Loans, Notes, Trade and Other Receivables Disclosure [Text Block] |
NOTE 3 - Loans Receivable
Year end loans are summarized below:
|
|
(Dollars in thousands) |
|
|
|
2011 |
|
|
2010 |
|
Loans secured by real estate: |
|
|
|
|
|
|
|
|
Construction and land development |
|
$ |
21,143 |
|
|
$ |
46,371 |
|
Residential, including home equity |
|
|
154,426 |
|
|
|
153,150 |
|
Commercial real estate and other dwelling |
|
|
153,715 |
|
|
|
146,111 |
|
Total loans secured by real estate |
|
|
329,284 |
|
|
|
345,632 |
|
Consumer loans |
|
|
472 |
|
|
|
765 |
|
Commercial business |
|
|
63,384 |
|
|
|
61,837 |
|
Government and other |
|
|
8,643 |
|
|
|
10,380 |
|
Subtotal |
|
|
401,783 |
|
|
|
418,614 |
|
Less: |
|
|
|
|
|
|
|
|
Net deferred loan origination fees |
|
|
(264 |
) |
|
|
(273 |
) |
Undisbursed loan funds |
|
|
(118 |
) |
|
|
(108 |
) |
Loans receivable |
|
$ |
401,401 |
|
|
$ |
418,233 |
|
The Bancorp's activity in the allowance for loan losses is summarized below for the years indicated:
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estate, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction & |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Real |
|
|
|
|
|
Land Development, |
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
Estate, Including |
|
|
|
|
|
and Other |
|
|
Participations |
|
|
Commercial |
|
|
Government |
|
|
|
|
|
|
Home Equity |
|
|
Consumer Loans |
|
|
Dwellings |
|
|
Purchased |
|
|
Business Loans |
|
|
Loans |
|
|
Total |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
994 |
|
|
$ |
30 |
|
|
$ |
2,773 |
|
|
$ |
4,704 |
|
|
$ |
620 |
|
|
$ |
- |
|
|
$ |
9,121 |
|
Charge-offs |
|
|
(469 |
) |
|
|
(57 |
) |
|
|
(880 |
) |
|
|
(3,366 |
) |
|
|
(163 |
) |
|
|
- |
|
|
|
(4,935 |
) |
Recoveries |
|
|
112 |
|
|
|
11 |
|
|
|
183 |
|
|
|
- |
|
|
|
3 |
|
|
|
- |
|
|
|
309 |
|
Provisions |
|
|
524 |
|
|
|
31 |
|
|
|
1,253 |
|
|
|
1,061 |
|
|
|
641 |
|
|
|
- |
|
|
|
3,510 |
|
Ending Balance |
|
$ |
1,161 |
|
|
$ |
15 |
|
|
$ |
3,329 |
|
|
$ |
2,399 |
|
|
$ |
1,101 |
|
|
$ |
- |
|
|
$ |
8,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment |
|
$ |
10 |
|
|
$ |
- |
|
|
$ |
1,043 |
|
|
$ |
252 |
|
|
$ |
304 |
|
|
$ |
- |
|
|
$ |
1,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment |
|
$ |
1,151 |
|
|
$ |
15 |
|
|
$ |
2,286 |
|
|
$ |
2,147 |
|
|
$ |
797 |
|
|
$ |
- |
|
|
$ |
6,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING RECEIVABLES (LOANS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
154,135 |
|
|
$ |
472 |
|
|
$ |
154,618 |
|
|
$ |
20,240 |
|
|
$ |
63,293 |
|
|
$ |
8,643 |
|
|
$ |
401,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment |
|
$ |
1,282 |
|
|
$ |
- |
|
|
$ |
11,007 |
|
|
$ |
7,170 |
|
|
$ |
2,214 |
|
|
$ |
- |
|
|
$ |
21,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment |
|
$ |
152,853 |
|
|
$ |
472 |
|
|
$ |
143,611 |
|
|
$ |
13,070 |
|
|
$ |
61,079 |
|
|
$ |
8,643 |
|
|
$ |
379,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR LOAN LOSSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
536 |
|
|
$ |
51 |
|
|
$ |
813 |
|
|
$ |
4,131 |
|
|
$ |
583 |
|
|
$ |
- |
|
|
$ |
6,114 |
|
Charge-offs |
|
|
(764 |
) |
|
|
(35 |
) |
|
|
(900 |
) |
|
|
(987 |
) |
|
|
(182 |
) |
|
|
- |
|
|
$ |
(2,868 |
) |
Recoveries |
|
|
38 |
|
|
|
9 |
|
|
|
- |
|
|
|
248 |
|
|
|
10 |
|
|
|
- |
|
|
$ |
305 |
|
Provisions |
|
|
1,184 |
|
|
|
5 |
|
|
|
2,860 |
|
|
|
1,312 |
|
|
|
209 |
|
|
|
- |
|
|
$ |
5,570 |
|
Ending Balance |
|
$ |
994 |
|
|
$ |
30 |
|
|
$ |
2,773 |
|
|
$ |
4,704 |
|
|
$ |
620 |
|
|
$ |
- |
|
|
$ |
9,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
875 |
|
|
$ |
1,897 |
|
|
$ |
21 |
|
|
$ |
- |
|
|
$ |
2,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment |
|
$ |
993 |
|
|
$ |
30 |
|
|
$ |
1,898 |
|
|
$ |
2,807 |
|
|
$ |
599 |
|
|
$ |
- |
|
|
$ |
6,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING RECEIVABLES (LOANS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
152,881 |
|
|
$ |
874 |
|
|
$ |
163,616 |
|
|
$ |
28,866 |
|
|
$ |
61,726 |
|
|
$ |
10,270 |
|
|
$ |
418,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment |
|
$ |
64 |
|
|
$ |
- |
|
|
$ |
10,974 |
|
|
$ |
14,493 |
|
|
$ |
482 |
|
|
$ |
- |
|
|
$ |
26,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment |
|
$ |
152,817 |
|
|
$ |
874 |
|
|
$ |
152,642 |
|
|
$ |
14,373 |
|
|
$ |
61,244 |
|
|
$ |
10,270 |
|
|
$ |
392,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
The Bancorp has established a standard loan grading system to assist management, lenders and review personnel in their analysis and supervision of the loan portfolio. The use and application of theses grades by the Bancorp is uniform and conforms to regulatory definitions. The loan grading system is as follows:
2 - Moderate risk
Borrower consistently internally generates sufficient cash flow to fund debt service, working assets, and some capital expenditures. Risk of default considered low.
3 – Acceptable
Borrower generates sufficient cash flow to fund debt service, but most working asset and all capital expansion needs are provided from external sources. Profitability ratios and key balance sheet ratios are usually close to peers but one or more ratios e.g. leverage may be higher than peer. Earnings may be trending down over the last three years. Borrower may be able to obtain similar financing from other banks with comparable or less favorable terms. Risk of default is acceptable but requires collateral protection.
4 – Pass/monitor
The borrower has significant weaknesses resulting from performance trends or management concerns. The financial condition of the company has taken a negative turn and may be temporarily strained. Cash flow may be weak but cash reserves remain adequate to meet debt service. Management weaknesses are evident. Borrowers in this category will warrant more than the normal level of supervision and more frequent reporting.
5 – Special mention (watch)
Special Mention credits are considered bankable assets with no apparent loss of principal or interest envisioned but requiring a high level of management attention. Assets in this category are currently protected but are potentially weak. These borrowers are subject to economic, industry, or management factors having an adverse impact upon their prospects for orderly servicing of debt. The perceived risk in continued lending are considered to have increased beyond the level where such loans would normally be granted. These assets constitute an undue and unwarranted credit risk, but not to the point of justifying a classification of Substandard.
6 – Substandard
This classification consists of loans which are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. Financial statements normally reveal some or all of the following: poor trends, lack of earnings and cash flow, excessive debt, lack of liquidity, and the absence of creditor protection. Loans are still considered collectible, but due to increased risks and defined weaknesses of the credit, some loss could be incurred in collection if the deficiencies are not corrected.
7 – Doubtful
This classification consists of loans where the possibility of loss is high after collateral liquidation based upon existing facts, market conditions, and value. Loss is deferred until certain important and reasonably specific pending factors which may strengthen the credit can be exactly determined. These factors may include proposed acquisitions, liquidation procedures, capital injection and receipt of additional collateral, mergers or refinancing plans.
Performing loans are loans that are paying as agreed and are less than ninety days past due on payments of interest and principal.
The Bancorp's credit quality indicators are summarized below at December 31, 2011 and December 31, 2010:
|
|
(Dollars in thousands) |
|
|
|
Corporate Credit Exposure - Credit Risk Portfolio By Creditworthiness Category |
|
|
|
Commercial Real Estate, Construction |
|
|
|
|
|
|
|
|
|
|
|
|
& Land Development, and Other Dwellings |
|
|
Commercial Participations Purchased |
|
|
Commercial Business Loans |
|
|
Government Loans |
|
Loan Grades |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
2 Moderate risk |
|
$ |
25 |
|
|
$ |
31 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
4,467 |
|
|
$ |
4,724 |
|
|
$ |
- |
|
|
$ |
- |
|
3 Acceptable risk |
|
|
85,703 |
|
|
|
63,330 |
|
|
|
2,387 |
|
|
|
1,473 |
|
|
|
37,713 |
|
|
|
30,549 |
|
|
|
8,643 |
|
|
|
10,270 |
|
4Pass/monitor |
|
|
51,429 |
|
|
|
78,758 |
|
|
|
5,903 |
|
|
|
6,482 |
|
|
|
17,532 |
|
|
|
21,131 |
|
|
|
- |
|
|
|
- |
|
5 Special mention (watch) |
|
|
5,509 |
|
|
|
9,817 |
|
|
|
4,780 |
|
|
|
6,419 |
|
|
|
978 |
|
|
|
2,517 |
|
|
|
- |
|
|
|
- |
|
6 Substandard |
|
|
11,952 |
|
|
|
11,680 |
|
|
|
7,170 |
|
|
|
14,492 |
|
|
|
2,603 |
|
|
|
2,805 |
|
|
|
- |
|
|
|
- |
|
7 Doubtful |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total |
|
$ |
154,618 |
|
|
$ |
163,616 |
|
|
$ |
20,240 |
|
|
$ |
28,866 |
|
|
$ |
63,293 |
|
|
$ |
61,726 |
|
|
$ |
8,643 |
|
|
$ |
10,270 |
|
|
|
(Dollars in thousands) |
|
|
|
Consumer Credit Exposure - Credit Risk Profile Based On Payment Activity |
|
|
|
Residential Real Estate, |
|
|
|
|
|
|
Including Home Equity |
|
|
Consumer Loans |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Performing |
|
$ |
151,375 |
|
|
$ |
149,892 |
|
|
$ |
472 |
|
|
$ |
871 |
|
Non-performing |
|
|
2,760 |
|
|
|
2,989 |
|
|
|
- |
|
|
|
3 |
|
Total |
|
$ |
154,135 |
|
|
$ |
152,881 |
|
|
$ |
472 |
|
|
$ |
874 |
|
The Bancorp's troubled debt restructurings are summarized below:
|
|
(Dollars in thousands) |
|
|
|
|
|
|
Pre-Modification |
|
|
Post-Modification |
|
|
|
|
|
Pre-Modification |
|
|
Post-Modification |
|
|
|
|
|
|
Outstanding |
|
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Outstanding |
|
|
|
Number of |
|
|
Recorded |
|
|
Recorded |
|
|
Number of |
|
|
Recorded |
|
|
Recorded |
|
|
|
Contracts |
|
|
Investment |
|
|
Investment |
|
|
Contracts |
|
|
Investment |
|
|
Investment |
|
|
|
December 31, 2011 |
|
|
December 31, 2010 |
|
Troubled Debt Restructurings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity |
|
|
14 |
|
|
$ |
1,290 |
|
|
$ |
1,282 |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
Consumer loans |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Commercial real estate, construction & land development, and other dwellings |
|
|
3 |
|
|
|
8,097 |
|
|
|
7,836 |
|
|
|
3 |
|
|
|
6,093 |
|
|
|
5,909 |
|
Commercial participations purchased |
|
|
2 |
|
|
|
7,975 |
|
|
|
5,635 |
|
|
|
2 |
|
|
|
7,975 |
|
|
|
6,186 |
|
Commercial business loans |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Government loans |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Number of |
|
|
Recorded |
|
|
Number of |
|
|
Recorded |
|
|
|
Contracts |
|
|
Investment |
|
|
Contracts |
|
|
Investment |
|
|
|
December 31, 2011 |
|
|
December 31, 2010 |
|
Troubled Debt Restructurings That |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequently Defaulted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
Consumer loans |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Commercial real estate, construction & land development, and other dwellings |
|
|
1 |
|
|
|
376 |
|
|
|
- |
|
|
|
- |
|
Commercial participations purchased |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Commercial business loans |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Government loans |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
The Bancorp's individually evaluated impaired loans are summarized below:
|
|
As of December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Interest |
|
(Dollars in thousands)
|
|
Recorded |
|
|
Unpaid Principal |
|
|
Related |
|
|
Recorded |
|
|
Income |
|
|
|
Investment |
|
|
Balance |
|
|
Allowance |
|
|
Investment |
|
|
Recognized |
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
26 |
|
|
$ |
- |
|
Commercial real estate, construction & land development, and other dwellings
|
|
|
690 |
|
|
|
880 |
|
|
|
- |
|
|
|
1,725 |
|
|
|
16 |
|
Commercial participations purchased |
|
|
2,483 |
|
|
|
8,158 |
|
|
|
- |
|
|
|
2,946 |
|
|
|
182 |
|
Commercial business loans |
|
|
793 |
|
|
|
818 |
|
|
|
- |
|
|
|
386 |
|
|
|
20 |
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity |
|
|
1,282 |
|
|
|
1,282 |
|
|
|
10 |
|
|
|
278 |
|
|
|
- |
|
Commercial real estate, construction & land development, and other dwellings
|
|
|
10,317 |
|
|
|
12,662 |
|
|
|
1,043 |
|
|
|
8,698 |
|
|
|
463 |
|
Commercial participations purchased |
|
|
4,687 |
|
|
|
4,687 |
|
|
|
252 |
|
|
|
8,990 |
|
|
|
186 |
|
Commercial business loans |
|
|
1,421 |
|
|
|
1,421 |
|
|
|
304 |
|
|
|
739 |
|
|
|
15 |
|
Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity |
|
$ |
1,282 |
|
|
$ |
1,282 |
|
|
$ |
10 |
|
|
$ |
304 |
|
|
$ |
- |
|
Commercial real estate, construction & land development, and other dwellings |
|
$ |
11,007 |
|
|
$ |
13,542 |
|
|
$ |
1,043 |
|
|
$ |
10,423 |
|
|
$ |
479 |
|
Commercial participations purchased |
|
$ |
7,170 |
|
|
$ |
12,845 |
|
|
$ |
252 |
|
|
$ |
11,936 |
|
|
$ |
368 |
|
Commercial business loans |
|
$ |
2,214 |
|
|
$ |
2,239 |
|
|
$ |
304 |
|
|
$ |
1,125 |
|
|
$ |
35 |
|
|
|
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Interest |
|
(Dollars in thousands) |
|
Recorded |
|
|
Unpaid principal |
|
|
Related |
|
|
Recorded |
|
|
Income |
|
|
|
investment |
|
|
balance |
|
|
allowance |
|
|
Investment |
|
|
Recognized |
|
With no related allowance recorded: Residential real estate, including home equity |
|
$ |
64 |
|
|
$ |
103 |
|
|
$ |
- |
|
|
$ |
28 |
|
|
$ |
- |
|
Commercial real estate, construction & land development, and other dwellings |
|
|
1,054 |
|
|
|
1,345 |
|
|
|
- |
|
|
|
2,181 |
|
|
|
19 |
|
Commercial participations purchased |
|
|
2,696 |
|
|
|
8,140 |
|
|
|
- |
|
|
|
397 |
|
|
|
92 |
|
Commercial business loans |
|
|
354 |
|
|
|
354 |
|
|
|
- |
|
|
|
414 |
|
|
|
1 |
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity |
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
Commercial real estate, construction & land development, and other dwellings |
|
|
9,920 |
|
|
|
10,361 |
|
|
|
875 |
|
|
|
3,181 |
|
|
|
305 |
|
Commercial participations purchased |
|
|
11,797 |
|
|
|
11,797 |
|
|
|
1,897 |
|
|
|
16,098 |
|
|
|
216 |
|
Commercial business loans |
|
|
128 |
|
|
|
128 |
|
|
|
21 |
|
|
|
113 |
|
|
|
4 |
|
Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity |
|
$ |
64 |
|
|
$ |
103 |
|
|
$ |
1 |
|
|
$ |
28 |
|
|
$ |
- |
|
Commercial real estate, construction & land development, and other dwellings |
|
$ |
10,974 |
|
|
$ |
11,706 |
|
|
$ |
875 |
|
|
$ |
5,362 |
|
|
$ |
324 |
|
Commercial participations purchased |
|
$ |
14,493 |
|
|
$ |
19,937 |
|
|
$ |
1,897 |
|
|
$ |
16,495 |
|
|
$ |
308 |
|
Commercial business loans |
|
$ |
482 |
|
|
$ |
482 |
|
|
$ |
21 |
|
|
$ |
527 |
|
|
$ |
5 |
|
The Bancorp's age analysis of past due loans are summarized below:
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Greater than |
|
|
|
30-59 Days Past |
|
|
60-89 Days Past |
|
|
Greater Than 90 |
|
|
|
|
|
|
|
|
Financing |
|
|
90 Days and |
|
|
|
Due |
|
|
Due |
|
|
Days Past Due |
|
|
Total Past Due |
|
|
Current |
|
|
Receivables |
|
|
Accruing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity |
|
$ |
3,413 |
|
|
$ |
874 |
|
|
$ |
2,663 |
|
|
$ |
6,950 |
|
|
$ |
147,185 |
|
|
$ |
154,135 |
|
|
$ |
279 |
|
Consumer loans |
|
|
7 |
|
|
|
- |
|
|
|
- |
|
|
|
7 |
|
|
|
465 |
|
|
|
472 |
|
|
|
- |
|
Commercial real estate, construction & land development, and other dwellings |
|
|
604 |
|
|
|
238 |
|
|
|
1,616 |
|
|
|
2,458 |
|
|
|
152,160 |
|
|
|
154,618 |
|
|
|
- |
|
Commercial participations purchased |
|
|
7 |
|
|
|
- |
|
|
|
7,169 |
|
|
|
7,176 |
|
|
|
13,064 |
|
|
|
20,240 |
|
|
|
- |
|
Commercial business loans |
|
|
458 |
|
|
|
323 |
|
|
|
717 |
|
|
|
1,498 |
|
|
|
61,795 |
|
|
|
63,293 |
|
|
|
- |
|
Government loans |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,643 |
|
|
|
8,643 |
|
|
|
- |
|
Total |
|
$ |
4,489 |
|
|
$ |
1,435 |
|
|
$ |
12,165 |
|
|
$ |
18,089 |
|
|
$ |
383,312 |
|
|
$ |
401,401 |
|
|
$ |
279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate, including home equity |
|
$ |
5,832 |
|
|
$ |
2,423 |
|
|
$ |
2,859 |
|
|
$ |
11,114 |
|
|
$ |
141,767 |
|
|
$ |
152,881 |
|
|
$ |
145 |
|
Consumer loans |
|
|
29 |
|
|
|
- |
|
|
|
3 |
|
|
|
32 |
|
|
|
842 |
|
|
|
874 |
|
|
|
3 |
|
Commercial real estate, construction & land development, and other dwellings |
|
|
410 |
|
|
|
2,573 |
|
|
|
3,747 |
|
|
|
6,730 |
|
|
|
156,886 |
|
|
|
163,616 |
|
|
|
- |
|
Commercial participations purchased |
|
|
- |
|
|
|
- |
|
|
|
14,492 |
|
|
|
14,492 |
|
|
|
14,374 |
|
|
|
28,866 |
|
|
|
- |
|
Commercial business loans |
|
|
408 |
|
|
|
18 |
|
|
|
354 |
|
|
$ |
780 |
|
|
|
60,946 |
|
|
|
61,726 |
|
|
|
- |
|
Government loans |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10,270 |
|
|
|
10,270 |
|
|
|
- |
|
Total |
|
$ |
6,679 |
|
|
$ |
5,014 |
|
|
$ |
21,455 |
|
|
$ |
33,148 |
|
|
$ |
385,085 |
|
|
$ |
418,233 |
|
|
$ |
148 |
|
The Bancorp's loans on nonaccrual status are summarized below:
|
|
(Dollars in thousands) |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Residential real estate, including home equity |
|
$ |
2,481 |
|
|
$ |
2,843 |
|
Consumer loans |
|
|
- |
|
|
|
- |
|
Commercial real estate, construction & land development, and other dwellings |
|
|
3,433 |
|
|
|
6,150 |
|
Commercial participations purchased |
|
|
7,170 |
|
|
|
14,492 |
|
Commercial business loans |
|
|
926 |
|
|
|
482 |
|
Government loans |
|
|
- |
|
|
|
- |
|
Total |
|
$ |
14,010 |
|
|
$ |
23,967 |
|
During September 2010, the Bancorp’s management implemented a strategy with a sale of fixed rate mortgage loans from its loan portfolio by selling $5.1 million in fixed rate mortgage loans, while funding newly originated construction & land development, commercial and government loan originations. During January of 2009, the Bancorp’s management implemented a similar strategy with a sale of fixed rate mortgage loans from its loan portfolio by selling $10.7 million in fixed rate mortgage loans, while funding newly originated construction & land development, commercial and government loan originations. Implementing both balance sheet restructuring strategies had a positive impact on interest rate risk by replacing longer duration fixed rate mortgage loans with shorter duration non-mortgage loans that will reprice more frequently. The gain realized from the 2010 loan sale totaled approximately $217 thousand.
|