39.62  
Tangible common equity to total assets   5.95 %     6.09 %     5.77 %     4.46 %     5.11 %     5.95 %     5.11 %
Tangible common equity to total assets adjusted for AOCI   8.79 %     8.81 %     8.22 %     8.23 %     7.89 %     8.79 %     7.89 %
                                                       

Quarter Ended                        
(Dollars in thousands) Average Balances, Interest, and Rates  
(unaudited) June 30, 2024   March 31, 2024  
  Average Balance   Interest   Rate (%)   Average Balance   Interest   Rate (%)  
ASSETS                        
Interest bearing deposits in other financial institutions $ 60,378     $ 799   5.29   $ 68,935     $ 853     4.95  
Federal funds sold   1,263       10   3.17     814       10     4.91  
Securities available-for-sale   337,226       2,047   2.43     365,194       2,161     2.37  
Loans receivable   1,501,584       19,174   5.11     1,504,011       18,879     5.02  
Federal Home Loan Bank stock   6,547       96   5.87     6,547       82     5.01  
Total interest earning assets   1,906,998     $ 22,126   4.64     1,945,501     $ 21,985     4.52  
Cash and non-interest bearing deposits in other financial institutions   18,054               18,230            
Allowance for credit losses   (18,788 )             (18,743 )          
Other noninterest bearing assets   158,358               151,945            
    Total assets $ 2,064,622             $ 2,096,933            
                         
LIABILITIES AND STOCKHOLDERS' EQUITY                        
Interest-bearing deposits $ 1,455,007     $ 8,610   2.37   $ 1,487,771     $ 8,794     2.36  
Repurchase agreements   41,388       399   3.86     38,151       370     3.88  
Borrowed funds   85,940       1,022   4.76     90,053       1,040     4.62  
Total interest bearing liabilities   1,582,335     $ 10,031   2.54     1,615,975     $ 10,204     2.53  
Non-interest bearing deposits   291,618               294,398            
Other noninterest bearing liabilities   45,029               37,897            
    Total liabilities   1,918,982               1,948,270            
    Total stockholders' equity   145,640               148,663            
    Total liabilities and stockholders' equity $ 2,064,622               $ 2,096,933            
                         
                         
Return on average assets   0.03 %             1.77 %          
Return on average equity   0.39 %             24.97 %          
Net interest margin (average earning assets)   2.54 %               2.42 %            
Net interest margin (average earning assets) - tax equivalent   2.67 %             2.57 %          
Net interest spread   2.11 %             1.99 %            
Ratio of interest-earning assets to interest-bearing liabilities 1.21x           1.20x          



                             
  Year-to-Date                          
  (Dollars in thousands) Average Balances, Interest, and Rates    
  (unaudited) June 30, 2024   June 30, 2023    
    Average Balance   Interest   Rate (%)   Average Balance   Interest   Rate (%)    
  ASSETS     `                    
  Interest bearing deposits in other financial institutions $ 64,657     $ 1,652   5.11   $ 30,140     $ 765   5.08      
  Federal funds sold   1,039       20   3.85     1,275       27   4.24      
  Certificates of deposit in other financial institutions   -       -   -     1,762       31   3.52      
  Securities available-for-sale   351,210       4,208   2.40     373,413       4,440   2.38      
  Loans receivable   1,502,798       38,053   5.06     1,516,689       36,320   4.79      
  Federal Home Loan Bank stock   6,547       178   5.44     6,547       166   5.07      
  Total interest earning assets   1,926,251     $ 44,111   4.58     1,929,826     $ 41,749   4.33      
  Cash and non-interest bearing deposits in other financial institutions   18,142               18,523              
  Allowance for credit losses   (18,765 )             (16,569 )            
  Other noninterest bearing assets   155,147               154,227              
      Total assets $ 2,080,775             $ 2,086,007              
                             
  LIABILITIES AND STOCKHOLDERS' EQUITY                          
  Interest-bearing deposits $ 1,471,389     $ 17,404   2.37   $ 1,457,235     $ 10,192   1.40      
  Repurchase agreements   39,769       769   3.87     26,635       451   3.39      
  Borrowed funds   87,996       2,062   4.69     103,465       2,399   4.64      
  Total interest bearing liabilities   1,599,154     $ 20,235   2.53     1,587,335     $ 13,042   1.64      
  Non-interest bearing deposits   293,008               331,690              
  Other noninterest bearing liabilities   41,461               28,066              
      Total liabilities   1,933,623               1,947,091              
      Total stockholders' equity   147,152               138,916              
      Total liabilities and stockholders' equity $ 2,080,775             $ 2,086,007              
                             
                             
  Return on average assets   0.91 %             0.45 %            
  Return on average equity   12.81 %             6.74 %            
  Net interest margin (average earning assets)   2.48 %               2.98 %                
  Net interest margin (average earning assets) - tax equivalent   2.62 %             3.13 %            
  Net interest spread   2.05 %             2.69 %              
  Ratio of interest-earning assets to interest-bearing liabilities 1.20x           1.01x            
                             



Finward Bancorp        
Quarterly Financial Report        
                                   
Balance Sheet Data                                  
(Dollars in thousands)         (Unaudited)   (Unaudited)       (Unaudited)   (Unaudited)        
          June 30,   March 31,   December 31, September 30, June 30,        
            2024       2024       2023       2023       2023          
ASSETS                                  
                                   
Cash and non-interest bearing deposits in other financial institutions   $ 19,061     $ 16,418     $ 17,942     $ 17,922     $ 23,210          
Interest bearing deposits in other financial institutions     63,439       54,755       67,647       52,875       89,706          
Federal funds sold           707       607       419       851       2,757          
    Total cash and cash equivalents     83,207       71,780       86,008       71,648       115,673          
                                   
Securities available-for-sale         339,585       346,233       371,374       339,280       368,136          
Loans held-for-sale           1,185       667       340       2,057       1,832          
Loans receivable, net of deferred fees and costs     1,506,398       1,508,251       1,512,595       1,525,660       1,534,161          
Less: allowance for credit losses       (18,330 )     (18,805 )     (18,768 )     (19,430 )     (19,507 )        
    Net loans receivable           1,488,068       1,489,446       1,493,827       1,506,230       1,514,654          
Federal Home Loan Bank stock       6,547       6,547       6,547       6,547       6,547          
Accrued interest receivable         7,695       7,583       8,045       7,864       7,714          
Premises and equipment         48,696       47,795       38,436       38,810       39,204          
Foreclosed real estate           -       71       71       71       71          
Cash value of bank owned life insurance     33,107       32,895       32,702       32,509       32,316          
Goodwill           22,395       22,395       22,395       22,395       22,395          
Other intangible assets           2,555       2,911       3,272       3,636       4,015          
Other assets           44,027       43,459       45,262       56,423       48,661          
                                   
    Total assets         $ 2,077,067     $ 2,071,782     $ 2,108,279     $ 2,087,470     $ 2,161,218          
                                   
LIABILITIES AND STOCKHOLDERS' EQUITY                            
                                   
Deposits:                                  
  Non-interest bearing         $ 286,784     $ 296,959     $ 295,594     $ 312,635     $ 315,671          
  Interest bearing           1,469,970       1,450,519       1,517,827       1,471,402       1,479,476          
    Total           1,756,754       1,747,478       1,813,421       1,784,037       1,795,147          
Repurchase agreements         42,973       41,137       38,124       48,310       46,402          
Borrowed funds           85,000       90,000       80,000       100,000       150,000          
Accrued expenses and other liabilities     43,709       41,586       29,389       36,080       32,919          
                                   
    Total liabilities           1,928,436       1,920,201       1,960,934       1,968,427       2,024,468          
                                   
Commitments and contingencies                            
                                   
Stockholders' Equity:                                  
                                   
Preferred stock, no par or stated value;                            
  10,000,000 shares authorized, none outstanding     -       -       -       -       -          
Common stock, no par or stated value; 10,000,000 shares authorized;     -       -       -       -       -          
shares issued and outstanding: June 30, 2024 - 4,313,940                          
                                           December 31, 2023 - 4,298,773                          
Additional paid-in capital         69,778       69,727       69,555       69,482       69,384          
Accumulated other comprehensive loss     (58,939 )     (56,313 )     (51,613 )     (78,848 )     (60,185 )        
Retained earnings           137,792       138,167       129,403       128,409       127,551          
                                   
                                   
                                   
    Total stockholders' equity         148,631       151,581       147,345       119,043       136,750          
                                   
    Total liabilities and stockholders' equity   $ 2,077,067     $ 2,071,782     $ 2,108,279     $ 2,087,470     $ 2,161,218          
                                   



Finward Bancorp  
Quarterly Financial Report  
                                 
Consolidated Statements of Income   Quarter Ended,     Six months ended,  
(Dollars in thousands)   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)     (Unaudited)   (Unaudited)  
    June 30,   March 31,   December 31, September 30, June 30,     June 30,   June 30,  
      2024       2024       2023       2023       2023         2024       2023    
Interest income:                                
Loans   $ 19,174     $ 18,879     $ 19,281     $ 19,161     $ 18,694       $ 38,053     $ 36,320    
Securities & short-term investments     2,953       3,105       2,975       2,617       2,919         6,058       5,429    
Total interest income     22,127       21,984       22,256       21,778       21,613         44,111       41,749    
Interest expense:                                
Deposits     8,610       8,794       8,180       7,066       6,105         17,404       10,192    
Borrowings     1,463       1,410       1,361       1,579       1,469         2,873       2,850    
Total interest expense     10,073       10,204       9,541       8,645       7,574         20,277       13,042    
Net interest income     12,054       11,780       12,715       13,133       14,039         23,834       28,707    
Provision for credit losses     76       -       779       244       514         76       1,002    
Net interest income after provision for credit losses     11,978       11,780       11,936       12,889       13,525         23,758       27,705    
Noninterest income:                                
Fees and service charges     1,257       1,153       1,507       1,374       1,832         2,410       3,143    
Wealth management operations     763       633       672       572       626         1,396       1,240    
Gain on sale of loans held-for-sale, net     320       152       352       192       274         472       537    
Increase in cash value of bank owned life insurance   212       193       193       193       201         405       380    
Gain (loss) on sale of real estate     15       11,858       -       2       (15 )       11,873       (15 )  
Loss on sale of securities, net     -       (531 )     -       -       (48 )       (531 )     (48 )  
Other     6       17       11       64       136         24       377    
Total noninterest income     2,573       13,475       2,735       2,397       3,006         16,049       5,614    
Noninterest expense:                                
Compensation and benefits     7,037       7,109       6,290       6,729       7,098         14,146       14,636    
Occupancy and equipment     2,120       1,915       1,520       1,711       1,636         4,035       3,326    
Data processing     1,135       1,170       1,269       1,085       1,407         2,305       2,380    
Federal deposit insurance premiums     397       501       492       474       572         898       1,037    
Marketing     212       158       191       235       159         370       414    
Other     3,516       4,151       3,755       3,259       3,123         7,667       6,429    
Total noninterest expense     14,417       15,004       13,517       13,493       13,995         29,421       28,222    
Income before income taxes     134       10,251       1,154       1,793       2,536         10,386       5,097    
Income tax expenses (benefit)     (9 )     972       (356 )     (398 )     98         963       419    
Net income   $ 143     $ 9,279     $ 1,510     $ 2,191     $ 2,438       $ 9,423     $ 4,678    
                                 
Earnings per common share:                                
Basic   $ 0.03     $ 2.18     $ 0.36     $ 0.52     $ 0.57       $ 2.21     $ 1.10    
Diluted   $ 0.03     $ 2.17     $ 0.35     $ 0.51     $ 0.57       $ 2.21     $ 1.10    
                                 

Finward Bancorp  
Quarterly Financial Report  
                             
Asset Quality   (Unaudited)   (Unaudited)       (Unaudited)   (Unaudited)  
(Dollars in thousands)   June 30,   March 31,   December 31,   September 30,   June 30,  
          2024   2024   2023   2023   2023  
Nonaccruing loans   $ 11,079     $ 11,603     $ 9,608     $ 9,840   $ 12,071  
Accruing loans delinquent more than 90 days     294       215       1,843       233     255  
Securities in non-accrual     1,371       1,442       1,357       1,155     1,075  
Foreclosed real estate     -       71       71       71     61  
  Total nonperforming assets   $ 12,744     $ 13,331     $ 12,879     $ 11,299   $ 13,462  
                             
Allowance for credit losses (ACL):                      
  ACL specific allowances for collateral dependent loans   $ 1,327     $ 1,455     $ 906     $ 554   $ 717  
  ACL general allowances for loan portfolio     17,003       17,351       17,862       18,876     18,790  
    Total ACL   $ 18,330     $ 18,806     $ 18,768     $ 19,430   $ 19,507  
                             
                             
          (Unaudited)   Minimum Required To Be          
          June 30,   Well Capitalized Under          
            2024     Prompt Corrective          
          Actual Ratio   Action Regulations          
Capital Adequacy Bank                      
Common equity tier 1 capital to risk-weighted assets     10.94 %              6.50 %          
Tier 1 capital to risk-weighted assets     10.94 %             8.00 %          
Total capital to risk-weighted assets     11.95 %             10.00 %          
Tier 1 capital to adjusted average assets     8.32 %             5.00 %          
                             



Table 1 - Reconciliation of the Non-GAAP Performance Measures                            
                             
(Dollars in thousands) Quarter Ended,   Six months ended,  
(unaudited) June 30, 2024   March 31, 2024   December 31, 2023   September 30, 2023   June 30, 2023   June 30, 2024   June 30, 2023  
Calculation of tangible common equity                            
Total stockholder's equity $ 148,631     $ 151,581     $ 147,345     $ 119,043     $ 136,750     $ 148,631     $ 136,750    
Goodwill   (22,395 )     (22,395 )     (22,395 )     (22,395 )     (22,395 )     (22,395 )     (22,395 )  
Other intangibles   (2,555 )     (2,911 )     (3,272 )     (3,636 )     (4,015 )     (2,555 )     (4,015 )  
Tangible common equity $ 123,681     $ 126,275     $ 121,678     $ 93,012     $ 110,340     $ 123,681     $ 110,340    
                             
Calculation of tangible common equity adjusted for accumulated other comprehensive loss                          
Tangible common equity $ 123,681     $ 126,275     $ 121,678     $ 93,012     $ 110,340     $ 123,681     $ 110,340    
Accumulated other comprehensive loss   58,939       56,313       51,613       78,848       60,185       58,939       60,185    
Tangible common equity adjusted for accumulated other comprehensive loss $ 182,620     $ 182,588     $ 173,291     $ 171,860     $ 170,525     $ 182,620     $ 170,525    
                             
Calculation of tangible book value per share                            
Tangible common equity $ 123,681     $ 126,275     $ 121,678     $ 93,012     $ 110,340     $ 123,681     $ 110,340    
Shares outstanding   4,313,940       4,310,251       4,298,773       4,300,881       4,303,766       4,313,940       4,303,766    
Tangible book value per diluted share $ 28.67     $ 29.30     $ 28.31     $ 21.63     $ 25.64     $ 28.67     $ 25.64    
                             
Calculation of tangible book value per diluted share adjusted for accumulated other comprehensive loss                          
Tangible common equity adjusted for accumulated other comprehensive loss $ 182,620     $ 182,588     $ 173,291     $ 171,860     $ 170,525     $ 182,620     $ 170,525    
Diluted average common shares outstanding   4,313,940       4,310,251       4,298,773       4,300,881       4,303,766       4,313,940       4,303,766    
Tangible book value per diluted share adjusted for accumulated other comprehensive loss $ 42.33     $ 42.36     $ 40.31     $ 39.96     $ 39.62     $ 42.33     $ 39.62    
                             
Calculation of tangible common equity to total assets                            
Tangible common equity $ 123,681     $ 126,275     $ 121,678     $ 93,012     $ 110,340     $ 123,681     $ 110,340    
Total assets   2,077,067       2,071,782       2,108,279       2,087,470       2,161,218       2,077,067       2,161,218    
Tangible common equity to total assets   5.95 %     6.09 %     5.77 %     4.46 %     5.11 %     5.95 %     5.11 %  
Calculation of tangible common equity to total assets adjusted for accumulated other comprehensive loss                          
Tangible common equity adjusted for accumulated other comprehensive loss $ 182,620     $ 182,588     $ 173,291     $ 171,860     $ 170,525     $ 182,620     $ 170,525    
Total assets   2,077,067       2,071,782       2,108,279       2,087,470       2,161,218       2,077,067       2,161,218    
Tangible common equity to total assets adjusted for accumulated other comprehensive loss   8.79 %     8.81 %     8.22 %     8.23 %     7.89 %     8.79 %     7.89 %  
                             
Calculation of tax adjusted net interest margin                            
Net interest income $ 12,054     $ 11,780     $ 12,715     $ 13,133     $ 14,039     $ 23,834     $ 28,707    
Tax adjusted interest on securities and loans   677       699       722       730       748       1,376       1,504    
Adjusted net interest income   12,731       12,749       13,437       13,863       14,787       25,210       30,211    
Total average earning assets   1,906,998       1,945,501       1,920,127       1,930,118       1,950,774       1,926,251       1,929,826    
Tax adjusted net interest margin   2.67 %     2.57 %     2.80 %     2.87 %     3.03 %     2.62 %     3.13 %  
                             
Efficiency ratio                            
Total non-interest expense $ 14,417     $ 15,004     $ 13,517     $ 13,493     $ 13,995     $ 29,421     $ 13,995    
Total revenue   14,627       25,255       15,450       15,530       17,045       39,883       17,045    
Efficiency ratio   98.56 %     59.41 %     87.49 %     86.88 %     82.11 %     73.77 %     82.11 %  
                             

FOR FURTHER INFORMATION
CONTACT SHAREHOLDER SERVICES
(219) 853-7575


Source: Finward Bancorp