Annual report pursuant to Section 13 and 15(d)

Goodwill and Other Intangible Assets

v3.10.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
Note 7 – Goodwill and Other Intangible Assets
 
The Bancorp established a goodwill balance totaling $8.2 million with the acquisitions of First Personal, First Federal and Liberty Savings. Goodwill of $5.4 million, $2.0 million, and $804 thousand were established with the acquisition of First Personal, First Federal, and Liberty Savings, respectively. Goodwill is tested annually for impairment. Goodwill arising from business combinations represents the value attributable to unidentifiable intangible assets in the business acquired. The Bancorp’s goodwill relates to the value inherent in the banking industry and that value is dependent upon the ability of the Bancorp to provide quality, cost effective banking services in a competitive marketplace. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated and goodwill is written down to its implied fair value. There has not been any impairment of goodwill identified or recorded. Goodwill totaled $8.2 million and $2.8 million as of December 31, 2018 and December 31, 2017, respectively.
 
In addition to goodwill, a core deposit intangible of $93 thousand for the acquisition of First Federal was established and is being amortized over 7.9 years on a straight line basis. A core deposit intangible of $471 thousand for the acquisition of Liberty Savings was established and is being amortized over 8.2 years on a straight line basis. A core deposit intangible of $3.0 million for the acquisition of First Personal was established and is being amortized over 6.4 years on a straight line basis. The tables below summarize the annual amortization:
 
The annual amortization for the twelve months ended December 31, is as follows:
 
(dollars in thousands)
 
First Federal
 
 
Liberty
 Savings
 
 
First Personal
 
 
Total
 
2017
 
$
12
 
 
$
58
 
 
$
-
 
 
$
70
 
2018
 
 
12
 
 
 
58
 
 
 
198
 
 
 
268
 
 
The expected future annual amortization for the twelve months ended December 31, as follows:
 
(dollars in thousands)
 
First Federal
 
 
Liberty
 Savings
 
 
First Personal
 
 
Total
 
2019
 
$
12
 
 
$
58
 
 
$
475
 
 
$
545
 
2020
 
 
12
 
 
 
58
 
 
 
475
 
 
 
545
 
2021
 
 
12
 
 
 
58
 
 
 
475
 
 
 
545
 
2022
 
 
1
 
 
 
58
 
 
 
475
 
 
 
534
 
2023
 
 
-
 
 
 
38
 
 
 
475
 
 
 
513
 
2024
 
 
-
 
 
 
-
 
 
 
470
 
 
 
470
 
Total
 
$
37
 
 
$
270
 
 
$
2,845
 
 
$
3,152
 
 
For the First Personal acquisition, as part of the fair value of certificates of deposit, a fair value premium was established of $133 thousand that is being amortized over 8 months on a straight-line basis. Approximately $80 thousand of amortization was taken as expense during year ended December 31, 2018. It is estimated that an additional $53 thousand of amortization will occur during 2019.