Annual report pursuant to Section 13 and 15(d)

Note 7 - Income Taxes (Tables)

v3.23.1
Note 7 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
   

(Dollars in thousands)

 
   

2022

   

2021

 

Federal:

               

Current

  $ (169 )   $ 1,021  

Deferred

    1,074       154  

State:

               

Current

    460       256  

Deferred, net of valuation allowance

    113       (17 )

Income tax expense

  $ 1,478     $ 1,414  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
   

(Dollars in thousands)

 
   

2022

   

2021

 

Federal statutory rate

    21 %     21 %

Tax expense at statutory rate

  $ 3,477     $ 3,439  

State tax, net of federal effect

    453       189  

Tax exempt income

    (1,419 )     (1,297 )

Bank owned life insurance

    (153 )     (150 )

Captive insurance

    (282 )     (212 )

Tax credit investments

    (494 )     (415 )

Non-deductible transaction costs

    98       -  

Other

    (202 )     (140 )

Total income tax expense

  $ 1,478     $ 1,414  
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
   

(Dollars in thousands)

 
   

2022

   

2021

 

Deferred tax assets:

               

Bad debts

  $ 3,346     $ 3,385  

Deferred compensation

    361       352  

Unrealized depreciation on securities available-for-sale, net

    20,280       -  

Net operating loss

    7,010       2,238  

Tax credits

    52       73  

Nonaccrual loan interest income

    288       244  

Share based compensation

    339       255  

Unqualified deferred compensation plan

    65       61  

Other-than-temporary impairment

    42       39  

Accrued vacation

    55       56  

Purchase accounting

    364       -  

Nondeductible transaction costs

    -       74  

Deferred loan costs, net of fees

    339       288  

Other

    190       92  

Total deferred tax assets

    32,731       7,157  
                 

Deferred tax liabilities:

               

Depreciation

    (1,322 )     (1,134 )

Prepaids

    (637 )     (510 )

Mortgage servicing rights

    (295 )     (289 )

Deferred stock dividends

    (121 )     (100 )

Goodwill

    (533 )     (317 )

Unrealized appreciation on securities available-for-sale, net

    -       (1,129 )

Purchase accounting

    -       (391 )

Partnership

    (366 )     (311 )

Other

    (213 )     (119 )

Total deferred tax liabilities

    (3,487 )     (4,300 )

Valuation allowance

    -       (12 )

Net deferred tax asset

  $ 29,244     $ 2,845