Annual report pursuant to Section 13 and 15(d)

Note 3 - Securities

v3.24.1
Note 3 - Securities
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

NOTE 3 Securities

The estimated fair value of available-for-sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:

 

   

(Dollars in thousands)

 
           

Gross

   

Gross

   

Estimated

 
   

Cost

   

Unrealized

   

Unrealized

   

Fair

 
   

Basis

   

Gains

   

Losses

   

Value

 

December 31, 2023

                               

U.S. government sponsored entities

  $ 8,884     $ -     $ (1,001 )   $ 7,883  

U.S. treasury securities

    -       -       -       -  

Collateralized mortgage obligations and residential mortgage-backed securities

    149,410       -       (25,946 )     123,464  

Municipal securities

    278,813       60       (40,203 )     238,670  

Collateralized debt obligations

    2,170       -       (813 )     1,357  

Total securities available-for-sale

  $ 439,277     $ 60     $ (67,963 )   $ 371,374  

 

   

(Dollars in thousands)

 
           

Gross

   

Gross

   

Estimated

 
   

Cost

   

Unrealized

   

Unrealized

   

Fair

 
   

Basis

   

Gains

   

Losses

   

Value

 

December 31, 2022

                               

U.S. government sponsored entities

  $ 8,883     $ -     $ (1,258 )   $ 7,625  

U.S. treasury securities

    389       -       -       389  

Collateralized mortgage obligations and residential mortgage-backed securities

    163,000       -       (28,884 )     134,116  

Municipal securities

    281,032       7       (53,321 )     227,718  

Collateralized debt obligations

    2,173       -       (1,125 )     1,048  

Total securities available-for-sale

  $ 455,477     $ 7     $ (84,588 )   $ 370,896  

 

The cost basis, estimated fair value of available-for-sale securities, and carrying amount, if different, at December 31, 2023, by contractual maturity were as follows. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.

 

   

(Dollars in thousands)

 
   

Available-for-sale

 
           

Estimated

 
   

Cost

   

Fair

 

December 31, 2023

 

Basis

   

Value

 

Due in one year or less

  $ 250     $ 249  

Due from one to five years

    10,433       9,325  

Due from five to ten years

    21,801       20,486  

Due over ten years

    257,383       217,850  

Collateralized mortgage obligations and residential mortgage-backed securities

    149,410       123,464  

Total

  $ 439,277     $ 371,374  

 

Sales of available-for-sale securities were as follows:

 

   

(Dollars in thousands)

 
   

December 31,

   

December 31,

 
   

2023

   

2022

 
                 

Proceeds

  $ 476     $ 53,953  

Gross gains

    -       733  

Gross losses

    (48 )     (71 )

 

The tax benefits related to these net realized losses were approximately $11 thousand for 2023. The tax provisions related to these net realized gains were approximately $157 thousand for 2022.

 

Accumulated other comprehensive income/(loss) balances, net of tax, related to available-for-sale securities, were as follows:

 

   

(Dollars in thousands)

 
   

Unrealized
gain/(loss)

 

Ending balance, December 31, 2022

  $ (64,300 )

Current period change

    12,687  

Ending balance, December 31, 2023

  $ (51,613 )

 

   

(Dollars in thousands)

 
   

Unrealized
gain/(loss)

 

Ending balance, December 31, 2021

  $ 4,276  

Current period change

    (68,576 )

Ending balance, December 31, 2022

  $ (64,300 )

 

Securities with carrying values of approximately $324.1 million and $223.7 million were pledged as of December 31, 2023 and 2022, respectively, as collateral for repurchase agreements, public funds, and for other purposes as permitted or required by law.

 

Securities with unrealized losses at December 31, 2023, and 2022, not recognized in income are as follows:

 

   

(Dollars in thousands)

         
   

Less than 12 months

   

12 months or longer

   

Total

         
   

Estimated

           

Estimated

           

Estimated

           

Percentage of

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Total Portfolio

 
   

Value

   

Losses

   

Value

   

Losses

   

Value

   

Losses

   

in Loss Position

 

December 31, 2023

                                                       

U.S. government sponsored entities

  $ -     $ -     $ 7,883     $ (1,001 )   $ 7,883     $ (1,001 )     100.0 %

Collateralized mortgage obligations and residential mortgage-backed securities

    -       -       123,464       (25,946 )     123,464       (25,946 )     100.0 %

Municipal securities

    -       -       229,595       (40,203 )     229,595       (40,203 )     96.2 %

Collateralized debt obligations

    -       -       1,357       (813 )     1,357       (813 )     100.0 %

Total temporarily impaired

  $ -     $ -     $ 362,299     $ (67,963 )   $ 362,299     $ (67,963 )     97.6 %

Number of securities

            -               434               434          

 

   

(Dollars in thousands)

         
   

Less than 12 months

   

12 months or longer

   

Total

         
   

Estimated

           

Estimated

           

Estimated

           

Percentage of

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Total Portfolio

 
   

Value

   

Losses

   

Value

   

Losses

   

Value

   

Losses

   

in Loss Position

 

December 31, 2022

                                                       

U.S. government sponsored entities

  $ -     $ -     $ 7,625     $ (1,258 )   $ 7,625     $ (1,258 )     100.0 %

Collateralized mortgage obligations and residential mortgage-backed securities

    32,700       (4,955 )     101,416       (23,929 )     134,116       (28,884 )     100.0 %

Municipal securities

    171,581       (35,935 )     52,961       (17,386 )     224,542       (53,321 )     98.6 %

Collateralized debt obligations

    -       -       1,048       (1,125 )     1,048       (1,125 )     100.0 %

Total temporarily impaired

  $ 204,281     $ (40,890 )   $ 163,050     $ (43,698 )   $ 367,331     $ (84,588 )     99.0 %

Number of securities

            311               135               446          

 

Unrealized losses on securities have not been recognized into income because the securities are of high credit quality or have undisrupted cash flows. Management has the intent and ability to hold those securities for the foreseeable future, and the decline in fair value is largely due to changes in interest rates and volatility in securities markets. The fair values are expected to recover as the securities approach maturity.

 

AFS securities are not within the scope of the CECL methodology; however, the accounting for credit losses on these securities is affected by ASC 326-30. ASC 326 allows for prospective adoption of previously recorded other-than-temporary impairment (OTTI) on AFS securities. At adoption, the Bank had $173 thousand of previously recorded credit impairment on trust preferred AFS securities. The Bank believes this continues to represent the expected credit losses of the amortized cost basis, therefore, no additional ACL has been established for AFS debt securities at January 1, 2023. The need for an ACL is monitored quarterly and is measured by evaluating the present value of cash flows as compared to the amortized cost basis of the security. After adoption, if there is a decrease in future expected cash flows due to a deterioration in credit, an ACL will be recorded. If there is an improvement in credit, any previously recorded ACL will be reduced. Improvement in credit beyond any ACL that has been established will be recorded in the income statement in the period in which the cash recovery is received. At December 31, 2023 collateralized debt obligations with a cost basis of $2.2 million and fair value of $1.4 million had previously recorded impairment of $173 thousand, which will not be recoverable until maturity of the security.