Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows

v2.3.0.15
Consolidated Statements of Cash Flows (USD $)
In Thousands
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 3,981 $ 4,046
Adjustments to reconcile net income to net cash provided by operating activities:    
Origination of loans for sale (5,231) (22,296)
Sale of loans originated for sale 5,330 23,366
Depreciation and amortization, net of accretion 1,656 1,570
Amortization of mortgage servicing rights 103 81
Stock based compensation expense 27 27
Gain on sale of securities, net (683) (853)
Gain on sale of loans held-for-sale, net (137) (607)
Net losses due to other-than-temporary impairment of securities 0 128
Loss on foreclosed real estate, net (786) 201
Provision for loan losses 2,635 4,120
Net change in:    
Interest receivable 266 262
Other assets 1,418 1,590
Cash value of bank owned life insurance (299) (306)
Accrued expenses and other liabilities 1,333 2,018
Total adjustments 5,632 9,301
Net cash - operating activities 9,613 13,347
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from maturities and pay downs of securities available-for-sale 30,982 22,743
Proceeds from sales of securities available-for-sale 13,562 16,630
Purchases of securities available-for-sale (65,243) (53,240)
Proceeds from maturities and pay downs of securities held-to-maturity 1,807 1,063
Proceeds from sale of Federal Home Loan Bank Stock 296 0
Net change in loans receivable 7,943 19,210
Proceeds from sales of foreclosed real estate 2,279 1,495
Purchase of premises and equipment, net (268) (847)
Net cash - investing activities (8,642) 7,054
CASH FLOWS FROM FINANCING ACTIVITIES:    
Change in deposits 7,392 (2,626)
Proceeds from FHLB advances 3,000 13,000
Repayment of FHLB advances (3,000) (22,000)
Change in other borrowed funds 5,195 (4,293)
Proceeds from sale of treasury stock 92 122
Dividends paid (1,274) (1,775)
Net cash - financing activities 11,405 (17,572)
Net change in cash and cash equivalents 12,376 2,829
Cash and cash equivalents at beginning of period 10,938 13,222
Cash and cash equivalents at end of period 23,314 16,051
SUPPLEMENTAL CASH FLOW INFORMATION:    
Interest 2,560 4,035
Income taxes 738 1,185
SUPPLEMENTAL NONCASH INFORMATION:    
Transfers from loans to foreclosed real estate 585 3,573
Transfers from loans to loans held for sale 0 5,167
Transfers from securities held-to-maturity to available-for-sale $ 16,437 $ 0