Annual report [Section 13 and 15(d), not S-K Item 405]

Fair Value (Tables)

v3.26.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis Assets measured at fair value on a recurring basis are summarized below:
Fair Value Measurements at December 31, 2025 Using
(Dollars in thousands) Estimated
Fair
Value
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets:
Interest rate swap contracts $ 3,641  $ $ 3,641  $
Interest rate lock commitments 50  50 
Available-for-sale debt securities:
U.S. government agency securities 8,466  8,466 
Collateralized mortgage obligations and residential mortgage-backed securities 104,665  104,665 
Municipal securities 201,214  201,214 
Collateralized debt obligations 1,882  1,882 
Total securities available-for-sale $ 316,227  $ $ 314,345  $ 1,882 
Liabilities:
Interest rate swap contracts $ 3,641  $ $ 3,641  $
Fair Value Measurements at December 31, 2024 Using
(Dollars in thousands) Estimated
Fair
Value
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets:
Interest rate swap contracts $ 5,486  $ $ 5,486  $
Interest rate lock commitments 82  82 
Available-for-sale debt securities:
U.S. government agency securities 8,061  8,061 
Collateralized mortgage obligations and residential mortgage-backed securities 109,325  109,325 
Municipal securities 214,749  214,749 
Collateralized debt obligations 1,419  1,419 
Total securities available-for-sale $ 333,554  $ $ 332,135  $ 1,419 
Liabilities:
Interest rate swap contracts $ 5,486  $ $ 5,486  $
Schedule of Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
A reconciliation of available-for-sale securities, which require significant adjustment based on unobservable data, are presented in the following table:
Estimated Fair Value
Measurements Using
Significant Unobservable
Inputs (Level 3)
(Dollars in thousands) Available-for-sale securities
Beginning balance, January 1, 2025 $ 1,419 
Principal payments (15)
Total unrealized gains, included in other comprehensive income (loss) 478 
Ending balance, December 31, 2025 $ 1,882 
Beginning balance, January 1, 2024 $ 1,357 
Principal payments (14)
Total unrealized gains, included in other comprehensive income (loss) 76 
Ending balance, December 31, 2024 $ 1,419 
Schedule of Fair Value Measurements, Nonrecurring
Assets measured at fair value on a non-recurring basis are summarized below:
Fair Value Measurements at December 31, 2025 Using
(Dollars in thousands) Estimated
Fair
Value
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Collateral dependent loans $ 6,535  $ $ $ 6,535 
Other real estate owned $ 89  $ $ $ 89 
Fair Value Measurements at December 31, 2024 Using
(Dollars in thousands) Estimated
Fair
Value
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Collateral dependent loans $ 1,496  $ $ $ 1,496 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

(Dollars in thousands) Fair Value at
December 31, 2025
Valuation
 Technique
Significant Unobservable Inputs Range Weighted-Average
Collateralized debt obligations $ 1,882  Discounted cash flow model Default rates, loss severity assumptions, discount rates
7.9% - 11.2%
9.6  %
Collateral dependent loans $ 6,535  Fair Value of Collateral Discount for type of property and current market conditions
0.0% - 80.0%
8.6  %
Other real estate $ 89  Fair Value of Collateral Discount for type of property and current market conditions —  % —  %
1) At December 31, 2025, there was only one property, so no range or weighted-average range is reported.

(Dollars in thousands) Fair Value at
December 31, 2024
Valuation
 Technique
Significant Unobservable Inputs Range Weighted-Average
Collateral dependent loans $ 1,496  Fair Value of Collateral Discount for type of property and current market conditions
—% - 80%
%
Schedule of Fair Value, by Balance Sheet Grouping
The following table shows carrying values and related estimated fair values of financial instruments not carried at fair value in the consolidated balance sheets as of the dates indicated. Estimated fair values are further categorized by the inputs used to measure fair value. Items that are not financial instruments are not included.
December 31, 2025 Estimated Fair Value Measurements
 at December 31, 2025 Using
(Dollars in thousands) Carrying
Value
Estimated
Fair Value
Quoted Prices in
Active Markets for Identical Assets
(Level 1)
Significant
Other Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial assets:
Cash and cash equivalents $ 119,647  $ 119,647  $ 119,647  $ $
Loans held-for-sale 1,096  1,124  1,124 
Loans receivable, net 1,450,387  1,403,061  1,403,061 
Federal Home Loan Bank stock 6,547  6,547  6,547 
Accrued interest receivable 7,781  7,781  7,781 
Financial liabilities:
Non-interest bearing deposits 267,441  267,441  267,441 
Interest bearing deposits 1,459,530  1,458,116  959,939  498,177 
Federal funds purchased and repurchase agreements 39,703  39,671  37,717  1,954 
Borrowed funds 45,000  44,921  44,921 
Accrued interest payable 958  958  958 
December 31, 2024 Estimated Fair Value Measurements
 at December 31, 2024 Using
(Dollars in thousands) Carrying
Value
Estimated
Fair Value
Quoted Prices in
Active Markets for Identical Assets
(Level 1)
Significant
Other Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial assets:
Cash and cash equivalents $ 70,584  $ 70,584  $ 70,584  $ $
Loans held-for-sale 1,253  1,277  1,277 
Loans receivable, net 1,492,065  1,435,148  1,435,148 
Federal Home Loan Bank stock 6,547  6,547  6,547 
Accrued interest receivable 7,721  7,721  7,721 
Financial liabilities:
Non-interest bearing deposits 263,324  263,324  263,324 
Interest bearing deposits 1,497,242  1,496,638  936,989  559,649 
Repurchase agreements 40,116  39,960  32,364  7,596 
Borrowed funds 65,000  63,432  63,432 
Accrued interest payable 620  620  620