Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows

v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 2,222 $ 2,561  
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:      
Origination of loans for sale (9,760) (8,250)  
Sale of loans originated for sale 9,883 8,145  
Depreciation and amortization, net of accretion 731 650  
Amortization of mortgage servicing rights 17 16  
Stock based compensation expense 71 52  
Gain on sale of securities, net (352) (758)  
Gain on sale of loans held-for-sale, net (242) (211)  
Gain on sale of foreclosed real estate, net (27) (32)  
Provision for loan losses 317 341  
Net change in:      
Interest receivable (430) 210  
Other assets (50) 690  
Accrued expenses and other liabilities (964) (443)  
Total adjustments (806) 410  
Net cash - operating activities 1,416 2,971  
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds from maturities of certificates of deposits in other financial institutions (191) 150  
Proceeds from maturities and pay downs of securities available-for-sale 5,704 5,313  
Proceeds from sales of securities available-for-sale 13,518 14,668  
Purchase of securities available-for-sale (21,424) (21,604)  
Net change in loans receivable (12,985) (5,430)  
Purchase of premises and equipment, net (44) (235)  
Proceeds from sale of foreclosed real estate, net 439 552  
Cash and cash equivalents from acquisition activity, net 52,560 0  
Change in cash value of bank owned life insurance (163) (108)  
Net cash - investing activities 37,414 (6,694)  
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net change in deposits 27,641 2,369  
Proceeds from FHLB advances 0 32,000  
Repayment of FHLB advances (23,000) (19,000)  
Change in other borrowed funds 1,063 (1,425)  
Dividends paid (909) (831)  
Net cash - financing activities 4,795 13,113  
Net change in cash and cash equivalents 43,625 9,390  
Cash and cash equivalents at beginning of period 17,139 11,025 $ 11,025
Cash and cash equivalents at end of period 60,764 20,415 17,139
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:      
Cash paid during the period for: Interest 1,907 873  
Cash paid during the period for: Income taxes 0 0  
Acquisition activity:      
Fair value of assets acquired, including cash and cash equivalents 172,925 0  
Value of goodwill and other intangible assets 5,491 0  
Fair value of liabilities assumed 145,546 0  
Cash paid for acquisition $ 15,378 $ 0 $ 8,689
Issuance of common stock for acquisition 17,492 0  
Noncash activities:      
Transfers from loans to foreclosed real estate $ 193 $ 253