Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
At year-end, components of income tax expense/(benefit) consist of the following:
 
 
 
(Dollars in thousands)
 
 
 
2016
 
2015
 
Federal:
 
 
 
 
 
 
 
Current
 
$
2,343
 
$
2,387
 
Deferred
 
 
(129)
 
 
(527)
 
State:
 
 
 
 
 
 
 
Current
 
 
80
 
 
79
 
Deferred, net of valuation allowance
 
 
254
 
 
82
 
Removal of valuation allowance on state NOL, net
 
 
-
 
 
(223)
 
Income tax expense
 
$
2,548
 
$
1,798
 
 
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
Effective tax rates differ from the federal statutory rate of 34% applied to income before income taxes due to the following:
 
 
 
(Dollars in thousands)
 
 
 
2016
 
 
2015
 
Federal statutory rate
 
 
34
%
 
 
34
%
Tax expense at statutory rate
 
$
3,975
 
 
$
3,281
 
State tax, net of federal effect
 
 
220
 
 
 
106
 
Tax exempt income
 
 
(1,318)
 
 
 
(1,271)
 
Bank owned life insurance
 
 
(160)
 
 
 
(150)
 
Captive insurance
 
 
(179)
 
 
 
 
 
Removal of valuation allowance on state NOL, net
 
 
-
 
 
 
(223)
 
Other
 
 
10
 
 
 
55
 
Total income tax expense
 
$
2,548
 
 
$
1,798
 
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
At December 31, the components of the net deferred tax asset recorded in the consolidated balance sheets are as follows:
 
 
 
(Dollars in thousands)
 
 
 
2016
 
2015
 
Deferred tax assets:
 
 
 
 
 
 
 
Bad debts
 
$
2,872
 
$
2,591
 
Deferred loan fees
 
 
60
 
 
65
 
Deferred compensation
 
 
503
 
 
498
 
Unrealized depreciation on securities available-for-sale, net
 
 
771
 
 
-
 
Net operating loss, state
 
 
294
 
 
449
 
Tax credits
 
 
98
 
 
91
 
Nonaccrual loan interest income
 
 
109
 
 
53
 
Share based compensation
 
 
126
 
 
39
 
REO writedowns
 
 
-
 
 
12
 
Unqualified deferred compensation plan
 
 
74
 
 
70
 
Post retirement benefit
 
 
-
 
 
47
 
Other-than-temporary impairment
 
 
92
 
 
92
 
Accrued vacation
 
 
129
 
 
116
 
Impairment on land
 
 
71
 
 
71
 
Purchase accounting
 
 
-
 
 
21
 
Other
 
 
29
 
 
28
 
Total deferred tax assets
 
 
5,228
 
 
4,243
 
 
 
 
 
 
 
 
 
Deferred tax liabilities:
 
 
 
 
 
 
 
Depreciation
 
 
(850)
 
 
(901)
 
Prepaids
 
 
(346)
 
 
(133)
 
Mortgage servicing rights
 
 
(51)
 
 
(60)
 
Deferred stock dividends
 
 
(97)
 
 
(97)
 
Unrealized appreciation on securities available-for-sale, net
 
 
-
 
 
(722)
 
Post retirement unrealized gain
 
 
-
 
 
(20)
 
Purchase accounting
 
 
(88)
 
 
-
 
Other
 
 
(181)
 
 
(90)
 
Total deferred tax liabilities
 
 
(1,613)
 
 
(2,023)
 
Valuation allowance
 
 
(98)
 
 
(91)
 
Net deferred tax asset
 
$
3,517
 
$
2,129