Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
At year-end, components of income tax expense/(benefit) consist of the following:
 
 
 
(Dollars in thousands)
 
 
 
2017
 
2016
 
Federal:
 
 
 
 
 
 
 
Current
 
$
1,898
 
$
2,343
 
Deferred
 
 
275
 
 
(129)
 
Revaluation of net deferred tax asset
 
 
517
 
 
-
 
State:
 
 
 
 
 
 
 
Current
 
 
77
 
 
80
 
Deferred, net of valuation allowance
 
 
102
 
 
254
 
Income tax expense
 
$
2,869
 
$
2,548
 
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
Effective tax rates differ from the federal statutory rate of 34% applied to income before income taxes due to the following:
 
 
 
(Dollars in thousands)
 
 
 
2017
 
 
2016
 
Federal statutory rate
 
 
34
%
 
 
34
%
Tax expense at statutory rate
 
$
4,022
 
 
$
3,975
 
State tax, net of federal effect
 
 
118
 
 
 
220
 
Tax exempt income
 
 
(1,302)
 
 
 
(1,318)
 
Bank owned life insurance
 
 
(156)
 
 
 
(160)
 
Captive insurance
 
 
(307)
 
 
 
(179)
 
Revaluation of net deferred tax asset
 
 
517
 
 
 
-
 
Other
 
 
(23)
 
 
 
10
 
Total income tax expense
 
$
2,869
 
 
$
2,548
 
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
At December 31, the components of the net deferred tax asset recorded in the consolidated balance sheets are as follows:
 
 
 
(Dollars in thousands)
 
 
 
2017
 
2016
 
Deferred tax assets:
 
 
 
 
 
 
 
Bad debts
 
$
1,885
 
$
2,872
 
Deferred loan fees
 
 
32
 
 
60
 
Deferred compensation
 
 
332
 
 
503
 
Unrealized depreciation on securities available-for-sale, net
 
 
-
 
 
771
 
Net operating loss, state
 
 
290
 
 
294
 
Tax credits
 
 
99
 
 
98
 
Nonaccrual loan interest income
 
 
71
 
 
109
 
Share based compensation
 
 
133
 
 
126
 
REO writedowns
 
 
25
 
 
-
 
Unqualified deferred compensation plan
 
 
51
 
 
74
 
Other-than-temporary impairment
 
 
57
 
 
92
 
Accrued vacation
 
 
59
 
 
129
 
Impairment on land
 
 
48
 
 
71
 
Other
 
 
15
 
 
29
 
Total deferred tax assets
 
 
3,097
 
 
5,228
 
 
 
 
 
 
 
 
 
Deferred tax liabilities:
 
 
 
 
 
 
 
Depreciation
 
 
(641)
 
 
(850)
 
Prepaids
 
 
(237)
 
 
(346)
 
Mortgage servicing rights
 
 
(26)
 
 
(51)
 
Deferred stock dividends
 
 
(65)
 
 
(97)
 
Unrealized appreciation on securities available-for-sale, net
 
 
(188)
 
 
-
 
Purchase accounting
 
 
(100)
 
 
(88)
 
Other
 
 
(209)
 
 
(181)
 
Total deferred tax liabilities
 
 
(1,466)
 
 
(1,613)
 
Valuation allowance
 
 
(80)
 
 
(98)
 
Net deferred tax asset
 
$
1,551
 
$
3,517