Annual report pursuant to Section 13 and 15(d)

Note 19 - Parent Company Only Statements

v3.21.1
Note 19 - Parent Company Only Statements
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 19Parent Company Only Statements

 

   

(Dollars in thousands)

 
   

NorthWest Indiana Bancorp

 
   

Condensed Balance Sheets

 
   

December 31,

   

December 31,

 
   

2020

   

2019

 

Assets

               

Cash on deposit with Peoples Bank

  $ 805     $ 191  

Investment in Peoples Bank

    150,928       132,134  

Investment in NWIN Risk Management, Inc

    1,775       1,736  

Dividends receivable from Peoples Bank

    1,070       1,070  

Other assets

    420       610  

Total assets

  $ 154,998     $ 135,366  
                 

Liabilities and stockholders’ equity

               

Dividends payable

  $ 1,074     $ 1,070  

Other liabilities

    1,002       569  

Total liabilities

    2,076       1,639  
                 

Additional paid in capital

    29,987       29,657  

Accumulated other comprehensive (loss) income

    10,441       4,261  

Retained earnings

    112,494       100,184  

Total stockholders’ equity

    152,922       133,727  

Total liabilities and stockholders’ equity

  $ 154,998     $ 135,366  

 

   

(Dollars in thousands)

 
   

NorthWest Indiana Bancorp

 
   

Condensed Statements of Income

 
   

Year Ended December 31,

 
   

2020

   

2019

 
                 

Dividends from Peoples Bank

  $ 3,395     $ 19,388  

Operating expenses

    414       486  

Income before income taxes and equity in undistributed income of Peoples Bank

    2,981       18,902  

Income tax benefit

    (86 )     (101 )

Income before equity in undistributed income of Peoples Bank

    3,067       19,003  

Equity in undistributed (distributions in excess of income) income of Peoples Bank

    12,614       (7,889 )

income of NWIN Risk Management, Inc

    923       983  

Net income

  $ 16,604     $ 12,097  

 

   

(Dollars in thousands)

 
   

NorthWest Indiana Bancorp

 
   

Condensed Statements of Cash Flows

 
   

Year Ended December 31,

 
   

2020

   

2019

 
                 

Cash flows from operating activities:

               

Net income

  $ 16,604     $ 12,097  

Adjustments to reconcile net income to net cash provided by operating activities

               

Distributions in excess of income (equity in undistributed income):

               

Peoples Bank

    (12,614 )     7,889  

NWIN Risk Management, Inc

    (923 )     (983 )

Stock based compensation expense

    415       301  

Net surrender value of restricted stock awards

    (85 )     (63 )

Change in other assets

    190       (94 )

Change in other liabilities

    433       (259 )

Total adjustments

    (12,584 )     6,791  

Net cash - operating activities

    4,020       18,888  
                 

Cash flows from investing activities:

               

Cash paid for acquisition

    -       (15,743 )
                 

Investment in Peoples Bank

    -       (1,500 )

Distribution from NWIN Risk Management, Inc

    885       1,750  

Net cash - investing activities

    885       (15,493 )
                 

Cash flows from financing activities:

               

Dividends paid

    (4,291 )     (4,085 )

Proceeds from issuance of common stock

    -       -  

Net cash - financing activities

    (4,291 )     (4,085 )

Net change in cash

    614       (690 )

Cash at beginning of year

    191       881  

Cash at end of year

  $ 805     $ 191