Annual report pursuant to Section 13 and 15(d)

Note 6 - Goodwill and Other Intangible Assets

v3.23.1
Note 6 - Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 6 Goodwill and Other Intangible Assets

 

(Dollars in thousands)

 

2022

   

2021

 

Goodwill balance January 1,

  $ 11,109     $ 11,109  

Goodwill acquired - Royal Financial

    11,286       -  

Goodwill balance December 31,

  $ 22,395     $ 11,109  

 

During the year ended December 31, 2022, there was remeasurement of goodwill related to the RYFL acquisition reducing the balance by $378 thousand, see Note 2 – Acquisition Activity for more detail on the remeasurement. Goodwill is tested annually for impairment. Goodwill arising from business combinations represents the value attributable to unidentifiable intangible assets in the business acquired. The Bancorp’s goodwill relates to the value inherent in the banking industry and that value is dependent upon the ability of the Bancorp to provide quality, cost effective banking services in a competitive marketplace. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated and goodwill is written down to its implied fair value. There has not been any impairment of goodwill identified or recorded.

 

In addition to goodwill, a core deposit intangible was established with the acquisition of RYFL and from previous acquisitions. The Bancorp had core deposit intangible balances of $4.8 million and $3.1 million as of December 31, 2022, and December 31, 2021, respectively. The table below summarizes the annual amortization:

 

 

The amortization recorded for the twelve months ended December 31, is as follows:

 
           

(dollars in thousands)

   

Total

 
2021     $ 994  
2022     $ 1,552  

 

 

Amortization to be recorded in future periods, is as follows:

         
           

(dollars in thousands

   

Total

 
2023     $ 1,522  
2024       1,411  
2025       688  
2026       360  
2027       294  

Thereafter

      519  

Total

    $ 4,794  

 

For the RYFL acquisition, as part of the fair value of certificates of deposit, a fair value premium was established of $1.0 million. Approximately $541 thousand of amortization was taken as income during the year ended December 31, 2022. It is estimated amortization to be recorded in future periods is as follows; $217 thousand in 2023, $124 thousand in 2024, $72 thousand in 2025, and $55 thousand thereafter.