Annual report pursuant to Section 13 and 15(d)

Note 2 - Acquisition Activity

v3.21.1
Note 2 - Acquisition Activity
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Business Combination Disclosure [Text Block]

NOTE 2Acquisition Activity

On January 24, 2019, the Bancorp completed its previously announced acquisition of AJS Bancorp, Inc., a Maryland corporation (“AJSB”), pursuant to an Agreement and Plan of Merger dated July 30, 2018 between the Bancorp and AJSB (the “AJSB Merger Agreement”). Pursuant to the terms of the AJSB Merger Agreement, AJSB merged with and into the Bancorp, with the Bancorp as the surviving corporation. Simultaneously with the AJSB Merger, A.J. Smith Federal Savings Bank, a federally chartered savings bank and wholly-owned subsidiary of AJSB, merged with and into Peoples Bank, with Peoples Bank as the surviving bank.

 

In connection with the AJSB Merger, each AJSB stockholder holding 100 or more shares of AJSB common stock received fixed consideration of (i) 0.2030 shares of Bancorp common stock, and (ii) $7.20 per share in cash for each outstanding share of AJSB’s common stock. Stockholders holding less than 100 shares of AJSB common stock received $16.00 in cash and no stock consideration for each outstanding share of AJSB common stock. Any fractional shares of Bancorp common stock that an AJSB stockholder would have otherwise received in the AJSB Merger were cashed out in the amount of such fraction multiplied by $43.01.

 

The Bancorp issued 416,478 shares of Bancorp common stock to the former AJSB stockholders, and paid cash consideration of approximately $15.7 million. Based upon the closing price of the Bancorp’s common stock on January 23, 2019, the transaction had an implied valuation of approximately $33.2 million, which includes unallocated shares held by the AJSB Employee Stock Ownership Plan (“ESOP”), some of which were cancelled in connection with the closing to satisfy the ESOP’s outstanding loan balance. Acquisition costs incurred in 2019 related to the AJSB Merger were approximately $2.1 million. The acquisition further expanded the Bank’s banking center network in Cook County, Illinois, expanding the Bank’s full-service retail banking network to 22 banking centers.

 

Under the acquisition method of accounting, the total purchase price is allocated to net tangible and intangible assets based on their current estimated fair values on the date of the acquisition. Based on the valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, the final purchase price for the AJSB acquisition is allocated as follows:

 

ASSETS

       

Cash and due from banks

  $ 68,303  

Investment securities, available for sale

    3,432  
         

Commercial

    712  

Residential mortgage

    85,635  

Multifamily

    1,442  

Consumer

    57  

Total Loans

    87,846  
         

Premises and equipment, net

    3,542  

FHLB stock

    512  

Goodwill

    2,939  

Core deposit intangible

    2,917  

Interest receivable

    351  

Other assets

    8,939  

Total assets purchased

  $ 178,781  

Common shares issued

    17,492  

Cash paid

    15,743  

Total purchase price

  $ 33,235  

 

 

LIABILITIES

       

Deposits

       

Non-interest bearing

  $ 24,502  

NOW accounts

    10,712  

Savings and money market

    68,875  

Certificates of deposits

    40,137  

Total Deposits

    144,226  
         
         

Interest payable

    50  

Other liabilities

    1,270  
         
         
         
         
         
         
         
         

Total liabilities assumed

  $ 145,546