Quarterly report pursuant to Section 13 or 15(d)

Loans Receivable

 v2.3.0.11
Loans Receivable
6 Months Ended
Jun. 30, 2011
Disclosure Text Block [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note 4 - Loans Receivable
 
 
(Dollars in thousands)
 
 
June 30, 2011
   
December 31, 2010
 
Loans secured by real estate:
           
Construction and land development
  $ 30,141     $ 46,371  
Residential, including home equity
    149,552       153,150  
Commercial real estate and other dwelling
    153,249       146,111  
Total loans secured by real estate
    332,942       345,632  
Consumer loans
    594       765  
Commercial business
    63,027       61,837  
Government and other
    9,881       10,380  
Subtotal
    406,444       418,614  
Less:
               
Net deferred loan origination fees
    (249 )     (273 )
Undisbursed loan funds
    (134 )     (108 )
Loans receivable
  $ 406,061     $ 418,233  
 
 
The Bancorp's activity in the allowance for loan losses, by loan segment, is summarized below for the six months ended June 30, 2011:

             
Commercial Real
                         
             
Estate,
                         
             
Construction &
                         
 
Residential Real
         
Land
   
Commercial
                   
 
Estate, Including
         
Development, and
   
Participations
   
Commercial
           
(Dollars in thousands)
 
Home Equity
   
Consumer Loans
   
Other Dwellings
   
Purchased
   
Business Loans
   
Government
   
Total
 
For the six months ending June 30, 2011
                                         
Allowance for loan losses:
                                         
Beginning Balance
  $ 994     $ 30     $ 2,773     $ 4,704     $ 620     $ -       9,121  
Charge-offs
    (235 )     (4 )     (567 )     (2,417 )     (111 )     -       (3,334 )
Recoveries
    102       10       174       -       -       -       286  
Provisions
    245       (18 )     682       950       206       -       2,065  
Ending Balance
  $ 1,106     $ 18     $ 3,062     $ 3,237     $ 715     $ -     $ 8,138  

The Bancorp's allowance for loan losses impairment evaluation, by loan segment, at June 30, 2011:

Ending balance: individually evaluated for impairment
  $ -     $ -     $ 932     $ 494     $ 130     $ -     $ 1,556  
                                                         
Ending balance: collectively evaluated for impairment
  $ 1,106     $ 18     $ 2,130     $ 2,743     $ 585     $ -     $ 6,582  
                                                         
Ending balance: loans acquired with deteriorated credit quality
  $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                         
FINANCING RECEIVABLES Ending balance
  $ 149,248     $ 591     $ 158,348     $ 25,043     $ 62,950     $ 9,881     $ 406,061  
                                                         
Ending balance: individually evaluated for impairment
  $ 55     $ -     $ 9,887     $ 11,887     $ 392     $ -     $ 22,221  
                                                         
Ending balance: collectively evaluated for impairment
  $ 149,193     $ 591     $ 148,461     $ 13,156     $ 62,558     $ 9,881     $ 383,840  
                                                         
Ending balance: loans acquired with deteriorated credit quality
  $ -     $ -     $ -     $ -     $ -     $ -     $ -  

The Bancorp's allowance for loan losses impairment evaluation, by loan segment, at December 31, 2010:

Ending balance: individually evaluated for impairment
  $ 1     $ -     $ 875     $ 1,897     $ 21     $ -     $ 2,794  
                                                         
Ending balance: collectively evaluated for impairment
  $ 993     $ 30     $ 1,898     $ 2,807     $ 599     $ -     $ 6,327  
                                                         
Ending balance: loans acquired with deteriorated credit quality
  $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                         
FINANCING RECEIVABLES Ending balance
  $ 152,881     $ 874     $ 163,616     $ 28,866     $ 61,726     $ 10,270     $ 418,233  
                                                         
Ending balance: individually evaluated for impairment
  $ 64     $ -     $ 10,974     $ 14,493     $ 482     $ -     $ 26,013  
                                                         
Ending balance: collectively evaluated for impairment
  $ 152,817     $ 874     $ 152,642     $ 14,373     $ 61,244     $ 10,270     $ 392,220  
                                                         
Ending balance: loans acquired with deteriorated credit quality
  $ -     $ -     $ -     $ -     $ -     $ -     $ -  

The Bancorp's credit quality indicators by loan segment are summarized below at June 30, 2011 and December 31, 2010:
   
(Dollars in thousands)
 
   
Corporate Credit Exposure - Credit Risk Portfolio By Creditworthiness Category
 
   
Commercial Real Estate, Construction
                                     
   
& Land Development, and Other Dwellings
   
Commercial Participations Purchased
   
Commercial Business Loans
   
Government
 
Loan Grades
 
2011
   
2010
   
2011
   
2010
   
2011
   
2010
   
2011
   
2010
 
2 Modest risk
  $ 28     $ 31     $ -     $ -     $ 4,460     $ 4,724     $ -     $ -  
3 Acceptable risk
    80,384       63,330       1,431       1,473       34,705       30,549       9,881       10,270  
4 Pass/monitor
    57,485       78,758       5,971       6,482       19,381       21,131       -       -  
5 Special mention (watch)
    10,298       9,817       5,754       6,419       2,956       2,517       -       -  
6 Substandard
    10,153       11,680       11,887       14,492       1,448       2,805       -       -  
7 Doubtful
    -       -       -       -       -       -       -       -  
Total
  $ 158,348     $ 163,616     $ 25,043     $ 28,866     $ 62,950     $ 61,726     $ 9,881     $ 10,270  

   
(Dollars in thousands)
 
   
Consumer Credit Exposure - Credit Risk Profile Based On Payment Activity
 
   
Residential Real Estate,
       
   
Including Home Equity
   
Consumer Loans
 
   
2011
   
2010
   
2011
   
2010
 
Performing
  $ 146,220     $ 149,892     $ 591     $ 871  
Nonperforming
    3,028       2,989       -       3  
Total
  $ 149,248     $ 152,881     $ 591     $ 874  

 
The Bancorp's impaired loans are summarized below:
                     
For the six months ended
 
   
As of June 30, 2011
   
June 30, 2011
 
                     
Average
   
Interest
 
(Dollars in thousands)
 
Recorded
   
Unpaid Principal
   
Related
   
Recorded
   
Income
 
   
Investment
   
Balance
   
Allowance
   
Investment
   
Recognized
 
With no related allowance recorded:
                             
Residential real estate, including home equity
  $ 55     $ 55     $ -     $ -     $ -  
Commercial real estate, construction & land development, and other dwellings
    437       813       -       746       12  
Commercial participations purchased
    4,249       10,566       -       3,473       128  
Commercial business loans
    -       -       -       177       -  
With an allowance recorded:
                                       
Residential real estate, including home equity...
    -       -       -       -       -  
Commercial real estate, construction & land development, and other dwellings
    9,450       9,722       932       9,685       358  
Commercial participations purchased
    7,638       9,180       494       9,718       216  
Commercial business loans
    392       417       130       260       9  
Total:
                                       
Residential real estate, including home equity...
  $ 55     $ 55     $ -     $ -     $ -  
Commercial real estate, construction & land development, and other dwellings
  $ 9,887     $ 10,535     $ 932     $ 10,431     $ 370  
Commercial participations purchased
  $ 11,887     $ 19,746     $ 494     $ 13,191     $ 344  
Commercial business loans
  $ 392     $ 417     $ 130     $ 437     $ 9  

   
As of December 31, 2010
 
(Dollars in thousands)
 
Recorded
   
Unpaid principal
   
Related
 
   
investment
   
balance
   
allowance
 
With no related allowance recorded:
                 
Residential real estate, including home equity
  $ 64     $ 103     $ -  
Commercial real estate, construction & land development, and other dwellings
    1,054       1,345       -  
Commercial participations purchased
    2,696       8,140       -  
Commercial business loans
    354       354       -  
With an allowance recorded:
                       
Residential real estate, including home equity
    -       -       1  
Commercial real estate, construction & land development, and other dwellings
    9,920       10,361       875  
Commercial participations purchased
    11,797       11,797       1,897  
Commercial business loans
    128       128       21  
Total:
                       
Residential real estate, including home equity
  $ 64     $ 103     $ 1  
Commercial real estate, construction & land development, and other dwellings
  $ 10,974     $ 11,706     $ 875  
Commercial participations purchased
  $ 14,493     $ 19,937     $ 1,897  
Commercial business loans
  $ 482     $ 482     $ 21  

 
The Bancorp's age analysis of past due financing receivables are summarized below:
       
(Dollars in thousands)
                         
                                     
Recorded
 
                                       
Investments
 
                               
Total
   
Greater than
 
   
30-59 Days Past
   
60-89 Days Past
   
Greater Than 90
               
Financing
   
90 Days and
 
   
Due
   
Due
   
Days
   
Total Past Due
   
Current
   
Receivables
   
Accruing
 
June 30, 2011
                                         
Residential real estate, including home equity
  $ 3,498     $ 1,580     $ 2,857     $ 7,935     $ 141,313     $ 149,248     $ 364  
Consumer loans
    -       -       -       -       591       591       -  
Commercial real estate, construction & land development, and other dwellings
    347       26       2,010       2,383       155,965       158,348       -  
Commercial participations purchased
    -       -       11,887       11,887       13,155       25,042       -  
Commercial business loans
    292       143       -       435       62,515       62,950       -  
Government
    -       -       -       -       9,881       9,881       -  
Total
  $ 4,137     $ 1,749     $ 16,754     $ 22,640     $ 383,420     $ 406,060     $ 364  
                                                         
December 31, 2010
                                                       
Residential real estate, including home equity
  $ 5,832     $ 2,423     $ 2,859     $ 11,114     $ 141,767     $ 152,881     $ 145  
Consumer loans
    29       -       3       32       842       874       3  
Commercial real estate, construction & land development, and other dwellings
    410       2,573       3,747       6,730       156,886       163,616       -  
Commercial participations purchased
    -       -       14,492       14,492       14,374       28,866       -  
Commercial business loans
    408       18       354     $ 780       60,946       61,726       -  
Government
    -       -       -       -       10,270       10,270       -  
Total
  $ 6,679     $ 5,014     $ 21,455     $ 33,148     $ 385,085     $ 418,233     $ 148  
The Bancorp's financing receivables on nonaccrual status are summarized below:
 
(Dollars in thousands)
 
 
June 30,
   
December 31,
 
 
2011
   
2010
 
Residential real estate, including home equity
  $ 2,664     $ 2,843  
Consumer loans
    -       -  
Commercial real estate, construction & land development, and other dwellings
    5,069       6,150  
Commercial participations purchased
    11,887       14,492  
Commercial business loans
    391       482  
Government
    -       -  
Total
  $ 20,011     $ 23,967