Annual report [Section 13 and 15(d), not S-K Item 405]

Note 17 - Parent Company Only Statements (Tables)

v3.25.1
Note 17 - Parent Company Only Statements (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   

(Dollars in thousands)

 
   

Finward Bancorp

 
   

Condensed Balance Sheets

 
   

December 31,

   

December 31,

 
   

2024

   

2023

 

Assets

               

Cash on deposit with Peoples Bank

  $ 3,904     $ 3,846  

Investment in Peoples Bank

    150,543       144,266  

Dividends receivable from Peoples Bank

    -       516  

Other assets

    215       -  

Total assets

  $ 154,662     $ 148,628  
                 

Liabilities and stockholders’ equity

               

Dividends payable

  $ 518     $ 516  

Other liabilities

    2,730       767  

Total liabilities

    3,248       1,283  
                 

Additional paid in capital

    70,034       69,555  

Accumulated other comprehensive (loss)

    (58,084 )     (51,613 )

Retained earnings

    139,464       129,403  

Total stockholders’ equity

    151,414       147,345  

Total liabilities and stockholders’ equity

  $ 154,662     $ 148,628  
Condensed Income Statement [Table Text Block]
   

(Dollars in thousands)

 
   

Finward Bancorp

 
   

Condensed Statements of Income

 
   

Year Ended December 31,

 
   

2024

   

2023

 
                 

Dividends from Peoples Bank

  $ -     $ 4,529  

Dividends from NWIN Risk

    -       66  

Operating expenses

    (65 )     (104 )

Income before income taxes and equity in undistributed income of Peoples Bank

    (65 )     4,491  

Income tax (benefit)

    (12 )     (21 )

Income before equity in undistributed income of Peoples Bank

    (53 )     4,512  

Equity in undistributed income of Peoples Bank

    12,183       3,137  

income of NWIN Risk Management, Inc.

    -       731  

Net income

  $ 12,130     $ 8,380  
Condensed Statement of Comprehensive Income [Table Text Block]
   

(Dollars in thousands)

 
   

Finward Bancorp

 
   

Condensed Statements of Comprehensive Income

 
   

Year Ended December 31,

 
   

2024

   

2023

 
                 

Net Income

  $ 12,130     $ 8,380  

Net change in net unrealized gains and losses on securities available-for-sale:

               

Unrealized gain (loss) arising during the period

    (9,042 )     16,630  

Less: reclassification adjustment for losses included in net income

    531       48  

Net securities gain (loss) during the period

    (8,511 )     16,678  

Tax effect

    2,040       (3,991 )

Other comprehensive (loss) income, net of tax

    (6,471 )     12,687  

Comprehensive income, net of tax

  $ 5,659     $ 21,067  
Condensed Cash Flow Statement [Table Text Block]
   

(Dollars in thousands)

 
   

Finward Bancorp

 
   

Condensed Statements of Cash Flows

 
   

Year Ended December 31,

 
   

2024

   

2023

 
                 

Cash flows from operating activities:

               

Net income

  $ 12,130     $ 8,380  

Adjustments to reconcile net income to net cash provided by operating activities

               

Distributions in excess of income (equity in undistributed income):

               

Peoples Bank

    (12,183 )     (3,137 )

NWIN Risk Management, Inc.

    -       (729 )

Change in intercompany payable

    2,176       -  

Change in other assets

    303       1,353  

Change in other liabilities

    (213 )     1,449  

Total adjustments

    (9,917 )     (3,867 )

Net cash provided by operating activities

    2,213       7,316  
                 

Cash flows from investing activities:

               

Net cash used in investing activities

    -       -  
                 

Cash flows from financing activities:

               

Dividends paid

    (2,069 )     (5,335 )

Net surrender value of restricted stock awards

    (86 )     (196 )

Net cash used in financing activities

    (2,155 )     (5,531 )

Net change in cash

    58       1,785  

Cash at beginning of year

    3,846       2,061  

Cash at end of year

  $ 3,904     $ 3,846  
                 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

               

Cash paid during the period for:

               

Income taxes

  $ 415     $ 335  

Dividends declared not paid

    518       516