Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows

v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 7,075 $ 6,813
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:    
Origination of loans for sale (31,599) (42,077)
Sale of loans originated for sale 32,659 41,986
Depreciation and amortization, net of accretion 1,906 1,920
Amortization of mortgage servicing rights 48 36
Stock based compensation expense 142 104
Gain on sale of securities, net (758) (700)
Gain on sale of loans held-for-sale, net (883) (1,120)
Gain on sale of foreclosed real estate, net (95) (80)
Provision for loan losses 722 846
Net change in:    
Interest receivable 65 97
Other assets (538) (2,242)
Accrued expenses and other liabilities 372 (86)
Total adjustments 2,041 (1,316)
Net cash - operating activities 9,116 5,497
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from maturities and pay downs of securities available-for-sale 18,887 34,822
Proceeds from sales of securities available-for-sale 48,063 26,977
Purchase of securities available-for-sale (73,503) (65,971)
Loan participations purchased (362) 0
Net change in loans receivable (25,260) (23,122)
Purchase of premises and equipment, net (1,373) (898)
Proceeds from sale of foreclosed real estate, net 902 641
Change in cash value of bank owned life insurance (349) (354)
Net cash - investing activities (32,995) (27,905)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net change in deposits (22,211) 33,485
Proceeds from FHLB advances 7,000 6,000
Repayment of FHLB advances (8,000) (15,000)
Change in other borrowed funds 18,541 5,294
Dividends paid (2,432) (2,343)
Net cash - financing activities (7,102) 27,436
Net change in cash and cash equivalents (30,981) 5,028
Cash and cash equivalents at beginning of period 45,109 11,533
Cash and cash equivalents at end of period 14,128 16,561
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest 1,832 1,763
Income taxes 1,355 1,308
Noncash activities:    
Transfers from loans to foreclosed real estate 51 93
Transfers to goodwill $ 0 $ 231