Quarterly report pursuant to Section 13 or 15(d)

Note 4 - Securities

v3.22.1
Note 4 - Securities
3 Months Ended
Mar. 31, 2022
Notes to Financial Statements  
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

Note 4 - Securities

The estimated fair value of available-for-sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income were as follows:

 

   

(Dollars in thousands)

 
           

Gross

   

Gross

   

Estimated

 
   

Cost

   

Unrealized

   

Unrealized

   

Fair

 
   

Basis

   

Gains

   

Losses

   

Value

 

March 31, 2022

                               

U.S. government sponsored entities

  $ 8,883     $ -     $ (681 )   $ 8,202  

U.S. treasury securities

    199       -       -       199  

Collateralized mortgage obligations and residential mortgage-backed securities

    178,431       45       (14,353 )     164,123  

Municipal securities

    317,000       1,727       (27,903 )     290,824  

Collateralized debt obligations

    2,173       -       (1,201 )     972  

Total securities available-for-sale

  $ 506,686     $ 1,772     $ (44,138 )   $ 464,320  

 

   

(Dollars in thousands)

 
           

Gross

   

Gross

   

Estimated

 
   

Cost

   

Unrealized

   

Unrealized

   

Fair

 
   

Basis

   

Gains

   

Losses

   

Value

 

December 31, 2021

                               

U.S. government sponsored entities

  $ 8,883     $ -     $ (214 )   $ 8,669  

U.S. treasury securities

    400       -       -       400  

Collateralized mortgage obligations and residential mortgage-backed securities

    187,279       961       (3,539 )     184,701  

Municipal securities

    322,750       9,904       (527 )     332,127  

Collateralized debt obligations

    2,173       -       (1,181 )     992  

Total securities available-for-sale

  $ 521,485     $ 10,865     $ (5,461 )   $ 526,889  

 

The estimated fair value of available-for-sale debt securities at March 31, 2022, by contractual maturity, were as follows. Securities not due at a single maturity date, primarily collateralized mortgage obligations and residential mortgage-backed securities, are shown separately.

 

   

(Dollars in thousands)

 
   

Available-for-sale

 
           

Estimated

 
   

Cost

   

Fair

 

March 31, 2022

 

Basis

   

Value

 

Due in one year or less

  $ 389     $ 390  

Due from one to five years

    1,759       1,763  

Due from five to ten years

    30,204       29,468  

Due over ten years

    295,903       268,576  

Collateralized mortgage obligations and residential mortgage-backed securities

    178,431       164,123  

Total

  $ 506,686     $ 464,320  

 

The contractual maturities and weighted average yields for the U.S. government securities, agency securities, municipal securities, and trust preferred securities at March 31, 2022, are summarized in the table below. Securities not due at a single maturity date, such as mortgage-backed securities and collateralized mortgage obligations are not included in the following table. The carrying values are stated in thousands (000’s).

 

The weighted average yields were calculated by multiplying each carrying value by its yield and dividing the sum of these results by the total carrying values. Yields presented are not on a tax-equivalent basis.

 

   

Within 1 Year

   

1 - 5 Years

   

5 - 10 Years

   

After 10 Years

   

Total

 
   

Amount

   

Yield

   

Amount

   

Yield

   

Amount

   

Yield

   

Amount

   

Yield

   

Amount

 

U.S. government sponsored entities:

  $ -       0.00 %   $ -       0.00 %   $ 8,202       1.00 %   $ -       0.00 %   $ 8,202  

AFS

                                                                       

U.S. treasury securities:

                                                                       

AFS

    199       0.13 %     -       0.00 %     -       0.00 %     -       0.00 %     199  

Municipal Securities:

                                                                       

AFS

    191       4.84 %     1,763       4.13 %     21,266       3.56 %     267,604       2.87 %     290,824  

Trust Preferred Securities:

                                                                       

AFS

    -       0.00 %     -       0.00 %     -       0.00 %     972       1.57 %     972  

Totals

  $ 390       2.43 %   $ 1,763       4.13 %   $ 29,468       2.85 %   $ 268,576       2.87 %   $ 300,197  

 

Sales of available-for-sale securities were as follows for the three months ended:

 

   

(Dollars in thousands)

 
   

March 31,

   

March 31,

 
   

2022

   

2021

 
                 

Proceeds

  $ 16,236     $ 6,904  

Gross gains

    397       417  

Gross losses

    (16 )     -  

 

Accumulated other comprehensive income/(loss) balances, net of tax, related to available-for-sale securities, were as follows:

 

    (Dollars in thousands)  
   

Unrealized
gain/(loss)

 

Ending balance, December 31, 2021

  $ 4,276  

Current period change

    (37,738 )

Ending balance, March 31, 2022

  $ (33,462 )

 

Securities with market values of approximately $34.8 million and $39.5 million were pledged as of March 31, 2022, and December 31, 2021, respectively, as collateral for repurchase agreements, public funds, and for other purposes as permitted or required by law.

 

Securities with gross unrealized losses at March 31, 2022, and December 31, 2021, not recognized in income are as follows:

 

   

(Dollars in thousands)

         
   

Less than 12 months

   

12 months or longer

   

Total

    Percentage of  
   

Estimated

           

Estimated

           

Estimated

           

Total Portfolio

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

in Loss

 
   

Value

   

Losses

   

Value

   

Losses

   

Value

   

Losses

   

Position

 

March 31, 2022

                                                       

U.S. government sponsored entities

  $ -     $ -     $ 8,202     $ (681 )   $ 8,202     $ (681 )     100.0 %

Collateralized mortgage obligations and residential mortgage-backed securities

    99,994       (7,368 )     60,792       (6,985 )     160,786       (14,353 )     98.0 %

Municipal securities

    232,220       (27,678 )     2,594       (225 )     234,814       (27,903 )     80.7 %

Collateralized debt obligations

    -       -       972       (1,201 )     972       (1,201 )     100.0 %

Total temporarily impaired

  $ 332,214     $ (35,046 )   $ 72,560     $ (9,092 )   $ 404,774     $ (44,138 )     87.2 %

Number of securities

            384               33               417          

 

 

   

(Dollars in thousands)

         
   

Less than 12 months

   

12 months or longer

   

Total

    Percentage of  
   

Estimated

           

Estimated

           

Estimated

            Total Portfolio  
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

in Loss

 
   

Value

   

Losses

   

Value

   

Losses

   

Value

   

Losses

   

Position

 

December 31, 2021

                                                       

U.S. government sponsored entities

  $ 8,669     $ (214 )   $ -     $ -     $ 8,669     $ (214 )     100.0 %

Collateralized mortgage obligations and residential mortgage-backed securities

    126,373       (3,175 )     8,109       (364 )     134,482       (3,539 )     72.8 %

Municipal securities

    70,309       (527 )     -       -       70,309       (527 )     21.2 %

Collateralized debt obligations

    -       -       992       (1,181 )     992       (1,181 )     100.0 %

Total temporarily impaired

  $ 205,351     $ (3,916 )   $ 9,101     $ (1,545 )   $ 214,452     $ (5,461 )     40.7 %

Number of securities

            133               5               138          

 

Unrealized losses on securities have not been recognized into income because the securities are of high credit quality or have undisrupted cash flows. Management has the intent and ability to hold those securities for the foreseeable future, and the decline in fair value is largely due to changes in interest rates and volatility in securities markets. The fair values are expected to recover as the securities approach maturity.