Quarterly report pursuant to Section 13 or 15(d)

Note 7 - Intangibles and Acquisition Related Accounting

v3.20.1
Note 7 - Intangibles and Acquisition Related Accounting
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
Note
7
Intangible
s
and Acquisition Related Accounting
The Bancorp established a goodwill balance totaling
$11.1
million with the acquisitions of AJSB, First Personal, First Federal, and Liberty Savings. Goodwill of
$2.9
million,
$5.4
million,
$2.0
million, and
$804
thousand were established with the acquisition of AJSB, First Personal, First Federal, and Liberty Savings, respectively. Goodwill is tested annually for impairment. Goodwill arising from business combinations represents the value attributable to unidentifiable intangible assets in the business acquired. The Bancorp’s goodwill relates to the value inherent in the banking industry and that value is dependent upon the ability of the Bancorp to provide quality, cost effective banking services in a competitive marketplace. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated and goodwill is written down to its implied fair value. There has
not
been any impairment of goodwill identified or recorded. Goodwill totaled
$11.1
million as of
March 31, 2020
and
December 31, 2019.
 
In addition to goodwill, a core deposit intangible of
$93
thousand for the acquisition of First Federal was established and is being amortized over an initial period of
7.9
years on a straight line basis. A core deposit intangible of
$471
thousand for the acquisition of Liberty Savings was established and is being amortized over an initial period of
8.2
years on a straight line basis. A core deposit intangible of
$3.0
million for the acquisition of First Personal was established and is being amortized over an initial period of
6.4
years on a straight line basis. A core deposit intangible of
$2.9
million for the acquisition of AJSB was established and is being amortized over an initial period of
6.5
years on a straight line basis. The table below summarizes the annual amortization:
 
Amortization recorded for the three months ended March 31, 2020 is as follows:
                 
                                         
(dollars in thousands)
 
First Federal
   
Liberty Savings
   
First Personal
   
AJSB
   
Total
 
Current period
  $
3
    $
14
    $
119
    $
112
    $
248
 
 
Amortization to be recorded in future periods, is as follows:
                         
                                         
(dollars in thousands)
 
First Federal
   
Liberty Savings
   
First Personal
   
AJSB
   
Total
 
Remainder 2020
   
9
     
44
     
356
     
337
     
746
 
2021    
12
     
58
     
475
     
449
     
994
 
2022    
1
     
58
     
475
     
449
     
983
 
2023    
-
     
38
     
475
     
449
     
962
 
2024    
-
     
-
     
470
     
449
     
919
 
2025    
-
     
-
     
-
     
261
     
261
 
2026    
-
     
-
     
-
     
 
     
-
 
Total
  $
22
    $
198
    $
2,251
    $
2,394
    $
4,865
 
 
For the AJSB acquisition, as part of the fair value of certificates of deposit, a fair value premium was established of
$174
thousand that is being amortized over
14
months on a straight line basis. Approximately
$34
thousand of amortization was taken as income during the
three
months ended
March 31, 2020.
The fair market premium on the certificates of deposit has fully amortized as of
March 31, 2020.