Fair Values of Financial Instruments (Tables)
|
12 Months Ended |
Dec. 31, 2013
|
Fair Value Disclosures [Abstract] |
|
Other than Temporary Impairment, Credit Losses Recognized in Earnings [Table Text Block] |
The table below shows the credit loss roll forward for the Bancorp’s pooled trust preferred securities that have been classified with other-than-temporary impairment: | | (Dollars in thousands) | | | | Collateralized debt obligations | | | | other-than-temporary impairment | | Ending balance, December 31, 2012 | | $ | 271 | | Additions not previously recognized | | | - | | Ending balance, December 31, 2013 | | $ | 271 |
|
Schedule of Fair Value, Pooled Trust Preferred Securities [Table Text Block] |
Cusip | | | 74043CAC1 | | | | 74042TAJ0 | | | | 01449TAB9 | | | | 01450NAC6 | | Deal name | | | PreTSL XXIV | | | | PreTSL XXVII | | | | Alesco IX | | | | Alesco XVII | | Class | | | B-1 | | | | C-1 | | | | A-2A | | | | B | | Book value | | $ | 1,257 | | | $ | 1,296 | | | $ | 1,303 | | | $ | 1,352 | | Fair value | | $ | 421 | | | $ | 374 | | | $ | 716 | | | $ | 457 | | Unrealized gains/(losses) | | $ | (836) | | | $ | (922) | | | $ | (587) | | | $ | (895) | | Lowest credit rating assigned | | | CC | | | | C | | | | BB | | | | CC | | Number of performing banks | | | 50 | | | | 28 | | | | 53 | | | | 45 | | Number of performing insurance companies | | | 13 | | | | 7 | | | | 10 | | | | n/a | | Number of issuers in default | | | 17 | | | | 9 | | | | 1 | | | | 3 | | Number of issuers in deferral | | | 13 | | | | 5 | | | | 12 | | | | 8 | | Defaults & deferrals as a % of performing collateral | | | 49.14 | % | | | 33.47 | % | | | 19.11 | % | | | 27.59 | % | Subordination: | | | | | | | | | | | | | | | | | As a % of performing collateral | | | -2.11 | % | | | -10.04 | % | | | 35.32 | % | | | 18.23 | % | As a % of performing collateral - adjusted for projected future defaults. | | | -11.11 | % | | | -19.74 | % | | | 30.75 | % | | | 13.56 | % | Other-than-temporary impairment model assumptions: | | | | | | | | | | | | | | | | | Defaults: | | | | | | | | | | | | | | | | | Year 1 - issuer average | | | 2.70 | % | | | 2.70 | % | | | 2.20 | % | | | 1.80 | % | Year 2 - issuer average | | | 2.70 | % | | | 2.70 | % | | | 2.20 | % | | | 1.80 | % | Year 3 - issuer average | | | 2.70 | % | | | 2.70 | % | | | 2.20 | % | | | 1.80 | % | > 3 Years - issuer average | | | (1) | | | | (1) | | | | (1) | | | | (1) | | Discount rate - 3 month Libor, plus implicit yield spread at purchase | | | 1.48 | % | | | 1.23 | % | | | 1.27 | % | | | 1.44 | % | Recovery assumptions | | | (2) | | | | (2) | | | | (2) | | | | (2) | | Prepayments | | | 0.00 | % | | | 0.00 | % | | | 0.00 | % | | | 0.00 | % | Other-than-temporary impairment | | $ | 41 | | | $ | 132 | | | $ | 36 | | | $ | 62 | | (1) - Default rates > 3 years are evaluated on a issuer by issuer basis and range from 0.25% to 5.00%. (2) - Recovery assumptions are evaluated on a issuer by issuer basis and range from 0% to 15% with a five year lag.
|
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] |
| | | | | | | | (Dollars in thousands) | | | | | | | Estimated Fair Value Measurements at December 31, 2013 Using | | Assets: | | December 31, 2013 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Available-for-sale securities | | | | | | | | | | | | | | U.S. government sponsored entities | | $ | 18,360 | | $ | - | | $ | 18,360 | | $ | - | | CMO and residential mortgage-backed securities | | | 100,315 | | | - | | | 100,315 | | | - | | Municipal securities | | | 73,653 | | | - | | | 73,653 | | | - | | Collateralized debt obligations | | | 1,968 | | | - | | | - | | | 1,968 | | Total available-for-sale securities | | $ | 194,296 | | $ | - | | $ | 192,328 | | $ | 1,968 | |
| | | | | | | | (Dollars in thousands) | | | | | | | Estimated Fair Value Measurements at December 31, 2012 Using | | Assets: | | December 31, 2012 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Available-for-sale securities | | | | | | | | | | | | | | U.S. government sponsored entities | | $ | 23,096 | | $ | - | | $ | 23,096 | | $ | - | | CMO and residential mortgage-backed securities | | | 99,914 | | | - | | | 99,914 | | | - | | Municipal securities | | | 63,073 | | | - | | | 63,073 | | | - | | Collateralized debt obligations | | | 1,392 | | | - | | | - | | | 1,392 | | Total available-for-sale securities | | $ | 187,475 | | $ | - | | $ | 186,083 | | $ | 1,392 | |
|
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] |
Reconciliation of available-for-sale securities, which require significant adjustment based on unobservable data, are presented below: | | (Dollars in thousands) | | | | Estimated Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | | | | Available-for- sale securities | | Total realized/unrealized (losses)/gains, January 1, 2012 | | $ | 1,361 | | Included in earnings | | | (6) | | Included in other comprehensive income | | | 37 | | Transfers in and/or (out) of Level 3 | | | - | | Ending balance, December 31, 2012 | | | 1,392 | | | | | | | Total realized/unrealized (losses)/gains, January 1, 2013 | | $ | 1,392 | | Included in earnings | | | - | | Included in other comprehensive income | | | 576 | | Transfers in and/or (out) of Level 3 | | | - | | Ending balance, December 31, 2013 | | $ | 1,968 |
|
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Table Text Block] |
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
| | (Dollars in thousands) | | | | Estimated Fair Value Measurements at December 31, 2013 | | | | December 31, 2013 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Impaired loans | | $ | 8,164 | | $ | - | | $ | - | | $ | 8,164 | | Foreclosed real estate | | | 1,084 | | | - | | | - | | | 1,084 | |
| | | | | | | | (Dollars in thousands) | | | | Estimated Fair Value Measurements at December 31, 2013 | | | | December 31, 2012 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Impaired loans | | $ | 17,879 | | $ | - | | $ | - | | $ | 17,879 | | Foreclosed real estate | | | 425 | | | - | | | - | | | 425 | |
|
Fair Value, by Balance Sheet Grouping [Table Text Block] |
The following table shows carrying values and related estimated fair values of financial instruments as of the dates indicated. Estimated fair values are further categorized by the inputs used to measure fair value. Items that are not financial instruments are not included. | | (Dollars in thousands) | | | | | | | | | | | | | December 31, 2013 | | Estimated Fair Value Measurements at December 31, 2013 Using | | | | Carrying Value | | Estimated Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Financial assets: | | | | | | | | | | | | | | | | | Cash and cash equivalents | | $ | 21,124 | | $ | 21,124 | | $ | 21,124 | | $ | - | | $ | - | | Securities available-for-sale | | | 194,296 | | | 194,296 | | | - | | | 192,328 | | | 1,968 | | Loans held-for-sale | | | 136 | | | 138 | | | 138 | | | - | | | - | | Loans receivable, net | | | 430,632 | | | 427,719 | | | - | | | - | | | 427,719 | | Federal Home Loan Bank stock | | | 3,086 | | | 3,086 | | | - | | | 3,086 | | | - | | Accrued interest receivable | | | 2,480 | | | 2,480 | | | - | | | 2,480 | | | - | | | | | | | | | | | | | | | | | | | Financial liabilities: | | | | | | | | | | | | | | | | | Non-interest bearing deposits | | | 73,430 | | | 73,430 | | | 73,430 | | | - | | | - | | Interest bearing deposits | | | 499,463 | | | 499,470 | | | 343,847 | | | 155,623 | | | - | | Repurchase agreements | | | 14,031 | | | 14,043 | | | 8,042 | | | 6,001 | | | - | | Borrowed funds | | | 30,898 | | | 30,956 | | | 799 | | | 30,157 | | | - | | Accrued interest payable | | | 47 | | | 47 | | | - | | | 47 | | | - | | | | (Dollars in thousands) | | | | | | | | | | | | | December 31, 2012 | | Estimated Fair Value Measurements at December 31, 2012 Using | | | | Carrying Value | | Estimated Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Financial assets: | | | | | | | | | | | | | | | | | Cash and cash equivalents | | $ | 33,751 | | $ | 33,751 | | $ | 33,751 | | $ | - | | $ | - | | Securities available-for-sale | | | 187,475 | | | 187,475 | | | - | | | 186,083 | | | 1,392 | | Loans held-for-sale | | | 323 | | | 332 | | | 332 | | | - | | | - | | Loans receivable, net | | | 428,560 | | | 429,733 | | | - | | | - | | | 429,733 | | Federal Home Loan Bank stock | | | 3,086 | | | 3,086 | | | - | | | 3,086 | | | - | | Accrued interest receivable | | | 2,483 | | | 2,483 | | | - | | | 2,483 | | | - | | | | | | | | | | | | | | | | | | | Financial liabilities: | | | | | | | | | | | | | | | | | Non-interest bearing deposits | | | 75,228 | | | 75,228 | | | 75,228 | | | - | | | - | | Interest bearing deposits | | | 491,181 | | | 491,295 | | | 319,520 | | | 171,775 | | | - | | Repurchase agreements | | | 16,298 | | | 16,310 | | | 10,131 | | | 6,179 | | | - | | Borrowed funds | | | 33,207 | | | 33,658 | | | 207 | | | 33,451 | | | - | | Accrued interest payable | | | 52 | | | 52 | | | - | | | 52 | | | - |
|