Loans, Notes, Trade and Other Receivables Disclosure [Text Block] |
Note 4 - Loans Receivable
|
|
(Dollars in thousands)
|
|
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
Loans secured by real estate:
|
|
|
|
|
|
|
Construction and land development
|
|
$
|
30,141
|
|
|
$
|
46,371
|
|
Residential, including home equity
|
|
|
149,552
|
|
|
|
153,150
|
|
Commercial real estate and other dwelling
|
|
|
153,249
|
|
|
|
146,111
|
|
Total loans secured by real estate
|
|
|
332,942
|
|
|
|
345,632
|
|
Consumer loans
|
|
|
594
|
|
|
|
765
|
|
Commercial business
|
|
|
63,027
|
|
|
|
61,837
|
|
Government and other
|
|
|
9,881
|
|
|
|
10,380
|
|
Subtotal
|
|
|
406,444
|
|
|
|
418,614
|
|
Less:
|
|
|
|
|
|
|
|
|
Net deferred loan origination fees
|
|
|
(249
|
)
|
|
|
(273
|
)
|
Undisbursed loan funds
|
|
|
(134
|
)
|
|
|
(108
|
)
|
Loans receivable
|
|
$
|
406,061
|
|
|
$
|
418,233
|
|
The Bancorp's activity in the allowance for loan losses, by loan segment, is summarized below for the six months ended June 30, 2011:
|
|
|
|
|
|
|
|
Commercial Real
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estate,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction &
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Real
|
|
|
|
|
|
Land
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
Estate, Including
|
|
|
|
|
|
Development, and
|
|
|
Participations
|
|
|
Commercial
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Home Equity
|
|
|
Consumer Loans
|
|
|
Other Dwellings
|
|
|
Purchased
|
|
|
Business Loans
|
|
|
Government
|
|
|
Total
|
|
For the six months ending June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance
|
|
$
|
994
|
|
|
$
|
30
|
|
|
$
|
2,773
|
|
|
$
|
4,704
|
|
|
$
|
620
|
|
|
$
|
-
|
|
|
|
9,121
|
|
Charge-offs
|
|
|
(235
|
)
|
|
|
(4
|
)
|
|
|
(567
|
)
|
|
|
(2,417
|
)
|
|
|
(111
|
)
|
|
|
-
|
|
|
|
(3,334
|
)
|
Recoveries
|
|
|
102
|
|
|
|
10
|
|
|
|
174
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
286
|
|
Provisions
|
|
|
245
|
|
|
|
(18
|
)
|
|
|
682
|
|
|
|
950
|
|
|
|
206
|
|
|
|
-
|
|
|
|
2,065
|
|
Ending Balance
|
|
$
|
1,106
|
|
|
$
|
18
|
|
|
$
|
3,062
|
|
|
$
|
3,237
|
|
|
$
|
715
|
|
|
$
|
-
|
|
|
$
|
8,138
|
|
The Bancorp's allowance for loan losses impairment evaluation, by loan segment, at June 30, 2011:
Ending balance: individually evaluated for impairment
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
932
|
|
|
$
|
494
|
|
|
$
|
130
|
|
|
$
|
-
|
|
|
$
|
1,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
1,106
|
|
|
$
|
18
|
|
|
$
|
2,130
|
|
|
$
|
2,743
|
|
|
$
|
585
|
|
|
$
|
-
|
|
|
$
|
6,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING RECEIVABLES Ending balance
|
|
$
|
149,248
|
|
|
$
|
591
|
|
|
$
|
158,348
|
|
|
$
|
25,043
|
|
|
$
|
62,950
|
|
|
$
|
9,881
|
|
|
$
|
406,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
55
|
|
|
$
|
-
|
|
|
$
|
9,887
|
|
|
$
|
11,887
|
|
|
$
|
392
|
|
|
$
|
-
|
|
|
$
|
22,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
149,193
|
|
|
$
|
591
|
|
|
$
|
148,461
|
|
|
$
|
13,156
|
|
|
$
|
62,558
|
|
|
$
|
9,881
|
|
|
$
|
383,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
The Bancorp's allowance for loan losses impairment evaluation, by loan segment, at December 31, 2010:
Ending balance: individually evaluated for impairment
|
|
$
|
1
|
|
|
$
|
-
|
|
|
$
|
875
|
|
|
$
|
1,897
|
|
|
$
|
21
|
|
|
$
|
-
|
|
|
$
|
2,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
993
|
|
|
$
|
30
|
|
|
$
|
1,898
|
|
|
$
|
2,807
|
|
|
$
|
599
|
|
|
$
|
-
|
|
|
$
|
6,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING RECEIVABLES Ending balance
|
|
$
|
152,881
|
|
|
$
|
874
|
|
|
$
|
163,616
|
|
|
$
|
28,866
|
|
|
$
|
61,726
|
|
|
$
|
10,270
|
|
|
$
|
418,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
64
|
|
|
$
|
-
|
|
|
$
|
10,974
|
|
|
$
|
14,493
|
|
|
$
|
482
|
|
|
$
|
-
|
|
|
$
|
26,013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
152,817
|
|
|
$
|
874
|
|
|
$
|
152,642
|
|
|
$
|
14,373
|
|
|
$
|
61,244
|
|
|
$
|
10,270
|
|
|
$
|
392,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
The Bancorp's credit quality indicators by loan segment are summarized below at June 30, 2011 and December 31, 2010:
|
|
(Dollars in thousands)
|
|
|
|
Corporate Credit Exposure - Credit Risk Portfolio By Creditworthiness Category
|
|
|
|
Commercial Real Estate, Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
& Land Development, and Other Dwellings
|
|
|
Commercial Participations Purchased
|
|
|
Commercial Business Loans
|
|
|
Government
|
|
Loan Grades
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
2 Modest risk
|
|
$
|
28
|
|
|
$
|
31
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,460
|
|
|
$
|
4,724
|
|
|
$
|
-
|
|
|
$
|
-
|
|
3 Acceptable risk
|
|
|
80,384
|
|
|
|
63,330
|
|
|
|
1,431
|
|
|
|
1,473
|
|
|
|
34,705
|
|
|
|
30,549
|
|
|
|
9,881
|
|
|
|
10,270
|
|
4 Pass/monitor
|
|
|
57,485
|
|
|
|
78,758
|
|
|
|
5,971
|
|
|
|
6,482
|
|
|
|
19,381
|
|
|
|
21,131
|
|
|
|
-
|
|
|
|
-
|
|
5 Special mention (watch)
|
|
|
10,298
|
|
|
|
9,817
|
|
|
|
5,754
|
|
|
|
6,419
|
|
|
|
2,956
|
|
|
|
2,517
|
|
|
|
-
|
|
|
|
-
|
|
6 Substandard
|
|
|
10,153
|
|
|
|
11,680
|
|
|
|
11,887
|
|
|
|
14,492
|
|
|
|
1,448
|
|
|
|
2,805
|
|
|
|
-
|
|
|
|
-
|
|
7 Doubtful
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
$
|
158,348
|
|
|
$
|
163,616
|
|
|
$
|
25,043
|
|
|
$
|
28,866
|
|
|
$
|
62,950
|
|
|
$
|
61,726
|
|
|
$
|
9,881
|
|
|
$
|
10,270
|
|
|
|
(Dollars in thousands)
|
|
|
|
Consumer Credit Exposure - Credit Risk Profile Based On Payment Activity
|
|
|
|
Residential Real Estate,
|
|
|
|
|
|
|
Including Home Equity
|
|
|
Consumer Loans
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Performing
|
|
$ |
146,220 |
|
|
$ |
149,892 |
|
|
$ |
591 |
|
|
$ |
871 |
|
Nonperforming
|
|
|
3,028 |
|
|
|
2,989 |
|
|
|
- |
|
|
|
3 |
|
Total
|
|
$ |
149,248 |
|
|
$ |
152,881 |
|
|
$ |
591 |
|
|
$ |
874 |
|
The Bancorp's impaired loans are summarized below:
|
|
|
|
|
|
|
|
|
|
|
For the six months ended
|
|
|
|
As of June 30, 2011
|
|
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Interest
|
|
(Dollars in thousands)
|
|
Recorded
|
|
|
Unpaid Principal
|
|
|
Related
|
|
|
Recorded
|
|
|
Income
|
|
|
|
Investment
|
|
|
Balance
|
|
|
Allowance
|
|
|
Investment
|
|
|
Recognized
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity
|
|
$
|
55
|
|
|
$
|
55
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Commercial real estate, construction & land development, and other dwellings
|
|
|
437
|
|
|
|
813
|
|
|
|
-
|
|
|
|
746
|
|
|
|
12
|
|
Commercial participations purchased
|
|
|
4,249
|
|
|
|
10,566
|
|
|
|
-
|
|
|
|
3,473
|
|
|
|
128
|
|
Commercial business loans
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
177
|
|
|
|
-
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity...
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial real estate, construction & land development, and other dwellings
|
|
|
9,450
|
|
|
|
9,722
|
|
|
|
932
|
|
|
|
9,685
|
|
|
|
358
|
|
Commercial participations purchased
|
|
|
7,638
|
|
|
|
9,180
|
|
|
|
494
|
|
|
|
9,718
|
|
|
|
216
|
|
Commercial business loans
|
|
|
392
|
|
|
|
417
|
|
|
|
130
|
|
|
|
260
|
|
|
|
9
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity...
|
|
$
|
55
|
|
|
$
|
55
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Commercial real estate, construction & land development, and other dwellings
|
|
$
|
9,887
|
|
|
$
|
10,535
|
|
|
$
|
932
|
|
|
$
|
10,431
|
|
|
$
|
370
|
|
Commercial participations purchased
|
|
$
|
11,887
|
|
|
$
|
19,746
|
|
|
$
|
494
|
|
|
$
|
13,191
|
|
|
$
|
344
|
|
Commercial business loans
|
|
$
|
392
|
|
|
$
|
417
|
|
|
$
|
130
|
|
|
$
|
437
|
|
|
$
|
9
|
|
|
|
As of December 31, 2010
|
|
(Dollars in thousands)
|
|
Recorded
|
|
|
Unpaid principal
|
|
|
Related
|
|
|
|
investment
|
|
|
balance
|
|
|
allowance
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity
|
|
$
|
64
|
|
|
$
|
103
|
|
|
$
|
-
|
|
Commercial real estate, construction & land development, and other dwellings
|
|
|
1,054
|
|
|
|
1,345
|
|
|
|
-
|
|
Commercial participations purchased
|
|
|
2,696
|
|
|
|
8,140
|
|
|
|
-
|
|
Commercial business loans
|
|
|
354
|
|
|
|
354
|
|
|
|
-
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
Commercial real estate, construction & land development, and other dwellings
|
|
|
9,920
|
|
|
|
10,361
|
|
|
|
875
|
|
Commercial participations purchased
|
|
|
11,797
|
|
|
|
11,797
|
|
|
|
1,897
|
|
Commercial business loans
|
|
|
128
|
|
|
|
128
|
|
|
|
21
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity
|
|
$
|
64
|
|
|
$
|
103
|
|
|
$
|
1
|
|
Commercial real estate, construction & land development, and other dwellings
|
|
$
|
10,974
|
|
|
$
|
11,706
|
|
|
$
|
875
|
|
Commercial participations purchased
|
|
$
|
14,493
|
|
|
$
|
19,937
|
|
|
$
|
1,897
|
|
Commercial business loans
|
|
$
|
482
|
|
|
$
|
482
|
|
|
$
|
21
|
|
The Bancorp's age analysis of past due financing receivables are summarized below:
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Greater than
|
|
|
|
30-59 Days Past
|
|
|
60-89 Days Past
|
|
|
Greater Than 90
|
|
|
|
|
|
|
|
|
Financing
|
|
|
90 Days and
|
|
|
|
Due
|
|
|
Due
|
|
|
Days
|
|
|
Total Past Due
|
|
|
Current
|
|
|
Receivables
|
|
|
Accruing
|
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity
|
|
$
|
3,498
|
|
|
$
|
1,580
|
|
|
$
|
2,857
|
|
|
$
|
7,935
|
|
|
$
|
141,313
|
|
|
$
|
149,248
|
|
|
$
|
364
|
|
Consumer loans
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
591
|
|
|
|
591
|
|
|
|
-
|
|
Commercial real estate, construction & land development, and other dwellings
|
|
|
347
|
|
|
|
26
|
|
|
|
2,010
|
|
|
|
2,383
|
|
|
|
155,965
|
|
|
|
158,348
|
|
|
|
-
|
|
Commercial participations purchased
|
|
|
-
|
|
|
|
-
|
|
|
|
11,887
|
|
|
|
11,887
|
|
|
|
13,155
|
|
|
|
25,042
|
|
|
|
-
|
|
Commercial business loans
|
|
|
292
|
|
|
|
143
|
|
|
|
-
|
|
|
|
435
|
|
|
|
62,515
|
|
|
|
62,950
|
|
|
|
-
|
|
Government
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
9,881
|
|
|
|
9,881
|
|
|
|
-
|
|
Total
|
|
$
|
4,137
|
|
|
$
|
1,749
|
|
|
$
|
16,754
|
|
|
$
|
22,640
|
|
|
$
|
383,420
|
|
|
$
|
406,060
|
|
|
$
|
364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity
|
|
$
|
5,832
|
|
|
$
|
2,423
|
|
|
$
|
2,859
|
|
|
$
|
11,114
|
|
|
$
|
141,767
|
|
|
$
|
152,881
|
|
|
$
|
145
|
|
Consumer loans
|
|
|
29
|
|
|
|
-
|
|
|
|
3
|
|
|
|
32
|
|
|
|
842
|
|
|
|
874
|
|
|
|
3
|
|
Commercial real estate, construction & land development, and other dwellings
|
|
|
410
|
|
|
|
2,573
|
|
|
|
3,747
|
|
|
|
6,730
|
|
|
|
156,886
|
|
|
|
163,616
|
|
|
|
-
|
|
Commercial participations purchased
|
|
|
-
|
|
|
|
-
|
|
|
|
14,492
|
|
|
|
14,492
|
|
|
|
14,374
|
|
|
|
28,866
|
|
|
|
-
|
|
Commercial business loans
|
|
|
408
|
|
|
|
18
|
|
|
|
354
|
|
|
$
|
780
|
|
|
|
60,946
|
|
|
|
61,726
|
|
|
|
-
|
|
Government
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,270
|
|
|
|
10,270
|
|
|
|
-
|
|
Total
|
|
$
|
6,679
|
|
|
$
|
5,014
|
|
|
$
|
21,455
|
|
|
$
|
33,148
|
|
|
$
|
385,085
|
|
|
$
|
418,233
|
|
|
$
|
148
|
|
The Bancorp's financing receivables on nonaccrual status are summarized below:
|
|
(Dollars in thousands)
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
Residential real estate, including home equity
|
|
$
|
2,664
|
|
|
$
|
2,843
|
|
Consumer loans
|
|
|
-
|
|
|
|
-
|
|
Commercial real estate, construction & land development, and other dwellings
|
|
|
5,069
|
|
|
|
6,150
|
|
Commercial participations purchased
|
|
|
11,887
|
|
|
|
14,492
|
|
Commercial business loans
|
|
|
391
|
|
|
|
482
|
|
Government
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
$
|
20,011
|
|
|
$
|
23,967
|
|
|