Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 455 $ 9,279
Adjustments to reconcile net income to net cash from operating activities:    
Origination of loans for sale (9,596) (3,756)
Sale of loans originated for sale 8,263 3,571
Depreciation and amortization, net of accretion 1,600 1,712
Stock based compensation expense 98 172
Cash payments for lease liabilities (397) (176)
Loss on sale of securities, net 0 531
Gain on sale of loans held-for-sale, net (265) (144)
Gain on sale of real estate 0 (11,867)
Increase of cash value of bank owned life insurance (198) (193)
Loss (gain) on derivatives 35 (8)
Provision for credit losses [1] 454 0
Change in:    
Interest receivable (100) 462
Interest payable (34) (2,353)
Other assets 2,095 2,731
Accrued expenses and other liabilities (6,219) 14
Total adjustments (4,264) (9,304)
Net cash used in operating activities (3,809) (25)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from maturities and pay downs of securities available-for-sale 2,863 3,367
Proceeds from sales of securities available-for-sale 0 14,697
Net change in loans receivable 16,946 4,159
Purchase of premises and equipment (183) (711)
Proceeds from sale of premises and equipment 0 17,730
Proceeds from sale of foreclosed real estate 72 0
Net cash provided by investing activities 19,698 39,242
CASH FLOWS FROM FINANCING ACTIVITIES:    
Change in deposits (10,182) (65,943)
Proceeds from borrowed funds 1,657 90,000
Repayment of borrowed funds (10,000) (80,000)
Change in repurchase agreements 4,937 3,013
Dividends paid (518) (515)
Net cash used in financing activities (14,106) (53,445)
Net change in cash and cash equivalents 1,783 (14,228)
Cash and cash equivalents at beginning of period 70,584 86,008
Cash and cash equivalents at end of period 72,367 71,780
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest 8,994 12,559
Noncash activities:    
Dividends declared not paid 0 515
Right-of-use asset obtained in exchange for lease liability $ 0 $ 16,140
[1] See note 3 regarding adoption of ASC 326