Securities (Tables)
|
6 Months Ended |
Jun. 30, 2019 |
Securities |
|
Schedule of available-for-sale securities |
The estimated fair value of available-for-sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Gross
|
|
Gross
|
|
Estimated
|
|
|
Cost
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
June 30, 2019
|
|
Basis
|
|
Gains
|
|
Losses
|
|
Value
|
Money market fund
|
|
$
|
5,598
|
|
$
|
—
|
|
$
|
—
|
|
$
|
5,598
|
U.S. government sponsored entities
|
|
|
12,986
|
|
|
96
|
|
|
—
|
|
|
13,082
|
U.S. treasury securities
|
|
|
599
|
|
|
—
|
|
|
—
|
|
|
599
|
Collateralized mortgage obligations and residential mortgage-backed securities
|
|
|
144,079
|
|
|
1,368
|
|
|
(273)
|
|
|
145,174
|
Municipal securities
|
|
|
88,451
|
|
|
3,819
|
|
|
(28)
|
|
|
92,242
|
Collateralized debt obligations
|
|
|
3,455
|
|
|
—
|
|
|
(1,408)
|
|
|
2,047
|
Total securities available-for-sale
|
|
$
|
255,168
|
|
$
|
5,283
|
|
$
|
(1,709)
|
|
$
|
258,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Gross
|
|
Gross
|
|
Estimated
|
|
|
Cost
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
December 31, 2018
|
|
Basis
|
|
Gains
|
|
Losses
|
|
Value
|
Money market fund
|
|
$
|
2,480
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,480
|
U.S. government sponsored entities
|
|
|
7,997
|
|
|
28
|
|
|
(131)
|
|
|
7,894
|
U.S. treasury securities
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Collateralized mortgage obligations and residential mortgage-backed securities
|
|
|
137,834
|
|
|
135
|
|
|
(2,688)
|
|
|
135,281
|
Municipal securities
|
|
|
93,516
|
|
|
1,072
|
|
|
(524)
|
|
|
94,064
|
Collateralized debt obligations
|
|
|
3,481
|
|
|
—
|
|
|
(1,432)
|
|
|
2,049
|
Total securities available-for-sale
|
|
$
|
245,308
|
|
$
|
1,235
|
|
$
|
(4,775)
|
|
$
|
241,768
|
|
Schedule of contractual maturities of available-for-sale debt securities |
The estimated fair value of available-for-sale debt securities at June 30, 2019, by contractual maturity, were as follows. Securities not due at a single maturity date, primarily collateralized mortgage obligations and residential mortgage-backed securities, are shown separately.
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
Available-for-sale
|
|
|
Estimated
|
|
|
|
|
Fair
|
|
Tax- Equivalent
|
June 30, 2019
|
|
Value
|
|
Yield (%)
|
Due in one year or less
|
|
$
|
9,263
|
|
2.71
|
Due from one to five years
|
|
|
3,311
|
|
4.91
|
Due from five to ten years
|
|
|
17,524
|
|
3.79
|
Due over ten years
|
|
|
83,470
|
|
4.06
|
|
|
|
|
|
|
Collateralized mortgage obligations and residential mortgage-backed securities
|
|
|
145,174
|
|
2.69
|
Total
|
|
$
|
258,742
|
|
3.24
|
|
Schedule of realized gain (loss) |
Sales of available-for-sale securities were as follows for the six months ended:
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
June 30,
|
|
June 30,
|
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
Proceeds
|
|
$
|
30,281
|
|
$
|
22,545
|
Gross gains
|
|
|
733
|
|
|
1,004
|
Gross losses
|
|
|
(81)
|
|
|
—
|
|
Schedule of accumulated other comprehensive income (loss) |
Accumulated other comprehensive income/(loss) balances, net of tax, related to available-for-sale securities, were as follows:
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
Unrealized
|
|
|
gain/(loss)
|
Ending balance, December 31, 2018
|
|
$
|
(2,796)
|
Current period change
|
|
|
5,626
|
Ending balance, June 30, 2019
|
|
$
|
2,830
|
|
Schedule of unrealized gain (loss) on investments |
Securities with gross unrealized losses at June 30, 2019 and December 31, 2018 not recognized in income are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|
|
Estimated
|
|
|
|
|
Estimated
|
|
|
|
|
Estimated
|
|
|
|
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
June 30, 2019
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
U.S. government sponsored entities
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
Collateralized mortgage obligations and residential mortgage-backed securities
|
|
|
—
|
|
|
—
|
|
|
34,364
|
|
|
(273)
|
|
|
34,364
|
|
|
(273)
|
Municipal securities
|
|
|
—
|
|
|
—
|
|
|
607
|
|
|
(28)
|
|
|
607
|
|
|
(28)
|
Collateralized debt obligations
|
|
|
—
|
|
|
—
|
|
|
2,047
|
|
|
(1,408)
|
|
|
2,047
|
|
|
(1,408)
|
Total temporarily impaired
|
|
$
|
—
|
|
$
|
—
|
|
$
|
37,018
|
|
$
|
(1,709)
|
|
$
|
37,018
|
|
$
|
(1,709)
|
Number of securities
|
|
|
|
|
|
0
|
|
|
|
|
|
31
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|
|
Estimated
|
|
|
|
|
Estimated
|
|
|
|
|
Estimated
|
|
|
|
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
December 31, 2018
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
U.S. government sponsored entities
|
|
$
|
—
|
|
$
|
—
|
|
$
|
3,866
|
|
$
|
(131)
|
|
$
|
3,866
|
|
$
|
(131)
|
Collateralized mortgage obligations and residential mortgage-backed securities
|
|
|
28,388
|
|
|
(304)
|
|
|
89,234
|
|
|
(2,384)
|
|
|
117,622
|
|
|
(2,688)
|
Municipal securities
|
|
|
22,678
|
|
|
(367)
|
|
|
3,495
|
|
|
(157)
|
|
|
26,173
|
|
|
(524)
|
Collateralized debt obligations
|
|
|
—
|
|
|
—
|
|
|
2,049
|
|
|
(1,432)
|
|
|
2,049
|
|
|
(1,432)
|
Total temporarily impaired
|
|
$
|
51,066
|
|
$
|
(671)
|
|
$
|
98,644
|
|
$
|
(4,104)
|
|
$
|
149,710
|
|
$
|
(4,775)
|
Number of securities
|
|
|
|
|
|
52
|
|
|
|
|
|
75
|
|
|
|
|
|
127
|
|