Fair Value (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Fair Value Disclosures [Abstract] |
|
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
Assets measured at fair value on a recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2025 Using |
|
|
|
|
|
|
|
|
(Dollars in thousands) |
Estimated Fair Value |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
Assets: |
|
|
|
|
|
|
|
Interest rate swap contracts |
$ |
4,074 |
|
|
$ |
- |
|
|
$ |
4,074 |
|
|
$ |
- |
|
Interest rate lock commitments |
66 |
|
|
- |
|
|
66 |
|
|
- |
|
Available-for-sale debt securities: |
|
|
|
|
|
|
|
U.S. government sponsored entities |
8,307 |
|
|
- |
|
|
8,307 |
|
|
- |
|
Collateralized mortgage obligations and residential mortgage-backed securities |
107,972 |
|
|
- |
|
|
107,972 |
|
|
- |
|
Municipal securities |
209,950 |
|
|
- |
|
|
209,950 |
|
|
- |
|
Collateralized debt obligations |
1,616 |
|
|
- |
|
|
- |
|
|
1,616 |
|
Total securities available-for-sale |
$ |
327,845 |
|
|
$ |
- |
|
|
$ |
326,229 |
|
|
$ |
1,616 |
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Interest rate swap contracts |
$ |
4,074 |
|
|
$ |
- |
|
|
$ |
4,074 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2024 Using |
|
|
|
|
|
|
|
|
(Dollars in thousands) |
Estimated Fair Value |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
Assets: |
|
|
|
|
|
|
|
Interest rate swap contracts |
$ |
5,486 |
|
|
$ |
- |
|
|
$ |
5,486 |
|
|
$ |
- |
|
Interest rate lock commitments |
82 |
|
|
- |
|
|
82 |
|
|
- |
|
Available-for-sale debt securities: |
|
|
|
|
|
|
|
U.S. government sponsored entities |
8,061 |
|
|
- |
|
|
8,061 |
|
|
- |
|
Collateralized mortgage obligations and residential mortgage-backed securities |
109,325 |
|
|
- |
|
|
109,325 |
|
|
- |
|
Municipal securities |
214,749 |
|
|
- |
|
|
214,749 |
|
|
- |
|
Collateralized debt obligations |
1,419 |
|
|
- |
|
|
- |
|
|
1,419 |
|
Total securities available-for-sale |
$ |
333,554 |
|
|
$ |
- |
|
|
$ |
332,135 |
|
|
$ |
1,419 |
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Interest rate swap contracts |
$ |
5,486 |
|
|
$ |
- |
|
|
$ |
5,486 |
|
|
$ |
- |
|
|
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation |
A reconciliation of available-for-sale securities, which require significant adjustment based on unobservable data, are presented in the following table:
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Estimated Fair Value Measurements Using Significant Unobservable Inputs (Level 3) |
|
Available-for- sale securities |
Beginning balance, January 1, 2025 |
$ |
1,419 |
|
Principal payments |
(7) |
|
Total unrealized gains, included in other comprehensive loss |
204 |
|
Ending balance, June 30, 2025 |
$ |
1,616 |
|
|
|
Beginning balance, January 1, 2024 |
$ |
1,357 |
|
Principal payments |
(7) |
|
Total unrealized gains, included in other comprehensive income |
21 |
|
Ending balance, June 30, 2024 |
$ |
1,371 |
|
|
Fair Value Measurements, Nonrecurring |
Assets measured at fair value on a non-recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2025 Using |
|
|
|
|
|
(Dollars in thousands) |
Estimated Fair Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Collateral dependent loans |
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2024 Using |
|
|
|
|
|
(Dollars in thousands) |
Estimated Fair Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Collateral dependent loans |
$ |
1,496 |
|
$ |
- |
|
$ |
- |
|
$ |
1,496 |
|
|
Fair Value Measurement Inputs and Valuation Techniques |
The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
Fair Value at June 30, 2025 |
|
Valuation Technique |
|
Significant Unobservable Inputs |
|
Range |
|
Weighted-Average Range |
Collateral dependent loans |
$ |
- |
|
|
Fair Value of Collateral |
|
Discount for type of property and current market conditions |
|
0% - 0% |
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
Fair Value at December 31, 2024 |
|
Valuation Technique |
|
Significant Unobservable Inputs |
|
Range |
|
Weighted-Average Range |
Collateral dependent loans |
$ |
1,496 |
|
|
Fair Value of Collateral |
|
Discount for type of property and current market conditions |
|
0% - 80% |
|
8 |
% |
|
Fair Value, by Balance Sheet Grouping |
The following table shows carrying values and related estimated fair values of financial instruments not carried at fair value in the condensed consolidated balance sheets as of the dates indicated. Estimated fair values are further categorized by the inputs used to measure fair value. Items that are not financial instruments are not included.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
|
Estimated Fair Value Measurements at June 30, 2025 Using |
(Dollars in thousands) |
Carrying Value |
|
Estimated Fair Value |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
Financial assets: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
103,414 |
|
|
$ |
103,414 |
|
|
$ |
103,414 |
|
|
$ |
- |
|
|
$ |
- |
|
Loans held-for-sale |
834 |
|
|
869 |
|
|
- |
|
|
869 |
|
|
- |
|
Loans receivable, net |
1,466,094 |
|
|
1,422,648 |
|
|
- |
|
|
- |
|
|
1,422,648 |
|
Federal Home Loan Bank stock |
6,547 |
|
|
6,547 |
|
|
- |
|
|
6,547 |
|
|
- |
|
Accrued interest receivable |
7,651 |
|
|
7,651 |
|
|
- |
|
|
7,651 |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
Non-interest bearing deposits |
271,172 |
|
|
271,172 |
|
|
271,172 |
|
|
- |
|
|
- |
|
Interest bearing deposits |
1,483,678 |
|
|
1,483,674 |
|
|
940,985 |
|
|
542,689 |
|
|
- |
|
Repurchase agreements |
48,331 |
|
|
48,230 |
|
|
40,495 |
|
|
7,735 |
|
|
- |
|
Borrowed funds |
65,000 |
|
|
64,105 |
|
|
- |
|
|
64,105 |
|
|
- |
|
Accrued interest payable |
711 |
|
|
711 |
|
|
- |
|
|
711 |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
Estimated Fair Value Measurements at December 31, 2024 Using |
(Dollars in thousands) |
Carrying Value |
|
Estimated Fair Value |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
Financial assets: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
70,584 |
|
|
$ |
70,584 |
|
|
$ |
70,584 |
|
|
$ |
- |
|
|
$ |
- |
|
Loans held-for-sale |
1,253 |
|
|
1,277 |
|
|
- |
|
|
1,277 |
|
|
- |
|
Loans receivable, net |
1,492,065 |
|
|
1,435,148 |
|
|
- |
|
|
- |
|
|
1,435,148 |
|
Federal Home Loan Bank stock |
6,547 |
|
|
6,547 |
|
|
- |
|
|
6,547 |
|
|
- |
|
Accrued interest receivable |
7,721 |
|
|
7,721 |
|
|
- |
|
|
7,721 |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
Non-interest bearing deposits |
263,324 |
|
|
263,324 |
|
|
263,324 |
|
|
- |
|
|
- |
|
Interest bearing deposits |
1,497,242 |
|
|
1,496,638 |
|
|
936,989 |
|
|
559,649 |
|
|
- |
|
Repurchase agreements |
40,116 |
|
|
39,960 |
|
|
32,364 |
|
|
7,596 |
|
|
- |
|
Borrowed funds |
65,000 |
|
|
63,432 |
|
|
- |
|
|
63,432 |
|
|
- |
|
Accrued interest payable |
620 |
|
|
620 |
|
|
- |
|
|
620 |
|
|
- |
|
|