Quarterly report pursuant to Section 13 or 15(d)

Intangibles and Acquisition Related Accounting

v3.19.1
Intangibles and Acquisition Related Accounting
3 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
Note 7 – Intangibles and Acquisition Related Accounting
 
The Bancorp established a goodwill balance totaling $10.7 million with the acquisitions of AJSB, First Personal, First Federal and Liberty Savings. Goodwill of $2.6 million, $5.4 million, $2.0 million, and $804 thousand were established with the acquisition of AJSB, First Personal, First Federal, and Liberty Savings, respectively. Goodwill is tested annually for impairment. Goodwill arising from business combinations represents the value attributable to unidentifiable intangible assets in the business acquired. The Bancorp’s goodwill relates to the value inherent in the banking industry and that value is dependent upon the ability of the Bancorp to provide quality, cost effective banking services in a competitive marketplace. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated and goodwill is written down to its implied fair value. There has not been any impairment of goodwill identified or recorded. Goodwill totaled $10.7 million and $8.2 million as of March 31, 2019 and December 31, 2018, respectively.
 
In addition to goodwill, a core deposit intangible of $93 thousand for the acquisition of First Federal was established and is being amortized over an initial period of 7.9 years on a straight line basis. A core deposit intangible of $471 thousand for the acquisition of Liberty Savings was established and is being amortized over an initial period of 8.2 years on a straight line basis. A core deposit intangible of $3.0 million for the acquisition of First Personal was established and is being amortized over an initial period of 6.4 years on a straight line basis. A core deposit intangible of $2.9 million for the acquisition of AJSB was established and is being amortized over an initial period of 6.5 years on a straight line basis. The table below summarizes the annual amortization:
 
(dollars in thousands)
 
First Federal
 
 
Liberty Savings
 
 
First Personal
 
 
AJ Smith
 
 
Total
 
Current period
 
$
3
 
 
$
14
 
 
$
119
 
 
$
75
 
 
$
211
 
Remainder 2019
 
 
9
 
 
 
44
 
 
 
356
 
 
 
336
 
 
 
745
 
2020
 
 
12
 
 
 
58
 
 
 
475
 
 
 
449
 
 
 
994
 
2021
 
 
12
 
 
 
58
 
 
 
475
 
 
 
449
 
 
 
994
 
2022
 
 
1
 
 
 
58
 
 
 
475
 
 
 
449
 
 
 
983
 
2023
 
 
-
 
 
 
38
 
 
 
475
 
 
 
449
 
 
 
962
 
2024
 
 
-
 
 
 
-
 
 
 
470
 
 
 
449
 
 
 
919
 
2025
 
 
-
 
 
 
-
 
 
 
-
 
 
 
261
 
 
 
261
 
Total
 
$
37
 
 
$
270
 
 
$
2,845
 
 
$
2,917
 
 
$
6,069
 
 
For the First Personal acquisition, as part of the fair value of certificates of deposit, a fair value premium was established of $133 thousand that is being amortized over 8 months on a straight line basis. Approximately $48 thousand of amortization was taken as income during the three months ended March 31, 2019. It is estimated that an additional $5 thousand of amortization will occur during 2019. For the AJSB acquisition, as part of the fair value of certificates of deposit, a fair value premium was established of $174 thousand that is being amortized over 14 months on a straight line basis. Approximately $25 thousand of amortization was taken as income during the three months ended March 31, 2019. It is estimated that an additional $114 thousand of amortization will occur during 2019 and an additional $34 thousand of amortization will occur during 2020.