Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows

v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,354 $ 1,172
Adjustments to reconcile net income to net cash provided by operating activities:    
Origination of loans for sale (3,011) (2,788)
Sale of loans originated for sale 3,071 3,261
Depreciation and amortization, net of accretion 609 548
Amortization of mortgage servicing rights 31 45
Stock based compensation expense 4 9
Gain on sale of securities, net (366) (263)
Gain on sale of loans held-for-sale, net (75) (81)
Gain on foreclosed real estate, net (36) (59)
Provision for loan losses 525 1,110
Net change in:    
Interest receivable 185 93
Other assets 385 539
Accrued expenses and other liabilities (2,455) 924
Total adjustments (1,133) 3,338
Net cash - operating activities 221 4,510
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from maturities and pay downs of securities available-for-sale 15,505 8,875
Proceeds from sales of securities available-for-sale 7,961 6,384
Purchases of securities available-for-sale (24,742) (25,858)
Proceeds from maturities and pay downs of securities held-to-maturity 0 619
Net change in loans receivable (12,934) 6,281
Proceeds from sales of foreclosed real estate 515 633
Purchase of premises and equipment, net (214) (42)
Cash value of bank owned life insurance (97) (101)
Net cash - investing activities (14,006) (3,209)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Change in deposits 9,984 4,917
Proceeds from FHLB advances 2,000 0
Repayment of FHLB advances 0 (3,000)
Change in other borrowed funds 6,456 4,817
Proceeds from sale of treasury stock 31 31
Dividends paid (425) (424)
Net cash - financing activities 18,046 6,341
Net change in cash and cash equivalents 4,261 7,642
Cash and cash equivalents at beginning of period 26,367 10,938
Cash and cash equivalents at end of period 30,628 18,580
SUPPLEMENTAL CASH FLOW INFORMATION:    
Interest 653 982
Income taxes 168 5
SUPPLEMENTAL NONCASH INFORMATION:    
Transfers from loans to foreclosed real estate $ 304 $ 120