Annual report pursuant to Section 13 and 15(d)

Note 18 - Parent Company Only Statements

v3.24.1
Note 18 - Parent Company Only Statements
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 18 Parent Company Only Statements

 

   

(Dollars in thousands)

 
   

Finward Bancorp

 
   

Condensed Balance Sheets

 
   

December 31,

   

December 31,

 
   

2023

   

2022

 

Assets

               

Cash on deposit with Peoples Bank

  $ 3,846     $ 2,061  

Investment in Peoples Bank

    144,266       131,431  

Investment in NWIN Risk Management, Inc

    -       2,401  

Dividends receivable from Peoples Bank

    516       1,331  

Other assets

    -       538  

Total assets

  $ 148,628     $ 137,762  
                 

Liabilities and stockholders’ equity

               

Dividends payable

  $ 516     $ 1,333  

Other liabilities

    767       36  

Total liabilities

    1,283       1,369  
                 

Additional paid in capital

    69,555       69,032  

Accumulated other comprehensive (loss) 

    (51,613 )     (64,300 )

Retained earnings

    129,403       131,661  

Total stockholders’ equity

    147,345       136,393  

Total liabilities and stockholders’ equity

  $ 148,628     $ 137,762  

 

   

(Dollars in thousands)

 
   

Finward Bancorp

 
   

Condensed Statements of Income

 
   

Year Ended December 31,

 
   

2023

   

2022

 
                 

Dividends from Peoples Bank

  $ 4,529     $ 24,263  

Dividends from NWIN Risk

    66       925  

Operating expenses

    (104 )     (117 )

Income before income taxes and equity in undistributed income of Peoples Bank

    4,491       25,071  

Income tax benefit

    (21 )     (50 )

Income before equity in undistributed income of Peoples Bank

    4,512       25,121  

Equity in undistributed (distributions in excess of) income of Peoples Bank income of NWIN Risk Management, Inc

    731       431  

Net income

  $ 8,380     $ 15,080  

 

   

(Dollars in thousands)

 
   

Finward Bancorp

 
   

Condensed Statements of Comprehensive Income

 
   

Year Ended December 31,

 
   

2023

   

2022

 
                 

Net Income

  $ 8,380     $ 15,080  

Net change in net unrealized gains and losses on securities available-for-sale:

               

Unrealized loss arising during the period

    16,630       (89,323 )

Less: reclassification adjustment for gains (loss) included in net income

    48       (662 )

Net securities gain (loss) during the period

    16,678       (89,985 )

Tax effect

    (3,991 )     21,409  

Other comprehensive loss, net of tax

    12,687       (68,576 )

Comprehensive (loss) income, net of tax

  $ 21,067     $ (53,496 )

 

   

(Dollars in thousands)

 
   

Finward Bancorp

 
   

Condensed Statements of Cash Flows

 
   

Year Ended December 31,

 
   

2023

   

2021

 
                 

Cash flows from operating activities:

               

Net income

  $ 8,380     $ 15,080  

Adjustments to reconcile net income to net cash provided by operating activities

               

Distributions in excess of income (equity in undistributed income):

               

Peoples Bank

    (3,137 )     10,472  

NWIN Risk Management, Inc

    (729 )     (431 )

Stock based compensation expense

    718       741  

Change in other assets

    1,353       (218 )

Change in other liabilities

    731       (846 )

Net cash provided by operating activities

    7,316       24,798  
                 

Cash flows from investing activities:

               

Cash and cash equivalents from acquisition activity, net

    -       (18,725 )

Net cash used in investing activities

    -       (18,725 )
                 

Cash flows from financing activities:

               

Dividends paid

    (5,335 )     (5,075 )

Net surrender value of restricted stock awards

    (196 )     (120 )

Net cash used in financing activities

    (5,531 )     (5,195 )

Net change in cash

    1,784       878  

Cash at beginning of year

    2,061       1,183  

Cash at end of year

  $ 3,846     $ 2,061  
                 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

               

Cash paid during the period for:

               

Income taxes

  $ 335     $ 1,347  

Dividends declared not paid

    516       1,332