Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.21.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 4,679 $ 3,192
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:    
Origination of loans for sale (49,083) (24,870)
Sale of loans originated for sale 57,876 26,197
Depreciation and amortization, net of accretion 990 1,039
Amortization of mortgage servicing rights 53 12
Stock based compensation expense 146 94
Net surrender value of restricted stock awards (68) (85)
Gain on sale of securities, net (417) (510)
Gain on sale of loans held-for-sale, net (2,026) (635)
Gain on derivatives (23) (518)
Loss/(gain) on sale of foreclosed real estate, net 9 (60)
Provision for loan losses 578 514
Net change in:    
Interest receivable (284) (85)
Other assets 2,662 (637)
Cash value of bank owned life insurance (169) (169)
Accrued expenses and other liabilities 1,558 5,885
Total adjustments 11,802 6,172
Net cash - operating activities 16,481 9,364
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from maturities of certificates of deposits in other financial institutions 423 429
Proceeds from maturities and pay downs of securities available-for-sale 27,287 16,671
Proceeds from sales of securities available-for-sale 6,904 17,886
Purchase of securities available-for-sale (54,540) (44,972)
Net change in loans receivable (4,486) (12,118)
Purchase of loans receivable (2,989) 0
Purchase of premises and equipment, net (379) (200)
Proceeds from sale of foreclosed real estate, net 48 134
Net cash - investing activities (27,732) (22,170)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net change in deposits 64,355 7,272
Repayment of FHLB advances (6,000) 0
Change in other borrowed funds 2,057 1,492
Dividends paid (1,074) (1,070)
Net cash - financing activities 59,338 7,694
Net change in cash and cash equivalents 48,087 (5,112)
Cash and cash equivalents at beginning of period 19,922 47,258
Cash and cash equivalents at end of period 68,009 42,146
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest 690 2,283
Noncash activities:    
Transfers from loans to foreclosed real estate 0 23
Dividends declared not paid $ 1,079 $ 1,074